VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SOThe Southern Company
$97.16$109.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSOCash Flow

The Southern Company (SO) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow peaked at $3.8 billion in 2025Q3, though capital expenditure requirements of $2.9 billion in 2026Q1 continue to necessitate disciplined capital allocation to support the dividend.

SO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations9.78B9.8B9.79B7.55B6.3B6.17B6.7B5.78B6.95B6.39B4.89B6.27B5.82B6.1B4.9B5.9B3.99B3.26B3.4B3.4B2.82B2.53B2.69B3.07B2.83B2.38B2.82B2.72B2.75B2.63B2.4B
Operating CF Growth %3.1%0.14%29.59%19.85%2.16%-7.87%15.83%-16.76%8.6%30.67%-22%7.89%-4.63%24.48%-17.03%47.91%22.31%-3.97%0.09%20.39%11.46%-6.02%-12.2%8.3%18.75%-15.4%3.49%-0.91%4.69%9.33%3.71%
Operating CF / Revenue %32.41%33.17%36.63%29.91%21.52%26.69%32.86%26.99%29.56%27.77%24.6%35.87%31.49%35.68%29.62%33.43%22.86%20.73%19.84%22.11%19.64%18.67%22.95%27.41%26.93%23.48%28%29.23%28.93%20.82%23.18%
Net Income4.36B4.17B4.26B3.98B3.43B2.31B3.1B4.74B2.3B926M2.53B2.44B2.03B1.71B2.42B2.27B2.04B1.71B1.74B1.73B1.57B1.59B1.53B1.47B1.32B1.26B1.31B1.28B977M972M1.13B
Depreciation & Amortization6.2B6.03B5.27B4.99B4.06B3.97B3.9B3.33B3.55B3.46B2.92B2.4B2.29B2.3B2.15B2.05B1.83B1.79B1.7B1.49B1.42B1.4B1.18B1.16B1.16B1.36B1.34B1.52B1.77B1.47B1.2B
Deferred Taxes503M618M536M416M758M239M100M1.37B94M166M-127M1.36B744M798M1.1B1.16B1.04B25M21M-1.8B-1.58B0590M451M172M-22M97M137M-22M-5M57M
Other Non-Cash Items-1.67B-1.55B-1.83B-1.83B-2.23B494M-136M-3.93B601M2.73B-1.41B176M70M1.08B-362M-183M-892M-236M174M1.82B1.86B544M-165M-96M-54M-334M136M172M-199M-92M16M
Working Capital Changes305M399M1.42B-135M160M-990M-389M162M276M-996M858M-187M614M152M-451M573M-59M-45M-263M125M-483M-1B-538M-1M224M120M-70M-44M-62M158M-137M
Capital Expenditures-13.6B-13.39B-8.96B-9.1B-7.92B-7.24B-7.44B-7.55B-8B-7.42B-20.05B-7.39B-5.98B-5.46B-4.81B-4.53B-4.09B-4.67B-3.96B-3.54B-2.99B-2.37B-2.11B-2B-2.72B-2.62B-2.23B-4.21B-2B-4.76B-1.23B
CapEx / Revenue %45.06%0%33.51%36.02%27.06%31.32%36.52%35.27%34.05%32.23%100.76%42.27%32.37%31.97%29.08%25.63%23.41%29.66%23.13%23.09%20.86%17.49%17.99%17.9%25.84%25.77%22.1%45.23%21.11%37.78%11.87%
CapEx / D&A2.19x0.00x1.70x1.82x1.95x1.82x1.91x2.27x2.25x2.15x6.86x3.09x2.61x2.38x2.24x2.21x2.23x2.61x2.32x2.39x2.11x1.70x1.79x1.72x2.35x1.93x1.66x2.77x1.13x3.24x1.02x
CapEx Coverage (OCF/CapEx)0.72x-1.09x0.83x0.80x0.85x0.90x0.77x0.87x0.86x0.24x0.85x0.97x1.12x1.02x1.30x0.98x0.70x0.86x0.96x0.94x1.07x1.28x1.53x1.04x0.91x1.27x0.65x1.37x0.55x1.95x
Cash from Investing-14.55B-13.96B-9.4B-9.67B-8.43B-7.35B-7.03B-3.39B-5.76B-7.19B-20.05B-7.28B-6.41B-5.74B-5.17B-4.18B-4.26B-4.32B-4.13B-3.71B-2.83B-2.63B-2.25B-2.19B-2.96B-2.74B-2.31B-4.21B-2.64B-4.76B-1.29B
Acquisitions-635M-635M369M164M275M572M888M4.92B2.78B-1.22B-12.13B-1.38B-731M0025M18M340M000000000-1.8B-998M-2.92B0
Purchase of Investments-1.78B0-1.55B-1.14B-1.13B-1.6B-877M-888M-1.12B-811M-1.16B-1.42B-916M-986M-1.05B-2.19B-2.06B-55M0000-97M-72M0000000
Sale of Investments1.77B01.53B1.12B1.11B1.59B871M882M1.11B805M1.15B1.42B914M984M1.04B2.19B2.03B1.23B712M775M743M596M000000000
Other Investing-299M-13.32B-798M-716M-769M-680M-471M-755M-530M1.46B-599M119M-429M-277M-356M322M-158M-1.16B-877M-939M-583M-855M-45M-120M-244M-119M-81M146M367M19M-64M
Cash from Financing3.42B4.7B-208M999M2.34B1.95B-576M-1.93B-1.81B951M15.72B1.7B644M-324M-417M-852M22M1.33B944M348M-21M-67M-378M-834M49M507M-379M1.08B159M2.3B-1.44B
Dividends Paid-3.06B-3.02B-2.95B-3.04B-2.91B-2.78B-2.69B-2.57B-2.42B-2.3B-2.1B-1.96B-1.87B-1.83B-1.76B-1.67B-1.56B-1.43B-1.28B-1.21B-1.14B-1.1B-1.04B-1B-958M-922M-873M-921M-933M-889M-846M
Dividend Payout Ratio %-69.45%67.12%76.33%82.23%115.32%85.67%54.06%108.16%261.36%84.4%80.92%91.88%103.04%70.1%70.59%73.33%80.15%70.84%69.49%72.47%69.01%68.21%68.11%72.69%73.06%66.49%72.18%95.5%91.46%75.07%
Debt Issuance (Net)2M1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K
Stock Issued2.13B1.62B143M36M1.51B73M74M844M1.09B1.04B3.76B256M806M695M397M723M772M1.29B474M538M137M213M124M470M451M395M910M24M234M360M171M
Share Repurchases00000000-33M-658M0-115M-5M-20M-430M000-125M00-356M00-70M0-415M-948M-364M-660M-179M
Other Financing-772M-704M-366M-373M-404M-116M-233M-217M2.13B124M3.86B-68M32M9M169M-20M626M-25M-95M-715M101M847M-40M-544M58M-3M-54M2B648M1.45B212M
Net Change in Cash-1.34B539M180M-1.12B208M761M-910M459M-628M155M571M694M51M31M-687M868M-243M273M216M34M-35M-166M62M38M-81M155M45M-406M271M156M-327M
Exchange Rate Effect00000000000000000000000000-88M0000
Cash at Beginning1.64B1.1B921M2.04B1.83B1.07B1.98B1.52B2.15B1.98B1.4B710M659M628M1.31B447M690M417M201M167M202M368M311M273M354M199M154M872M601M445M772M
Cash at End987M1.64B1.1B921M2.04B1.83B1.07B1.98B1.52B2.13B1.98B1.4B710M659M628M1.31B447M690M417M201M167M202M373M311M273M354M199M466M872M601M445M
Free Cash Flow-3.82B-3.59B833M-1.54B-1.62B-1.07B-745M-1.77B-1.06B-1.03B-15.15B-1.12B-162M634M89M1.38B-95M-1.41B-563M-150M-174M160M582M1.06B114M-233M593M-1.49B743M-2.14B1.17B
FCF Growth %-9687.18%-530.97%154.02%4.87%-51.35%-43.76%58%-67.99%-2.72%93.22%-1254.24%-590.74%-125.55%612.36%-93.54%1550.53%93.25%-149.91%-275.33%13.79%-208.75%-72.51%-45.3%833.33%148.93%-139.29%139.77%-300.67%134.72%-282.59%1990.32%
FCF Margin %-12.65%-12.15%3.12%-6.11%-5.54%-4.63%-3.66%-8.28%-4.49%-4.46%-76.17%-6.4%-0.88%3.71%0.54%7.8%-0.54%-8.94%-3.29%-0.98%-1.21%1.18%4.96%9.51%1.08%-2.29%5.89%-16%7.82%-16.97%11.31%
FCF / Net Income %-87.49%-82.7%18.93%-38.78%-45.86%-44.48%-23.77%-37.32%-47.1%-116.82%-607.86%-46.22%-7.98%37.08%3.69%60.76%-4.66%-82.38%-31.16%-8.65%-11.06%10.06%37.99%72.18%8.65%-18.46%45.16%-116.85%76.05%-220.16%103.99%

