Despite a -$64.2M net loss, operating cash flow turned positive at $9.4M in 2026Q2, but free cash flow remained negative at -$22.1M, with cumulative burn exceeding $1.0B and no path to positive FCF yet.
Sable Offshore Corp. (SOC) cash flow statement — 6-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 |
|---|
| Cash from Operations | -281.76M | -351.7M | -187.08M | -3.84M | -1.71M | -2.01M | -537 |
| Operating CF Margin % | - | - | - | - | - | - | - |
| Operating CF Growth % | -372.56% | -88% | -4767.19% | -124.19% | 14.61% | - | - |
| Net Income | -433.79M | -410.16M | -629.07M | -32.18M | -2.59M | 4.27M | -1.66K |
| Depreciation & Amortization | 43.83M | 14.51M | 13.43M | 21.02M | 0 | 0 | 0 |
| Stock-Based Compensation | 41.54M | 42.68M | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 19.94M | 11.67M | -48K | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 31.74M | -958K | 389.7M | 5.33M | -4.32M | -5.96M | 0 |
| Working Capital Changes | 14.98M | -9.44M | 38.91M | 1.99M | 5.19M | -325.01K | 1.12K |
| Change in Receivables | -50.12M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -9.01M | -5.67M | 7.25M | 0 | 0 | 0 | 0 |
| Change in Payables | 79.59M | 3.77M | 46.05M | 2.33M | 4.35M | 275.5K | 0 |
| Cash from Investing | -277.2M | -417.62M | -276.25M | 231.58M | 786.92K | -287.5M | 0 |
| Capital Expenditures | -277.2M | -417.62M | -72.3M | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | 200.3% | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | -203.94M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 231.58M | 786.92K | -287.5M | 0 |
| Cash from Financing | 297.79M | 531.24M | 745.76M | -227.56M | 705K | 289.82M | 9.55K |
| Debt Issued (Net) | 0 | 0 | -19.88M | 2.56M | 705K | 1.12M | 43.63K |
| Equity Issued (Net) | 330.17M | 531.24M | 765.64M | -230.13M | 0 | 281.75M | -34.08K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -362K | 0 | 0 | -230.13M | 0 | 0 | 0 |
| Other Financing | -32.38M | 0 | 0 | 0 | 0 | 6.95M | 0 |
| Net Change in Cash | -261.18M | -238.09M | 335.5M | 167.56K | -222.51K | 313.75K | 9.01K |
| Free Cash Flow | -558.97M | -769.33M | -259.38M | -3.84M | -1.71M | -2.01M | -540 |
| FCF Margin % | -403.89% | - | - | - | - | - | - |
| FCF Growth % | -62.66% | -196.6% | -6648.28% | -124.19% | 14.61% | - | - |
| FCF per Share | -3.64 | -7.84 | -2.90 | -0.09 | -0.05 | -0.06 | -0.00 |
| FCF Conversion (FCF/Net Income) | 1.29x | 0.86x | 0.30x | 0.04x | 0.66x | -0.47x | 0.32x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 426.92K | 0 | 0 |
Quick answers to the most common questions about buying SOC stock.
Sable Offshore Corp. (SOC) generated $-351.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Sable Offshore Corp. (SOC) reported negative free cash flow of $769.3M in 2025, indicating capital requirements exceeded cash from operations.
Sable Offshore Corp. (SOC) spent $417.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Regulatory delay and cash burn
Metrics are mathematically derived from official filings.
Cash Conversion Distorted by Non-Cash Charges
Despite net losses of -$64.2M in 2026Q2, operating cash flow turned positive at $9.4M, per reported financials, driven by $32.0M D&A and $15.4M SBC, suggesting earnings quality is heavily reliant on non-cash adjustments.
