VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SNNSmith & Nephew plc
$30.04$12.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSNNCash Flow

Smith & Nephew plc (SNN) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margins improved to 18.6% in 2025Q4, supported by a strong operating cash flow to net income ratio of 2.69.

SNN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.29B987M608M468M877M935M1.17B931M1.09B849M1.03B683M867M902M842M859M719M566M424M352M260M363.28M276.79M242.85M144.46M-486.02M115.02M117.19M113.57M142.14M
Operating CF Margin %20.85%16.99%10.96%8.97%16.83%20.5%22.73%18.98%22.88%18.18%22.23%14.79%19.93%21.8%19.72%21.68%19.06%14.89%12.59%12.67%10.19%15.17%13.15%13.58%9.17%-28.68%6.35%6.7%6.55%7.76%
Operating CF Growth %30.5%62.34%29.91%-46.64%-6.2%-19.95%25.46%-14.59%28.39%-17.57%50.81%-21.22%-3.88%7.13%-1.98%19.47%27.03%33.49%20.45%35.38%-28.43%31.25%13.97%68.12%129.72%-522.56%-1.85%3.19%-20.1%96.13%
Net Income626.46M412M290M235M586M246M743M781M879M1.06B559M714M802M1.1B848M615M472M630M493M537M422M317.06M321.07M242.73M224.25M243.01M187.33M226.08M269.13M314.24M
Depreciation & Amortization574.34M580M527M628M581M596M518M454M460M478M511M427M361M324M306M288M312M287M237M169M180M137.33M143.21M152.05M87.81M79.16M87.84M82M67.45M72.78M
Stock-Based Compensation43M40M39M40M41M26M32M35M31M27M29M32M28M34M30M21M18M24M23M14M13M11.7M10.71M0000000
Deferred Taxes0000-255M-50M-207M-201M-229M-594M-176M00-530M-293M38M26M-249M-139M-154M-112M-40.68M-58.04M0000000
Other Non-Cash Items-83.09M78M84M100M74M56M55M51M51M46M38M-332M-277M-2M8M5M-101M14M-60M3M-3M-32.02M-58.93M-94.27M-136.01M-785.94M-232.3M-170.47M-196.06M-216.12M
Working Capital Changes127.3M-123M-332M-535M-150M61M27M-189M-102M-170M69M-158M-47M-24M-57M-108M-8M-140M-130M-217M-240M-30.11M-81.25M-57.66M-31.6M-22.25M72.15M-20.42M-26.95M-28.77M
Change in Receivables-175.41M-81M-49M-103M-81M209M30M-108M-40M-74M-26M-76M-70M-5M0000000000000000
Change in Inventory208.49M-42M-178M-407M-151M-45M-204M-152M-17M-47M-83M-168M-99M12M40M21M-17M-117M-84M-37M-48M-114.07M-17.86M-18.53M-58.25M-10.6M970.62K-34.03M2.81M-8.05M
Change in Payables94.22M00103M81M-209M-30M00000000000000000000000
Cash from Investing-406.95M-569M-448M-472M-691M-606M-1.25B-378M-543M-383M-429M-1.75B-407M-954M-354M-307M-206M-305M-975M242M-191M-226.52M-127.5M-346.31M-98.44M245.4M-107.58M-127.48M-116.54M-191.63M
Capital Expenditures-434.01M-381M-427M-358M-408M-443M-408M-347M-376M-392M-358M-375M-340M-265M-321M-315M-318M-289M-194M-222M-200M-195.55M-130.36M-137.3M-108.78M-95.44M-108.55M-115.03M-119.35M-124.5M
CapEx % of Revenue7.02%6.56%7.7%6.86%7.83%9.71%7.94%7.08%7.89%8.4%7.73%8.12%7.81%6.41%7.52%7.95%8.43%7.6%5.76%7.99%7.84%8.17%6.19%7.68%6.91%5.63%5.99%6.58%6.89%6.8%
Acquisitions29.07M-186M-21M-113M-285M-170M-869M-29M-159M11M-69M-1.57B-67M-792M-33M0-25M-16M-781M454M-25M-70.36M85.71M-395.46M-100.92M237.04M114.7M-27.22M-13.22M-72.95M
Investments------------------------------
Other Investing0-2M01M-404M7M26M-345M-376M-392M-358M208M0103M08M137M0010M34M-233.81M-127.5M71.07M18.93M107.99M-116.96M14.77M16.04M5.82M
Cash from Financing-957.23M-86M-200M-926M-645M1.16B7M-371M-434M-529M-558M1.01B-498M54M-521M-537M-469M-243M361M-373M-42M-121.99M12.86M19.01M-35.24M237.04M-31.87M995.93K11.74M69.19M
Debt Issued (Net)-86.2M295M175M-396M-267M1.54B425M-1M-147M127M-215M1.3B-78M158M-392M-420M-354M31M1.08B-293M34M-61M-101M142.94M33.2M240.13M-38.94M-3.98M4.63M60.28M
Equity Issued (Net)-491.15M1M0-152M14M-16M-63M-35M-42M-368M-56M-31M-180M83M18M18M17M-170M-612M16M19M4M8M9.83M13.11M11.51M7.11M5M7.11M8.91M
Dividends Paid-330.77M-327M-327M-327M-329M-328M-318M-321M-269M-279M-272M-250M-239M-186M-146M-132M-120M-109M-105M-96M-91M-89.57M-80.54M-70.07M-61.16M00000
Share Repurchases-503.17M00-158M0-16M-63M-48M-52M-368M-77M-75M-231M0-6M-5M0-193M-640M00-4M-1M0000000
Other Financing-49.11M-55M-48M-51M-63M-37M-37M-14M24M-9M-15M-11M-1M-1M-1M-3M-12M5M-14M-10M-4M40M150.86M-63.66M-20.39M696.96M-230.41M-112.02M00
Net Change in Cash-62M317M-44M-941M-466M1.49B-76M178M117M-64M37M-61M-41M6M-34M21M52M13M-182M226M21M15.15M267.5M-53.8M10.78M-5.08M-28.31M-9.3M8.76M19.69M
Free Cash Flow853.99M606M181M110M469M492M760M584M714M457M672M308M527M637M521M544M401M277M230M130M60M167.73M146.43M105.55M35.68M-581.46M6.47M2.16M-5.79M17.64M
FCF Margin %13.82%10.43%3.26%2.11%9%10.79%14.79%11.91%14.98%9.79%14.5%6.67%12.11%15.4%12.2%13.73%10.63%7.29%6.83%4.68%2.35%7%6.96%5.9%2.27%-34.31%0.36%0.12%-0.33%0.96%
FCF Growth %40.92%234.81%64.55%-76.55%-4.67%-35.26%30.14%-18.21%56.24%-31.99%118.18%-41.56%-17.27%22.26%-4.23%35.66%44.77%20.43%76.92%116.67%-64.23%14.54%38.73%195.86%106.14%-9085.9%199.87%137.3%-132.8%149.42%
FCF per Share1.961.380.830.251.071.121.741.331.631.021.540.681.161.411.161.220.910.620.500.280.130.360.310.220.08-1.330.010.00-0.010.04
FCF Conversion (FCF/Net Income)2.06x2.40x2.31x2.10x1.67x2.09x1.95x1.40x1.42x1.08x2.51x1.36x1.56x1.24x1.45x1.40x1.52x1.50x1.34x0.47x0.78x1.25x1.05x1.31x0.77x-1.57x0.68x0.75x0.60x0.69x
Interest Paid0140M0000000000000000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Surgical tray capital intensity

