Capital intensity remains a significant pressure, evidenced by a CapEx-to-OCF ratio of 165.0% in 2025Q4 and a $1.7 billion free cash flow deficit in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 9.78B | 9.8B | 9.79B | 7.55B | 6.3B | 6.17B | 6.7B | 5.78B | 6.95B | 6.39B | 4.89B | 6.27B | 5.82B | 6.1B | 4.9B | 5.9B | 3.99B | 3.26B | 3.4B | 3.4B | 2.82B | 2.53B | 2.69B | 3.07B | 2.83B | 2.38B | 2.82B | 2.72B | 2.75B | 2.63B | 2.4B |
| Operating CF Growth % | 3.1% | 0.14% | 29.59% | 19.85% | 2.16% | -7.87% | 15.83% | -16.76% | 8.6% | 30.67% | -22% | 7.89% | -4.63% | 24.48% | -17.03% | 47.91% | 22.31% | -3.97% | 0.09% | 20.39% | 11.46% | -6.02% | -12.2% | 8.3% | 18.75% | -15.4% | 3.49% | -0.91% | 4.69% | 9.33% | 3.71% |
| Operating CF / Revenue % | 32.41% | 33.17% | 36.63% | 29.91% | 21.52% | 26.69% | 32.86% | 26.99% | 29.56% | 27.77% | 24.6% | 35.87% | 31.49% | 35.68% | 29.62% | 33.43% | 22.86% | 20.73% | 19.84% | 22.11% | 19.64% | 18.67% | 22.95% | 27.41% | 26.93% | 23.48% | 28% | 29.23% | 28.93% | 20.82% | 23.18% |
| Net Income | 4.36B | 4.17B | 4.26B | 3.98B | 3.43B | 2.31B | 3.1B | 4.74B | 2.3B | 926M | 2.53B | 2.44B | 2.03B | 1.71B | 2.42B | 2.27B | 2.04B | 1.71B | 1.74B | 1.73B | 1.57B | 1.59B | 1.53B | 1.47B | 1.32B | 1.26B | 1.31B | 1.28B | 977M | 972M | 1.13B |
| Depreciation & Amortization | 6.2B | 6.03B | 5.27B | 4.99B | 4.06B | 3.97B | 3.9B | 3.33B | 3.55B | 3.46B | 2.92B | 2.4B | 2.29B | 2.3B | 2.15B | 2.05B | 1.83B | 1.79B | 1.7B | 1.49B | 1.42B | 1.4B | 1.18B | 1.16B | 1.16B | 1.36B | 1.34B | 1.52B | 1.77B | 1.47B | 1.2B |
| Deferred Taxes | 435M | 618M | 536M | 416M | 758M | 239M | 100M | 1.37B | 94M | 166M | -127M | 1.36B | 744M | 798M | 1.1B | 1.16B | 1.04B | 25M | 21M | -1.8B | -1.58B | 0 | 590M | 451M | 172M | -22M | 97M | 137M | -22M | -5M | 57M |
| Other Non-Cash Items | -1.61B | -1.55B | -1.83B | -1.83B | -2.23B | 494M | -136M | -3.93B | 601M | 2.73B | -1.41B | 176M | 70M | 1.08B | -362M | -183M | -892M | -236M | 174M | 1.82B | 1.86B | 544M | -165M | -96M | -54M | -334M | 136M | 172M | -199M | -92M | 16M |
| Working Capital Changes | 305M | 399M | 1.42B | -135M | 160M | -990M | -389M | 162M | 276M | -996M | 858M | -187M | 614M | 152M | -451M | 573M | -59M | -45M | -263M | 125M | -483M | -1B | -538M | -1M | 224M | 120M | -70M | -44M | -62M | 158M | -137M |
| Capital Expenditures | -13.55B | -12.74B | -8.96B | -9.1B | -7.92B | -7.24B | -7.44B | -7.55B | -8B | -7.42B | -20.05B | -7.39B | -5.98B | -5.46B | -4.81B | -4.53B | -4.09B | -4.67B | -3.96B | -3.54B | -2.99B | -2.37B | -2.11B | -2B | -2.72B | -2.62B | -2.23B | -4.21B | -2B | -4.76B | -1.23B |
| CapEx / Revenue % | 44.92% | 43.1% | 33.51% | 36.02% | 27.06% | 31.32% | 36.52% | 35.27% | 34.05% | 32.23% | 100.76% | 42.27% | 32.37% | 31.97% | 29.08% | 25.63% | 23.41% | 29.66% | 23.13% | 23.09% | 20.86% | 17.49% | 17.99% | 17.9% | 25.84% | 25.77% | 22.1% | 45.23% | 21.11% | 37.78% | 11.87% |
| CapEx / D&A | 2.19x | 2.11x | 1.70x | 1.82x | 1.95x | 1.82x | 1.91x | 2.27x | 2.25x | 2.15x | 6.86x | 3.09x | 2.61x | 2.38x | 2.24x | 2.21x | 2.23x | 2.61x | 2.32x | 2.39x | 2.11x | 1.70x | 1.79x | 1.72x | 2.35x | 1.93x | 1.66x | 2.77x | 1.13x | 3.24x | 1.02x |
| CapEx Coverage (OCF/CapEx) | 0.72x | 0.77x | 1.09x | 0.83x | 0.80x | 0.85x | 0.90x | 0.77x | 0.87x | 0.86x | 0.24x | 0.85x | 0.97x | 1.12x | 1.02x | 1.30x | 0.98x | 0.70x | 0.86x | 0.96x | 0.94x | 1.07x | 1.28x | 1.53x | 1.04x | 0.91x | 1.27x | 0.65x | 1.37x | 0.55x | 1.95x |
| Cash from Investing | -14.55B | -13.96B | -9.4B | -9.67B | -8.43B | -7.35B | -7.03B | -3.39B | -5.76B | -7.19B | -20.05B | -7.28B | -6.41B | -5.74B | -5.17B | -4.18B | -4.26B | -4.32B | -4.13B | -3.71B | -2.83B | -2.63B | -2.25B | -2.19B | -2.96B | -2.74B | -2.31B | -4.21B | -2.64B | -4.76B | -1.29B |
| Acquisitions | -632M | -634M | 369M | 164M | 275M | 572M | 888M | 4.92B | 2.78B | -1.22B | -12.13B | -1.38B | -731M | 0 | 0 | 25M | 18M | 340M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.8B | -998M | -2.92B | 0 |
| Purchase of Investments | -1.78B | -1.7B | -1.55B | -1.14B | -1.13B | -1.6B | -877M | -888M | -1.12B | -811M | -1.16B | -1.42B | -916M | -986M | -1.05B | -2.19B | -2.06B | -55M | 0 | 0 | 0 | 0 | -97M | -72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 1.77B | 1.69B | 1.53B | 1.12B | 1.11B | 1.59B | 871M | 882M | 1.11B | 805M | 1.15B | 1.42B | 914M | 984M | 1.04B | 2.19B | 2.03B | 1.23B | 712M | 775M | 743M | 596M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -342M | -571M | -798M | -716M | -769M | -680M | -471M | -755M | -530M | 1.46B | -599M | 119M | -429M | -277M | -356M | 322M | -158M | -1.16B | -877M | -939M | -583M | -855M | -45M | -120M | -244M | -119M | -81M | 146M | 367M | 19M | -64M |
| Cash from Financing | 3.42B | 4.7B | -208M | 999M | 2.34B | 1.95B | -576M | -1.93B | -1.81B | 951M | 15.72B | 1.7B | 644M | -324M | -417M | -852M | 22M | 1.33B | 944M | 348M | -21M | -67M | -378M | -834M | 49M | 507M | -379M | 1.08B | 159M | 2.3B | -1.44B |
| Dividends Paid | -3.06B | -3.02B | -2.95B | -3.04B | -2.91B | -2.78B | -2.69B | -2.57B | -2.42B | -2.3B | -2.1B | -1.96B | -1.87B | -1.83B | -1.76B | -1.67B | -1.56B | -1.43B | -1.28B | -1.21B | -1.14B | -1.1B | -1.04B | -1B | -958M | -922M | -873M | -921M | -933M | -889M | -846M |
| Dividend Payout Ratio % | - | 69.45% | 67.12% | 76.33% | 82.23% | 115.32% | 85.67% | 54.06% | 108.16% | 261.36% | 84.4% | 80.92% | 91.88% | 103.04% | 70.1% | 70.59% | 73.33% | 80.15% | 70.84% | 69.49% | 72.47% | 69.01% | 68.21% | 68.11% | 72.69% | 73.06% | 66.49% | 72.18% | 95.5% | 91.46% | 75.07% |
| Debt Issuance (Net) | 2M | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K |
| Stock Issued | 2.13B | 1.62B | 143M | 36M | 1.51B | 73M | 74M | 844M | 1.09B | 1.04B | 3.76B | 256M | 806M | 695M | 397M | 723M | 772M | 1.29B | 474M | 538M | 137M | 213M | 124M | 470M | 451M | 395M | 910M | 24M | 234M | 360M | 171M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33M | -658M | 0 | -115M | -5M | -20M | -430M | 0 | 0 | 0 | -125M | 0 | 0 | -356M | 0 | 0 | -70M | 0 | -415M | -948M | -364M | -660M | -179M |
| Other Financing | -772M | -704M | -366M | -373M | -404M | -116M | -233M | -217M | 2.13B | 124M | 3.86B | -68M | 32M | 9M | 169M | -20M | 626M | -25M | -95M | -715M | 101M | 847M | -40M | -544M | 58M | -3M | -54M | 2B | 648M | 1.45B | 212M |
| Net Change in Cash | -1.34B | 539M | 180M | -1.12B | 208M | 761M | -910M | 459M | -628M | 155M | 571M | 694M | 51M | 31M | -687M | 868M | -243M | 273M | 216M | 34M | -35M | -166M | 62M | 38M | -81M | 155M | 45M | -406M | 271M | 156M | -327M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88M | 0 | 0 | 0 | 0 |
| Cash at Beginning | 1.64B | 1.1B | 921M | 2.04B | 1.83B | 1.07B | 1.98B | 1.52B | 2.15B | 1.98B | 1.4B | 710M | 659M | 628M | 1.31B | 447M | 690M | 417M | 201M | 167M | 202M | 368M | 311M | 273M | 354M | 199M | 154M | 872M | 601M | 445M | 772M |
| Cash at End | 987M | 1.64B | 1.1B | 921M | 2.04B | 1.83B | 1.07B | 1.98B | 1.52B | 2.13B | 1.98B | 1.4B | 710M | 659M | 628M | 1.31B | 447M | 690M | 417M | 201M | 167M | 202M | 373M | 311M | 273M | 354M | 199M | 466M | 872M | 601M | 445M |
| Free Cash Flow | -3.78B | -2.94B | 833M | -1.54B | -1.62B | -1.07B | -745M | -1.77B | -1.06B | -1.03B | -15.15B | -1.12B | -162M | 634M | 89M | 1.38B | -95M | -1.41B | -563M | -150M | -174M | 160M | 582M | 1.06B | 114M | -233M | 593M | -1.49B | 743M | -2.14B | 1.17B |
| FCF Growth % | -870.95% | -452.34% | 154.02% | 4.87% | -51.35% | -43.76% | 58% | -67.99% | -2.72% | 93.22% | -1254.24% | -590.74% | -125.55% | 612.36% | -93.54% | 1550.53% | 93.25% | -149.91% | -275.33% | 13.79% | -208.75% | -72.51% | -45.3% | 833.33% | 148.93% | -139.29% | 139.77% | -300.67% | 134.72% | -282.59% | 1990.32% |
| FCF Margin % | -12.52% | -9.93% | 3.12% | -6.11% | -5.54% | -4.63% | -3.66% | -8.28% | -4.49% | -4.46% | -76.17% | -6.4% | -0.88% | 3.71% | 0.54% | 7.8% | -0.54% | -8.94% | -3.29% | -0.98% | -1.21% | 1.18% | 4.96% | 9.51% | 1.08% | -2.29% | 5.89% | -16% | 7.82% | -16.97% | 11.31% |
| FCF / Net Income % | -86.57% | -67.61% | 18.93% | -38.78% | -45.86% | -44.48% | -23.77% | -37.32% | -47.1% | -116.82% | -607.86% | -46.22% | -7.98% | 37.08% | 3.69% | 60.76% | -4.66% | -82.38% | -31.16% | -8.65% | -11.06% | 10.06% | 37.99% | 72.18% | 8.65% | -18.46% | 45.16% | -116.85% | 76.05% | -220.16% | 103.99% |
High capital intensity requirements
According to quarterly financial data, Southern Company's CapEx-to-OCF ratio reached 165.0% in 2025Q4, illustrating that despite the completion of major nuclear units, the utility continues to deploy significant capital into grid modernization and infrastructure to support regional load growth, which remains a persistent cash flow pressure.
The persistent elevation of capital expenditures relative to operating cash flow suggests that the company has not yet entered a period of meaningful free cash flow generation. Investors should monitor whether the ongoing infrastructure requirements for data center expansion will continue to outpace the cash recovery mechanisms embedded in the current regulatory framework.
As reported in recent SEC filings, the company frequently records negative free cash flow, such as the $1.7 billion deficit observed in 2026Q1, necessitating consistent access to debt and equity markets to bridge the gap between massive infrastructure investment cycles and the timing of regulatory rate recovery.
The reliance on external financing appears structural rather than cyclical, given the scale of the utility's ongoing grid investments. While the company has demonstrated an ability to tap capital markets, the cost of this financing remains a critical variable that could impact future earnings if interest rate environments remain unfavorable for long-duration utility debt.
Based on reported figures, the OCF-to-dividend coverage ratio has fluctuated significantly, dropping to 1.6x in 2026Q1 from a peak of 5.0x in 2025Q3, which suggests that dividend sustainability is highly sensitive to the timing of cash inflows from regulated operations and the intensity of capital spending.
While the dividend remains a core management priority, the variability in coverage ratios warrants caution regarding the company's ability to maintain payout growth without continued reliance on external capital. The dividend appears safe under current regulatory assumptions, but investors should monitor whether sustained periods of low coverage force a shift in capital allocation priorities.
As indicated by the divergence between net income and operating cash flow in periods like 2025Q4, where net income was $416 million against $2.6 billion in OCF, the company's earnings quality remains heavily influenced by non-cash accounting adjustments that do not reflect immediate liquidity.
The reliance on AFUDC and other non-cash accruals during the construction phase of major projects often obscures the underlying cash-generating capacity of the utility. As the company transitions to an operational phase, the narrowing of this gap will be a key indicator of whether the regulatory compact is successfully converting accounting profits into tangible cash flow.
Quick answers to the most common questions about buying SOJE stock.
Southern Company (The) Series 2 (SOJE) generated $9.80B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Southern Company (The) Series 2 (SOJE) reported negative free cash flow of $2.94B in 2025, indicating capital requirements exceeded cash from operations.
Southern Company (The) Series 2 (SOJE) spent $12.74B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Southern Company (The) Series 2 (SOJE) returned $3.02B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.