VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SOJESouthern Company (The) Series 2
$16.88$18.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSOJECash Flow

Southern Company (The) Series 2 (SOJE) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital intensity remains a significant pressure, evidenced by a CapEx-to-OCF ratio of 165.0% in 2025Q4 and a $1.7 billion free cash flow deficit in 2026Q1.

SOJE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations9.78B9.8B9.79B7.55B6.3B6.17B6.7B5.78B6.95B6.39B4.89B6.27B5.82B6.1B4.9B5.9B3.99B3.26B3.4B3.4B2.82B2.53B2.69B3.07B2.83B2.38B2.82B2.72B2.75B2.63B2.4B
Operating CF Growth %3.1%0.14%29.59%19.85%2.16%-7.87%15.83%-16.76%8.6%30.67%-22%7.89%-4.63%24.48%-17.03%47.91%22.31%-3.97%0.09%20.39%11.46%-6.02%-12.2%8.3%18.75%-15.4%3.49%-0.91%4.69%9.33%3.71%
Operating CF / Revenue %32.41%33.17%36.63%29.91%21.52%26.69%32.86%26.99%29.56%27.77%24.6%35.87%31.49%35.68%29.62%33.43%22.86%20.73%19.84%22.11%19.64%18.67%22.95%27.41%26.93%23.48%28%29.23%28.93%20.82%23.18%
Net Income4.36B4.17B4.26B3.98B3.43B2.31B3.1B4.74B2.3B926M2.53B2.44B2.03B1.71B2.42B2.27B2.04B1.71B1.74B1.73B1.57B1.59B1.53B1.47B1.32B1.26B1.31B1.28B977M972M1.13B
Depreciation & Amortization6.2B6.03B5.27B4.99B4.06B3.97B3.9B3.33B3.55B3.46B2.92B2.4B2.29B2.3B2.15B2.05B1.83B1.79B1.7B1.49B1.42B1.4B1.18B1.16B1.16B1.36B1.34B1.52B1.77B1.47B1.2B
Deferred Taxes435M618M536M416M758M239M100M1.37B94M166M-127M1.36B744M798M1.1B1.16B1.04B25M21M-1.8B-1.58B0590M451M172M-22M97M137M-22M-5M57M
Other Non-Cash Items-1.61B-1.55B-1.83B-1.83B-2.23B494M-136M-3.93B601M2.73B-1.41B176M70M1.08B-362M-183M-892M-236M174M1.82B1.86B544M-165M-96M-54M-334M136M172M-199M-92M16M
Working Capital Changes305M399M1.42B-135M160M-990M-389M162M276M-996M858M-187M614M152M-451M573M-59M-45M-263M125M-483M-1B-538M-1M224M120M-70M-44M-62M158M-137M
Capital Expenditures-13.55B-12.74B-8.96B-9.1B-7.92B-7.24B-7.44B-7.55B-8B-7.42B-20.05B-7.39B-5.98B-5.46B-4.81B-4.53B-4.09B-4.67B-3.96B-3.54B-2.99B-2.37B-2.11B-2B-2.72B-2.62B-2.23B-4.21B-2B-4.76B-1.23B
CapEx / Revenue %44.92%43.1%33.51%36.02%27.06%31.32%36.52%35.27%34.05%32.23%100.76%42.27%32.37%31.97%29.08%25.63%23.41%29.66%23.13%23.09%20.86%17.49%17.99%17.9%25.84%25.77%22.1%45.23%21.11%37.78%11.87%
CapEx / D&A2.19x2.11x1.70x1.82x1.95x1.82x1.91x2.27x2.25x2.15x6.86x3.09x2.61x2.38x2.24x2.21x2.23x2.61x2.32x2.39x2.11x1.70x1.79x1.72x2.35x1.93x1.66x2.77x1.13x3.24x1.02x
CapEx Coverage (OCF/CapEx)0.72x0.77x1.09x0.83x0.80x0.85x0.90x0.77x0.87x0.86x0.24x0.85x0.97x1.12x1.02x1.30x0.98x0.70x0.86x0.96x0.94x1.07x1.28x1.53x1.04x0.91x1.27x0.65x1.37x0.55x1.95x
Cash from Investing-14.55B-13.96B-9.4B-9.67B-8.43B-7.35B-7.03B-3.39B-5.76B-7.19B-20.05B-7.28B-6.41B-5.74B-5.17B-4.18B-4.26B-4.32B-4.13B-3.71B-2.83B-2.63B-2.25B-2.19B-2.96B-2.74B-2.31B-4.21B-2.64B-4.76B-1.29B
