Senti Biosciences, Inc. (SNTI) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 16K | 22K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255K | 937K | 1.29M | -191K | 1.52M | 1.11M | 1.1M | 793K | 926K | 793K |
| Revenue Growth % | - | - | - | - | - | - | -100% | -100% | -100% | 100% | -83.18% | -15.43% | 16.49% | -124.09% | 63.71% | 39.72% | - | 39550% | - | - |
| Cost of Goods Sold | 0 | 893K | 0 | 1.48M | 0 | 1.46M | 0 | 1.47M | 1.46M | 1.47M | 0 | 1.21M | 929K | 0 | 0 | 0 | 1.01M | 1.03M | 0 | 957K |
| COGS % of Revenue | - | 4059.09% | - | - | - | - | - | - | - | - | - | 129.24% | 72.24% | - | - | - | 91.49% | 130.39% | - | 120.68% |
| Gross Profit | 16K | -871K | 0 | -1.48M | 0 | -1.46M | 0 | -1.47M | -1.46M | -1.47M | 255K | -274K | 357K | -191K | 1.52M | 1.11M | 94K | -241K | 926K | -164K |
| Gross Margin % | 100% | -3959.09% | - | - | - | - | - | - | - | - | 100% | -29.24% | 27.76% | 100% | 100% | 100% | 8.51% | -30.39% | 100% | -20.68% |
| Gross Profit Growth % | - | 40.3% | - | -0.61% | 100% | 1.02% | -100% | -435.4% | -509.24% | -671.73% | -83.18% | -124.73% | 279.79% | 20.75% | 63.71% | 775.61% | - | 93.22% | - | - |
| Operating Expenses | 11.51M | 12.71M | 16.95M | 15.32M | 16.4M | 14.71M | 15.21M | 11.89M | 14.84M | 16.95M | 44.13M | 14.91M | 15.32M | 19.82M | 16.26M | 22.88M | 11.85M | 10.64M | 12.35M | 8.83M |
| OpEx % of Revenue | 71962.5% | 57786.36% | - | - | - | - | - | - | - | - | 17306.27% | 1591.68% | 1191.37% | -10379.58% | 1072.82% | 2064.89% | 1073.55% | 1342.24% | 1333.59% | 1113.75% |
| Selling, General & Admin | 5.76M | 5.85M | 5.75M | 6.77M | 6.42M | 7.17M | 6.25M | 2.99M | 6.32M | 7.83M | 8.44M | 8.79M | 8.55M | 10.91M | 9.99M | 13.88M | 5.26M | 5.27M | 7.12M | 4.55M |
| SG&A % of Revenue | 36025% | 26572.73% | - | - | - | - | - | - | - | - | 3308.63% | 938.27% | 664.62% | -5713.09% | 659.3% | 1252.89% | 476.36% | 664.44% | 768.47% | 574.27% |
| Research & Development | 5.28M | 7.76M | 10.52M | 9.8M | 9.28M | 7.54M | 8.65M | 8.9M | 8.52M | 9.12M | 9.09M | 6.12M | 6.77M | 9.16M | 6.52M | 9.25M | 6.59M | 5.38M | 5.41M | 4.28M |
| R&D % of Revenue | 33006.25% | 35272.73% | - | - | - | - | - | - | - | - | 3565.49% | 653.41% | 526.75% | -4797.38% | 430.01% | 834.57% | 597.19% | 677.81% | 584.23% | 539.47% |
| Other Operating Expenses | 469K | -893K | 677K | -1000K | 701K | 0 | 313K | 0 | 0 | 0 | 1000K | 0 | 0 | -250K | -250K | -250K | 0 | 0 | -177K | 0 |
| Operating Income | -11.5M | -13.58M | -16.95M | -16.8M | -16.4M | -16.17M | -15.21M | -13.36M | -16.3M | -18.43M | -43.88M | -15.19M | -14.96M | -20.02M | -14.75M | -21.77M | -11.76M | -10.88M | -11.42M | -9M |
| Operating Margin % | -71862.5% | -61745.45% | - | - | - | - | - | - | - | - | -17206.27% | -1620.92% | -1163.61% | 10479.58% | -972.82% | -1964.89% | -1065.04% | -1372.64% | -1233.59% | -1134.43% |
| Operating Income Growth % | 29.88% | 15.98% | -11.39% | -25.77% | -0.59% | 12.26% | 65.32% | 12.06% | -8.93% | 7.94% | -197.5% | 30.24% | -27.27% | -83.89% | -29.11% | -142.01% | -998032.43% | -66.23% | - | - |
| EBITDA | -10.81M | -12.69M | -16.27M | -15.32M | -14.93M | -14.71M | -13.75M | -11.89M | -14.84M | -16.95M | -42.06M | -13.98M | -14.04M | -19.07M | -13.72M | -20.84M | -10.75M | -9.85M | -10.55M | -8.04M |
| EBITDA Margin % | -67562.5% | -57686.36% | - | - | - | - | - | - | - | - | -16494.51% | -1491.68% | -1091.37% | 9985.34% | -904.82% | -1880.51% | -973.55% | -1242.24% | -1139.42% | -1013.75% |