The positive OCF in 2026Q2 appears to be a one-off inflection, as prior quarters consistently showed negative OCF with OCF/NI ratios ranging from 0.12 to 2.32, indicating poor cash conversion relative to reported losses. The gap between net income and operating cash flow is primarily attributable to large non-cash charges like D&A and SBC, which mask the underlying cash burn. Investors should monitor whether OCF can sustain positivity without relying on working capital swings, as the $24.1M WC change in 2026Q2 suggests timing benefits rather than operational efficiency.
Free Cash Flow Burn Persists Despite First Oil
FCF remained deeply negative at -$22.1M in 2026Q2, per cash flow data, improving from -$103.5M in 2026Q1 but still reflecting a cumulative burn exceeding $1.0B over ten quarters, with no clear path to positive FCF.
The trajectory shows a modest improvement in 2026Q2, but FCF margins are not meaningful given pre-production status, and the company has yet to demonstrate that first oil revenue can cover ongoing capex and operating costs. The cumulative FCF deficit of roughly -$1.0B since 2024Q1, as reported, underscores the heavy investment phase, with capex peaking at $130.1M in 2025Q3. Even with $137.1M revenue in 2026Q2, FCF remains negative, suggesting that the restart is still in a capital-intensive ramp-up phase and may not reach breakeven for several quarters.
Capital Intensity Peaks Ahead of Production Ramp
CapEx surged to $130.1M in 2025Q3 and $94.5M in 2025Q4, per reported figures, representing a capital intensity of over 20% of revenue in 2026Q2, indicating heavy investment in pipeline repair and platform restart.
The capex pattern appears to be growth-oriented, focused on bringing the Santa Ynez Unit back online, rather than maintenance, given the assets were dormant since 2015. The sharp decline in capex to $31.5M in 2026Q2, as reported, may signal the completion of major restart projects, but the high cumulative spend suggests significant sunk costs that require sustained production to recover. Investors should assess whether future capex will normalize to maintenance levels or if additional regulatory-driven upgrades will keep capital intensity elevated.
Working Capital Swings Reflect Pre-Production Volatility
Working capital changes swung from -$23.4M in 2024Q2 to +$61.4M in 2024Q1 and +$24.1M in 2026Q2, per cash flow data, indicating erratic cash flow timing rather than stable operational cycles.
The large positive working capital changes in 2026Q2 and 2024Q1 appear to be driven by payables management or deferred liabilities, as the company has minimal receivables without consistent revenue. The negative changes in 2025Q4 and 2025Q3 suggest cash outflows for inventory or prepaid expenses related to restart activities. Given the pre-production phase, working capital dynamics are not yet indicative of operational efficiency, but the volatility warrants monitoring as production scales and collection cycles become established.
No Capital Returns, All Cash Directed to Restart
SOC paid zero dividends and made negligible buybacks of -$362K in 2026Q2, per cash flow data, with all available cash and debt proceeds funneled into capex and operating losses, reflecting a pure growth-investment phase.
The absence of shareholder returns is consistent with a company in a high-burn, pre-profit stage, where preserving liquidity is paramount. The $209K acquisition in 2024Q4 and $204.2M acquisition outflow in 2024Q3, as reported, indicate that capital deployment has been focused on asset acquisition and restart rather than returning cash. This suggests management is prioritizing operational milestones over shareholder distributions, which is appropriate given the binary nature of the restart risk.
Cash Flow Statement Obscures Restart Sustainability
The cash flow statement shows positive OCF in 2026Q2, but this is inflated by $15.4M SBC and $32.0M D&A, per reported figures, potentially masking the true cash burn required to sustain production.
The positive OCF in 2026Q2 appears to be a one-off inflection, as prior quarters consistently showed negative OCF with OCF/NI ratios ranging from 0.12 to 2.32, indicating poor cash conversion relative to reported losses. The gap between net income and operating cash flow is primarily attributable to large non-cash charges like D&A and SBC, which mask the underlying cash burn. Investors should monitor whether OCF can sustain positivity without relying on working capital swings, as the $24.1M WC change in 2026Q2 suggests timing benefits rather than operational efficiency.