Acquisitions-632M-634M369M164M275M572M888M4.92B2.78B-1.22B-12.13B-1.38B-731M0025M18M340M000000000-1.8B-998M-2.92B0
Purchase of Investments-1.78B-1.7B-1.55B-1.14B-1.13B-1.6B-877M-888M-1.12B-811M-1.16B-1.42B-916M-986M-1.05B-2.19B-2.06B-55M0000-97M-72M0000000
Sale of Investments1.77B1.69B1.53B1.12B1.11B1.59B871M882M1.11B805M1.15B1.42B914M984M1.04B2.19B2.03B1.23B712M775M743M596M000000000
Other Investing-342M-571M-798M-716M-769M-680M-471M-755M-530M1.46B-599M119M-429M-277M-356M322M-158M-1.16B-877M-939M-583M-855M-45M-120M-244M-119M-81M146M367M19M-64M
Cash from Financing3.42B4.7B-208M999M2.34B1.95B-576M-1.93B-1.81B951M15.72B1.7B644M-324M-417M-852M22M1.33B944M348M-21M-67M-378M-834M49M507M-379M1.08B159M2.3B-1.44B
Dividends Paid-3.06B-3.02B-2.95B-3.04B-2.91B-2.78B-2.69B-2.57B-2.42B-2.3B-2.1B-1.96B-1.87B-1.83B-1.76B-1.67B-1.56B-1.43B-1.28B-1.21B-1.14B-1.1B-1.04B-1B-958M-922M-873M-921M-933M-889M-846M
Dividend Payout Ratio %-69.45%67.12%76.33%82.23%115.32%85.67%54.06%108.16%261.36%84.4%80.92%91.88%103.04%70.1%70.59%73.33%80.15%70.84%69.49%72.47%69.01%68.21%68.11%72.69%73.06%66.49%72.18%95.5%91.46%75.07%
Debt Issuance (Net)2M1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K
Stock Issued2.13B1.62B143M36M1.51B73M74M844M1.09B1.04B3.76B256M806M695M397M723M772M1.29B474M538M137M213M124M470M451M395M910M24M234M360M171M
Share Repurchases00000000-33M-658M0-115M-5M-20M-430M000-125M00-356M00-70M0-415M-948M-364M-660M-179M
Other Financing-772M-704M-366M-373M-404M-116M-233M-217M2.13B124M3.86B-68M32M9M169M-20M626M-25M-95M-715M101M847M-40M-544M58M-3M-54M2B648M1.45B212M
Net Change in Cash-1.34B539M180M-1.12B208M761M-910M459M-628M155M571M694M51M31M-687M868M-243M273M216M34M-35M-166M62M38M-81M155M45M-406M271M156M-327M
Exchange Rate Effect00000000000000000000000000-88M0000
Cash at Beginning1.64B1.1B921M2.04B1.83B1.07B1.98B1.52B2.15B1.98B1.4B710M659M628M1.31B447M690M417M201M167M202M368M311M273M354M199M154M872M601M445M772M
Cash at End987M1.64B1.1B921M2.04B1.83B1.07B1.98B1.52B2.13B1.98B1.4B710M659M628M1.31B447M690M417M201M167M202M373M311M273M354M199M466M872M601M445M
Free Cash Flow-3.78B-2.94B833M-1.54B-1.62B-1.07B-745M-1.77B-1.06B-1.03B-15.15B-1.12B-162M634M89M1.38B-95M-1.41B-563M-150M-174M160M582M1.06B114M-233M593M-1.49B743M-2.14B1.17B
FCF Growth %-870.95%-452.34%154.02%4.87%-51.35%-43.76%58%-67.99%-2.72%93.22%-1254.24%-590.74%-125.55%612.36%-93.54%1550.53%93.25%-149.91%-275.33%13.79%-208.75%-72.51%-45.3%833.33%148.93%-139.29%139.77%-300.67%134.72%-282.59%1990.32%
FCF Margin %-12.52%-9.93%3.12%-6.11%-5.54%-4.63%-3.66%-8.28%-4.49%-4.46%-76.17%-6.4%-0.88%3.71%0.54%7.8%-0.54%-8.94%-3.29%-0.98%-1.21%1.18%4.96%9.51%1.08%-2.29%5.89%-16%7.82%-16.97%11.31%
FCF / Net Income %-86.57%-67.61%18.93%-38.78%-45.86%-44.48%-23.77%-37.32%-47.1%-116.82%-607.86%-46.22%-7.98%37.08%3.69%60.76%-4.66%-82.38%-31.16%-8.65%-11.06%10.06%37.99%72.18%8.65%-18.46%45.16%-116.85%76.05%-220.16%103.99%

Key Metrics

Growth RegimeExpanding
ProfitabilityStable
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

High capital intensity requirements

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Intensity Remains Elevated Post-Vogtle

According to quarterly financial data, Southern Company's CapEx-to-OCF ratio reached 165.0% in 2025Q4, illustrating that despite the completion of major nuclear units, the utility continues to deploy significant capital into grid modernization and infrastructure to support regional load growth, which remains a persistent cash flow pressure.

The persistent elevation of capital expenditures relative to operating cash flow suggests that the company has not yet entered a period of meaningful free cash flow generation. Investors should monitor whether the ongoing infrastructure requirements for data center expansion will continue to outpace the cash recovery mechanisms embedded in the current regulatory framework.

External Capital Reliance Remains Essential

As reported in recent SEC filings, the company frequently records negative free cash flow, such as the $1.7 billion deficit observed in 2026Q1, necessitating consistent access to debt and equity markets to bridge the gap between massive infrastructure investment cycles and the timing of regulatory rate recovery.

The reliance on external financing appears structural rather than cyclical, given the scale of the utility's ongoing grid investments. While the company has demonstrated an ability to tap capital markets, the cost of this financing remains a critical variable that could impact future earnings if interest rate environments remain unfavorable for long-duration utility debt.

Dividend Coverage Amidst Cash Volatility

Based on reported figures, the OCF-to-dividend coverage ratio has fluctuated significantly, dropping to 1.6x in 2026Q1 from a peak of 5.0x in 2025Q3, which suggests that dividend sustainability is highly sensitive to the timing of cash inflows from regulated operations and the intensity of capital spending.

While the dividend remains a core management priority, the variability in coverage ratios warrants caution regarding the company's ability to maintain payout growth without continued reliance on external capital. The dividend appears safe under current regulatory assumptions, but investors should monitor whether sustained periods of low coverage force a shift in capital allocation priorities.

AFUDC Impacts on Cash Quality

As indicated by the divergence between net income and operating cash flow in periods like 2025Q4, where net income was $416 million against $2.6 billion in OCF, the company's earnings quality remains heavily influenced by non-cash accounting adjustments that do not reflect immediate liquidity.

The reliance on AFUDC and other non-cash accruals during the construction phase of major projects often obscures the underlying cash-generating capacity of the utility. As the company transitions to an operational phase, the narrowing of this gap will be a key indicator of whether the regulatory compact is successfully converting accounting profits into tangible cash flow.

SOJE — Frequently Asked Questions

Quick answers to the most common questions about buying SOJE stock.

How much cash does Southern Company (The) Series 2 (SOJE) generate from operations?

Southern Company (The) Series 2 (SOJE) generated $9.80B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Southern Company (The) Series 2's free cash flow?

Southern Company (The) Series 2 (SOJE) reported negative free cash flow of $2.94B in 2025, indicating capital requirements exceeded cash from operations.

What is Southern Company (The) Series 2's capital expenditure (CapEx)?

Southern Company (The) Series 2 (SOJE) spent $12.74B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Southern Company (The) Series 2 distribute cash to shareholders?

In 2025, Southern Company (The) Series 2 (SOJE) returned $3.02B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.