| EBITDA Growth % | 27.59% | 13.71% | -18.33% | -28.88% | -0.6% | 13.24% | 67.31% | 14.94% | -5.74% | 11.11% | -206.63% | 32.92% | -30.58% | -93.6% | -30.01% | -159.19% | -912293.89% | -53.54% | - | - |
| D&A (Non-Cash Add-back) | 688K | 893K | 677K | 1.48M | 1.47M | 1.46M | 1.46M | 1.47M | 1.46M | 1.47M | 1.81M | 1.21M | 929K | 944K | 1.03M | 935K | 1.01M | 1.03M | 872K | 957K |
| EBIT | -11.5M | -13.58M | -16.95M | -14.73M | -16.4M | -610K | -14.9M | -11.2M | -12.11M | -18.69M | -18.18M | -14.25M | -13.85M | -20.02M | -14.75M | -21.77M | -11.81M | -10.9M | -11.42M | -12.01M |
| Net Interest Income | 101K | 97K | 166K | 270K | 394K | -717K | 150K | 236K | 331K | 426K | 583K | 794K | 1.06M | 1.13M | 542K | 27K | 4K | 4K | 5K | 2K |
| Interest Income | 101K | 97K | 166K | 270K | 394K | -717K | 150K | 236K | 331K | 426K | 583K | 794K | 1.06M | 1.13M | 542K | 27K | 4K | 4K | 5K | 2K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 7.28M | -883K | -1.18M | 2.06M | 2.29M | 15.56M | -13.65M | 2.15M | 4.19M | -261K | 7.26M | 938K | 1.11M | 1.81M | 445K | 10.22M | -50K | -19K | 17K | -3.01M |
| Pretax Income | -4.22M | -14.47M | -18.13M | -14.73M | -14.11M | -610K | -28.87M | -11.2M | -12.11M | -18.69M | -36.62M | -14.25M | -13.85M | -18.21M | -14.3M | -11.55M | -11.81M | -10.9M | -11.41M | -12.01M |
| Pretax Margin % | -26381.25% | -65759.09% | - | - | - | - | - | - | - | - | -14358.82% | -1520.81% | -1077.14% | 9534.03% | -943.47% | -1042.6% | -1069.57% | -1375.03% | -1231.75% | -1514.12% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -4.22M | -14.47M | -18.13M | -14.73M | -14.11M | -610K | -28.87M | -11.2M | -12.11M | -18.72M | -14.92M | -18.7M | -18.72M | -18.21M | -16.64M | -11.55M | -11.81M | -10.9M | -11.41M | -12.01M |
| Net Margin % | -26381.25% | -65759.09% | - | - | - | - | - | - | - | - | -5852.16% | -1995.41% | -1455.83% | 9534.03% | -1097.63% | -1042.6% | -1069.57% | -1375.03% | -1231.75% | -1514.12% |
| Net Income Growth % | 70.09% | -2271.64% | 37.21% | -31.51% | -16.52% | 96.74% | -93.43% | 40.08% | 35.31% | -2.78% | 10.32% | -61.85% | -58.55% | -67% | -45.89% | 3.79% | -1002276.91% | -913.38% | - | - |
| Net Income (Continuing) | -4.22M | -14.47M | -18.13M | -14.73M | -14.11M | -610K | -28.87M | -11.2M | -12.11M | -18.69M | -36.62M | -14.25M | -13.85M | -18.21M | -14.3M | -11.55M | -11.81M | -10.9M | -11.41M | -12.01M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28K | 1000K | -1000K | -1000K | 0 | -1000K | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.14 | -0.53 | -0.69 | -0.56 | -3.07 | -0.13 | -6.31 | -2.45 | -2.65 | -4.16 | -3.36 | -4.22 | -4.25 | -4.16 | -3.83 | -2.65 | -2.70 | -2.50 | -2.61 | -2.75 |
| EPS Growth % | 95.44% | -307.69% | 89.07% | 77.14% | -15.85% | 96.88% | -87.8% | 41.94% | 37.65% | 0% | 12.27% | -59.25% | -57.41% | -66.4% | -46.74% | 3.64% | - | -233.33% | - | - |
| EPS (Basic) | -0.14 | -0.53 | -0.69 | -0.56 | -3.07 | -0.13 | -6.31 | -2.45 | -2.65 | -4.16 | -3.36 | -4.22 | -4.25 | -4.16 | -3.83 | -2.65 | -2.70 | -2.50 | -2.61 | -2.75 |
| Diluted Shares Outstanding | 30.97M | 22.48M | 26.23M | 26.08M | 4.6M | 4.6M | 4.58M | 4.57M | 4.57M | 4.5M | 4.45M | 4.43M | 4.41M | 4.38M | 4.34M | 4.35M | 4.37M | 4.37M | 4.37M | 4.37M |
| Basic Shares Outstanding | 30.97M | 22.48M | 26.23M | 26.08M | 4.6M | 4.6M | 4.58M | 4.57M | 4.57M | 4.5M | 4.45M | 4.43M | 4.41M | 4.38M | 4.34M | 4.35M | 4.37M | 4.37M | 4.37M | 4.37M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |