Leverage remains elevated with total debt at $77.1B and a debt-to-equity ratio of 1.82 in 2026Q2, while the current ratio has declined to 0.79, suggesting increasing short-term liquidity pressure.
The Southern Company (SOMN) balance sheet — 10-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Total Assets | 162.03B | 155.72B | 145.18B | 139.33B | 134.89B | 127.53B | 122.94B | 118.7B | 116.91B | 111B | 109.7B |
| Asset Growth % | 28.59% | 7.26% | 4.2% | 3.29% | 5.77% | 3.74% | 3.57% | 1.53% | 5.32% | 1.19% | - |
| PP&E (Net) | 118.34B | 116.44B | 106.74B | 101.94B | 96.7B | 93.46B | 90.39B | 86.06B | 81.86B | 80.9B | 79.49B |
| PP&E / Total Assets % | 73.04% | 74.78% | 73.52% | 73.16% | 71.69% | 73.28% | 73.53% | 72.5% | 70.02% | 72.88% | 72.46% |
| Total Current Assets | 12.38B | 10.92B | 10.69B | 10.43B | 10.42B | 8.96B | 8.62B | 9.82B | 9.58B | 10.07B | 9.72B |
| Cash & Equivalents | 2.98B | 1.64B | 1.07B | 748M | 1.92B | 1.8B | 1.06B | 1.98B | 1.4B | 2.13B | 1.98B |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 3.31B | 3.33B | 3.37B | 3.35B | 2.68B | 2.35B | 2.49B | 2.39B | 2.39B | 2.63B | 2.78B |
| Other Current Assets | 1.77B | 1.81B | 1.67B | 1.96B | 1.76B | 1.52B | 1.45B | 1.73B | 1.3B | 815M | 811M |
| Long-Term Investments | 17.94B | 4.26B | 4.04B | 3.79B | 3.59B | 3.82B | 3.67B | 3.34B | 3.3B | 3.35B | 3.15B |
| Goodwill | 5.16B | 5.16B | 5.16B | 5.16B | 5.16B | 5.28B | 5.28B | 5.28B | 5.32B | 6.27B | 6.25B |
| Intangible Assets | 287M | 300M | 332M | 368M | 406M | 445M | 487M | 536M | 613M | 873M | 970M |
| Other Assets | 20.22B | 18.64B | 18.21B | 17.64B | 18.62B | 15.56B | 14.5B | 13.67B | 16.24B | 9.55B | 10.11B |
| Total Liabilities | 119.69B | 116.85B | 108.51B | 104.11B | 100.36B | 94.97B | 90.41B | 86.65B | 87.58B | 85.15B | 82.97B |
| Total Debt | 77.09B | 65.82B | 66.28B | 63.49B | 59.13B | 55.47B | 51.04B | 48.69B | 46.85B | 50.79B | 47.46B |
| Net Debt | 74.1B | 64.18B | 65.21B | 62.74B | 57.22B | 53.67B | 49.98B | 46.71B | 45.45B | 48.66B | 45.48B |
| Long-Term Debt | 68.76B | 65.65B | 58.77B | 57.21B | 50.66B | 50.12B | 45.07B | 41.8B | 40.74B | 44.46B | 42.63B |
| Short-Term Borrowings | 6.83B | 169M | 6.06B | 4.79B | 6.89B | 3.6B | 4.12B | 5.04B | 6.11B | 6.3B | 4.8B |
| Capital Lease Obligations | 4.23B | 0 | 1.45B | 1.49B | 1.58B | 1.75B | 1.85B | 1.84B | 0 | 31M | 32M |
| Total Current Liabilities | 15.73B | 16.89B | 15.99B | 13.47B | 15.72B | 10.92B | 12.08B | 12.55B | 14.29B | 13.59B | 12.92B |
| Accounts Payable | 3.37B | 3.71B | 3.7B | 2.9B | 3.52B | 2.17B | 2.81B | 2.56B | 3.44B | 3.08B | 2.83B |
| Accrued Expenses | 7.57B | 3.23B | 682M | 652M | 614M | 533M | 513M | 474M | 472M | 488M | 518M |
| Deferred Revenue | 487M | 0 | 486M | 503M | 502M | 479M | 487M | 496M | 522M | 542M | 558M |
| Other Current Liabilities | 2.34B | 9.06B | 3.81B | 3.57B | 3.17B | 3.2B | 3.09B | 3.09B | 3.09B | 2.52B | 2.84B |
| Deferred Taxes | 44.53B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 21.27B | 33.74B | 14.27B | 14.39B | 15.19B | 15.94B | 15.47B | 14.43B | 17.17B | 10.73B | 10.88B |
| Total Equity | 42.34B | 38.87B | 36.67B | 35.23B | 34.53B | 32.57B | 32.52B | 32.05B | 29.33B | 25.85B | 26.73B |
| Equity Growth % | 30.3% | 5.98% | 4.11% | 2.01% | 6.03% | 0.13% | 1.48% | 9.27% | 13.45% | -3.28% | - |
| Shareholders Equity | 42.34B | 36.02B | 33.21B | 31.44B | 30.41B | 28.16B | 28.26B | 27.8B | 25.01B | 24.49B | 25.48B |
| Minority Interest | 0 | 2.85B | 3.47B | 3.78B | 4.12B | 4.4B | 4.26B | 4.25B | 4.32B | 1.36B | 1.25B |
| Common Stock | 0 | 5.55B | 5.45B | 5.42B | 5.42B | 5.28B | 5.27B | 5.26B | 5.16B | 5.04B | 4.95B |
| Additional Paid-in Capital | 0 | 15.74B | 14.15B | 13.78B | 13.67B | 11.95B | 11.83B | 11.73B | 11.09B | 10.47B | 9.66B |
| Retained Earnings | 0 | 14.86B | 13.75B | 12.48B | 11.54B | 10.93B | 11.31B | 10.88B | 8.71B | 8.88B | 10.36B |
| Accumulated OCI | 0 | -75M | -78M | -177M | -167M | -237M | -395M | -321M | -203M | -189M | -180M |
| Return on Assets (ROA) | 2.97% | 2.89% | 3.09% | 2.9% | 2.69% | 1.92% | 2.59% | 4.04% | 1.97% | 0.8% | 2.27% |
| Return on Equity (ROE) | 11.69% | 11.49% | 12.24% | 11.4% | 10.54% | 7.4% | 9.71% | 15.49% | 8.13% | 3.35% | 9.33% |
| Debt / Equity | 1.82x | 1.69x | 1.81x | 1.80x | 1.71x | 1.70x | 1.57x | 1.52x | 1.60x | 1.96x | 1.78x |
| Debt / Assets | 47.58% | 42.27% | 45.65% | 45.57% | 43.84% | 43.49% | 41.52% | 41.02% | 40.07% | 45.76% | 43.26% |
| Net Debt / EBITDA | 5.55x | 4.83x | 5.29x | 5.80x | 6.07x | 7.00x | 5.69x | 4.22x | 5.87x | 8.40x | 6.14x |
| Book Value per Share | 37.11 | 35.05 | 33.25 | 32.08 | 31.95 | 30.69 | 30.74 | 30.44 | 28.37 | 25.66 | 26.99 |
Quick answers to the most common questions about buying SOMN stock.