Key Metrics

Growth RegimeExpanding
ProfitabilityStable
Balance SheetStrained
Cash FlowImproving
Top Statement Risk

Regulatory recovery timing risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Predictable Cash Flow From Operations

According to quarterly financial data, Southern Company generated operating cash flow peaking at $3.8 billion in 2025Q3, demonstrating the inherent stability of its regulated utility model despite the significant capital intensity required to maintain its expansive generation and distribution infrastructure across the Southeast region.

The ability to consistently generate multi-billion dollar operating cash flows suggests that the underlying regulatory compact remains effective at converting rate base investments into realized cash. Investors should monitor the OCF-to-dividend coverage ratio, which has shown resilience, indicating that the core business remains capable of supporting shareholder distributions even during periods of elevated capital deployment.

Transitioning From Construction To Harvest

As reported in recent financial statements, Southern Company's capital expenditure reached a high of $4.5 billion in 2025Q4, reflecting the final stages of major nuclear project completion which historically pressured free cash flow but now positions the utility for a more sustainable capital investment cycle.

The high CapEx-to-OCF ratio observed in previous periods appears to be a structural artifact of the Vogtle expansion rather than a permanent state of inefficiency. With the transition to a harvest phase, the reduction in non-discretionary growth spending may allow for improved free cash flow generation, provided that new data center load requirements do not necessitate immediate, unforecasted infrastructure upgrades.

External Capital Reliance Remains High

Based on the company's reported figures, Southern Company frequently utilized external financing, including a notable $1.5 billion net stock issuance in 2025Q4, to bridge the free cash flow deficit created by its aggressive multi-year capital expenditure program and ongoing debt service obligations.

The reliance on equity and debt markets to fund operations suggests that the company's financing capacity is sensitive to interest rate environments and market appetite for utility paper. While the current access to capital appears adequate, the persistent negative free cash flow warrants investigation into whether future rate cases will be sufficient to reduce the need for dilutive equity issuance.

Dividend Sustainability Amidst Capital Needs

As indicated by the company's financial filings, the OCF-to-dividend coverage ratio fluctuated between 1.6x and 5.0x over the last ten quarters, suggesting that management prioritizes dividend consistency even when capital expenditure requirements temporarily compress the available cash flow for other corporate purposes.

The dividend appears to be a core component of the company's capital allocation strategy, supported by the predictable nature of regulated cash flows. However, the variability in coverage ratios implies that investors should remain cautious, as any significant regulatory lag in recovering new rate base assets could tighten the margin of safety for future dividend growth.

SO — Frequently Asked Questions

Quick answers to the most common questions about buying SO stock.

How much cash does The Southern Company (SO) generate from operations?

The Southern Company (SO) generated $9.80B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Southern Company's free cash flow?

The Southern Company (SO) reported negative free cash flow of $3.59B in 2025, indicating capital requirements exceeded cash from operations.

What is The Southern Company's capital expenditure (CapEx)?

The Southern Company (SO) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Southern Company distribute cash to shareholders?

In 2025, The Southern Company (SO) returned $3.02B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.