Earnings Quality and Cash Conversion

According to reported financial data, SNN's operating cash flow to net income ratio reached 2.69 in 2025Q4, indicating that cash generation significantly outpaced accounting profits, a trend that suggests the company's earnings quality is bolstered by non-cash charges rather than purely operational efficiency gains.

The persistent gap between net income and operating cash flow suggests that significant depreciation and amortization expenses are masking the underlying cash-generative capacity of the business. Investors should monitor whether this conversion ratio remains elevated as the company progresses through its current restructuring phase.

Free Cash Flow Margin Expansion

As reported in recent filings, SNN's free cash flow margin improved to 18.6% in 2025Q4, reflecting a notable recovery from the negative 2.0% margin observed in 2023Q2 and suggesting that the firm is successfully translating its revenue growth into tangible liquidity for shareholders.

This trajectory appears to be driven by a more disciplined approach to capital allocation and a stabilization of elective procedure volumes. However, the volatility in these margins over the last ten quarters warrants caution regarding the sustainability of this upward trend in the face of ongoing competitive pressures.

Capital Intensity and Asset Replacement

Based on the provided cash flow statements, SNN's capital expenditure as a percentage of revenue reached 9.2% in 2025Q4, a level that suggests the company remains heavily committed to maintaining its surgical instrument sets and robotic platform infrastructure to remain competitive against peers.

The high capital intensity reflects the necessity of maintaining vast quantities of surgical trays at hospital sites, which acts as a structural drag on free cash flow. This ongoing investment is essential for market access but may limit the company's ability to significantly expand margins in the near term.

Working Capital Dynamics and Efficiency

As indicated by the quarterly cash flow data, working capital changes contributed a positive $284.7M in 2025Q4, a sharp reversal from the $163.0M outflow seen in 2024Q2, which suggests improved management of inventory levels and more efficient collection cycles across its global operations.

The volatility in working capital suggests that the company's cash flow is highly sensitive to the timing of hospital procurement cycles and inventory management. Investors should investigate whether this recent improvement is a permanent shift in operational rigor or merely a temporary benefit from inventory destocking.

Capital Allocation and Shareholder Returns

According to recent financial statements, SNN utilized $503.2M for share repurchases in 2025Q4, signaling a shift toward returning capital to shareholders that appears to be supported by the company's improved free cash flow generation and overall healthy balance sheet position.

While the increase in buybacks suggests management confidence, it also raises questions about the availability of high-return internal investment opportunities. The balance between these repurchases and the ongoing need for R&D investment in robotics remains a critical area for long-term fundamental assessment.

SNN — Frequently Asked Questions

Quick answers to the most common questions about buying SNN stock.

How much cash does Smith & Nephew plc (SNN) generate from operations?

Smith & Nephew plc (SNN) generated $1.29B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Smith & Nephew plc's free cash flow?

Smith & Nephew plc (SNN) generated $854.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Smith & Nephew plc's capital expenditure (CapEx)?

Smith & Nephew plc (SNN) spent $434.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Smith & Nephew plc distribute cash to shareholders?

In 2025, Smith & Nephew plc (SNN) returned $330.8M to shareholders via cash dividends and spent $503.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.