VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SOC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SOCSable Offshore Corp.
$1.93$361M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSOCCash Flow

Sable Offshore Corp. (SOC) Cash Flow Statement

6Y historyFree accessUpdated daily

Despite a -$64.2M net loss, operating cash flow turned positive at $9.4M in 2026Q2, but free cash flow remained negative at -$22.1M, with cumulative burn exceeding $1.0B and no path to positive FCF yet.

Income StatementBalance SheetCash FlowRatios

SOC Cash Flow Statement

Annual statement

SOC Cash Flow Statement

Sable Offshore Corp. (SOC) cash flow statement — 6-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-281.76M-351.7M-187.08M-3.84M-1.71M-2.01M-537
Operating CF Margin %-------
Operating CF Growth %-372.56%-88%-4767.19%-124.19%14.61%--
Net Income-433.79M-410.16M-629.07M-32.18M-2.59M4.27M-1.66K
Depreciation & Amortization43.83M14.51M13.43M21.02M000
Stock-Based Compensation41.54M42.68M00000
Deferred Taxes19.94M11.67M-48K0000
Other Non-Cash Items31.74M-958K389.7M5.33M-4.32M-5.96M0
Working Capital Changes14.98M-9.44M38.91M1.99M5.19M-325.01K1.12K
Change in Receivables-50.12M000000
Change in Inventory-9.01M-5.67M7.25M0000
Change in Payables79.59M3.77M46.05M2.33M4.35M275.5K0
Cash from Investing-277.2M-417.62M-276.25M231.58M786.92K-287.5M0
Capital Expenditures-277.2M-417.62M-72.3M0000
CapEx % of Revenue200.3%------
Acquisitions00-203.94M0000
Investments-------
Other Investing000231.58M786.92K-287.5M0
Cash from Financing297.79M531.24M745.76M-227.56M705K289.82M9.55K
Debt Issued (Net)00-19.88M2.56M705K1.12M43.63K
Equity Issued (Net)330.17M531.24M765.64M-230.13M0281.75M-34.08K
Dividends Paid0000000
Share Repurchases-362K00-230.13M000
Other Financing-32.38M00006.95M0
Net Change in Cash-261.18M-238.09M335.5M167.56K-222.51K313.75K9.01K
Free Cash Flow-558.97M-769.33M-259.38M-3.84M-1.71M-2.01M-540
FCF Margin %-403.89%------
FCF Growth %-62.66%-196.6%-6648.28%-124.19%14.61%--
FCF per Share-3.64-7.84-2.90-0.09-0.05-0.06-0.00
FCF Conversion (FCF/Net Income)1.29x0.86x0.30x0.04x0.66x-0.47x0.32x
Interest Paid0000000
Taxes Paid0000426.92K00

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Regulatory delay and cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Distorted by Non-Cash Charges

Despite net losses of -$64.2M in 2026Q2, operating cash flow turned positive at $9.4M, per reported financials, driven by $32.0M D&A and $15.4M SBC, suggesting earnings quality is heavily reliant on non-cash adjustments.

The positive OCF in 2026Q2 appears to be a one-off inflection, as prior quarters consistently showed negative OCF with OCF/NI ratios ranging from 0.12 to 2.32, indicating poor cash conversion relative to reported losses. The gap between net income and operating cash flow is primarily attributable to large non-cash charges like D&A and SBC, which mask the underlying cash burn. Investors should monitor whether OCF can sustain positivity without relying on working capital swings, as the $24.1M WC change in 2026Q2 suggests timing benefits rather than operational efficiency.

Free Cash Flow Burn Persists Despite First Oil

FCF remained deeply negative at -$22.1M in 2026Q2, per cash flow data, improving from -$103.5M in 2026Q1 but still reflecting a cumulative burn exceeding $1.0B over ten quarters, with no clear path to positive FCF.

The trajectory shows a modest improvement in 2026Q2, but FCF margins are not meaningful given pre-production status, and the company has yet to demonstrate that first oil revenue can cover ongoing capex and operating costs. The cumulative FCF deficit of roughly -$1.0B since 2024Q1, as reported, underscores the heavy investment phase, with capex peaking at $130.1M in 2025Q3. Even with $137.1M revenue in 2026Q2, FCF remains negative, suggesting that the restart is still in a capital-intensive ramp-up phase and may not reach breakeven for several quarters.

Capital Intensity Peaks Ahead of Production Ramp

CapEx surged to $130.1M in 2025Q3 and $94.5M in 2025Q4, per reported figures, representing a capital intensity of over 20% of revenue in 2026Q2, indicating heavy investment in pipeline repair and platform restart.

The capex pattern appears to be growth-oriented, focused on bringing the Santa Ynez Unit back online, rather than maintenance, given the assets were dormant since 2015. The sharp decline in capex to $31.5M in 2026Q2, as reported, may signal the completion of major restart projects, but the high cumulative spend suggests significant sunk costs that require sustained production to recover. Investors should assess whether future capex will normalize to maintenance levels or if additional regulatory-driven upgrades will keep capital intensity elevated.

Working Capital Swings Reflect Pre-Production Volatility

Working capital changes swung from -$23.4M in 2024Q2 to +$61.4M in 2024Q1 and +$24.1M in 2026Q2, per cash flow data, indicating erratic cash flow timing rather than stable operational cycles.

The large positive working capital changes in 2026Q2 and 2024Q1 appear to be driven by payables management or deferred liabilities, as the company has minimal receivables without consistent revenue. The negative changes in 2025Q4 and 2025Q3 suggest cash outflows for inventory or prepaid expenses related to restart activities. Given the pre-production phase, working capital dynamics are not yet indicative of operational efficiency, but the volatility warrants monitoring as production scales and collection cycles become established.

No Capital Returns, All Cash Directed to Restart

SOC paid zero dividends and made negligible buybacks of -$362K in 2026Q2, per cash flow data, with all available cash and debt proceeds funneled into capex and operating losses, reflecting a pure growth-investment phase.

The absence of shareholder returns is consistent with a company in a high-burn, pre-profit stage, where preserving liquidity is paramount. The $209K acquisition in 2024Q4 and $204.2M acquisition outflow in 2024Q3, as reported, indicate that capital deployment has been focused on asset acquisition and restart rather than returning cash. This suggests management is prioritizing operational milestones over shareholder distributions, which is appropriate given the binary nature of the restart risk.

Cash Flow Statement Obscures Restart Sustainability

The cash flow statement shows positive OCF in 2026Q2, but this is inflated by $15.4M SBC and $32.0M D&A, per reported figures, potentially masking the true cash burn required to sustain production.

The positive OCF in 2026Q2 appears to be a one-off inflection, as prior quarters consistently showed negative OCF with OCF/NI ratios ranging from 0.12 to 2.32, indicating poor cash conversion relative to reported losses. The gap between net income and operating cash flow is primarily attributable to large non-cash charges like D&A and SBC, which mask the underlying cash burn. Investors should monitor whether OCF can sustain positivity without relying on working capital swings, as the $24.1M WC change in 2026Q2 suggests timing benefits rather than operational efficiency.

SOC — Frequently Asked Questions

Quick answers to the most common questions about buying SOC stock.

How much cash does Sable Offshore Corp. (SOC) generate from operations?

Sable Offshore Corp. (SOC) generated $-351.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Sable Offshore Corp.'s free cash flow?

Sable Offshore Corp. (SOC) reported negative free cash flow of $769.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Sable Offshore Corp.'s capital expenditure (CapEx)?

Sable Offshore Corp. (SOC) spent $417.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.