As of 2025, The Southern Company (SOMN) had total assets of $155.72B including $10.92B in current assets.
The Southern Company (SOMN) carries total debt of $65.82B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
The Southern Company (SOMN) has total shareholders' equity (book value) of $36.02B ($35.05 book value per share). Book value represents the net worth of the company belonging to common stock holders.
The Southern Company (SOMN) reported a current ratio of 0.65x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Regulatory lag and weather volatility
Rate Base Growth Accelerates
PPE net expanded from $102.5B in 2024Q1 to $118.3B in 2026Q2, a 15.4% increase, per company filings, indicating robust rate base growth that may support future regulated earnings.
The consistent quarterly increases in PPE net, averaging roughly $1.6B per quarter, suggest a deliberate capital expenditure program aimed at expanding the regulated asset base. This growth trajectory appears to be translating into equity growth, as total equity rose from $31.9B to $42.3B over the same period, though the pace of equity accumulation lags asset growth, implying reliance on debt financing. Investors should monitor whether this asset expansion is matched by timely regulatory recovery to avoid margin compression.
Asset Base Outpaces Equity
PPE net as a percentage of total assets has remained stable around 73-75%, indicating that the company's asset mix is heavily weighted toward regulated infrastructure, per financial statements.
The growth in PPE net (15.4% over the period) has not been matched by equity growth (32.6% over the same period), suggesting that the incremental rate base is being financed disproportionately with debt. This may indicate that the company is leveraging its balance sheet to fund growth, which could pressure credit metrics if cash flows do not keep pace.
Leverage Creeps Higher
Total debt rose from $65.2B in 2024Q1 to $77.1B in 2026Q2, while equity increased from $31.9B to $42.3B, per financial statements, pushing the debt-to-equity ratio from 1.83 to 1.82, indicating a stable but elevated leverage profile.
The debt-to-equity ratio has hovered around 1.8-1.9 over the past ten quarters, reflecting a capital structure that is heavily reliant on debt, typical for regulated utilities. However, the absolute increase in debt of $11.9B over the period, coupled with a relatively stable equity ratio, suggests that the company is funding its capital expenditure program primarily through debt issuance. This may be within regulatory parameters, but investors should monitor whether the authorized capital structure allows for this level of leverage without triggering rating agency concerns.
Equity Growth Lags Assets
Equity grew from $31.9B in 2024Q1 to $42.3B in 2026Q2, a 32.6% increase, per company data, but equity-to-assets ratio remained flat at 0.25-0.26, indicating that retained earnings and equity issuance are barely keeping pace with asset growth.
The stable equity-to-assets ratio suggests that the company is not building equity cushion relative to its expanding asset base. While equity has grown in absolute terms, the proportion of assets financed by equity has not improved, implying that the company is relying on debt to fund growth. This could limit financial flexibility and may indicate that dividend growth will be constrained if the company needs to retain more earnings to support its capital structure.
Liquidity Pressures Emerge
Current ratio declined from 0.92 in 2024Q1 to 0.79 in 2026Q2, per financial statements, while cash balances fluctuated between $713M and $3.3B, suggesting that short-term obligations are increasingly outpacing liquid assets.
The current ratio has consistently remained below 1.0, indicating that current liabilities exceed current assets, a common situation for utilities with significant short-term debt and payables. However, the downward trend from 0.92 to 0.79 suggests a tightening liquidity position, which may be driven by increased capital expenditures and debt servicing. The company's access to credit facilities and commercial paper programs, as evidenced by the $1.0B long-term debt issuance in 2025Q4, appears to be bridging the gap, but investors should monitor whether this reliance on external financing is sustainable.
CAPEX Recovery Uncertain
Capital expenditures averaged $2.8B per quarter over the last ten quarters, per company filings, while depreciation and amortization likely averaged around $1.5B, indicating a significant gap that requires regulatory recovery to avoid cash flow strain.
The substantial capital expenditure program, which has driven PPE net growth, is expected to continue, but the recovery of these investments through rate cases is not guaranteed. The prior income statement analysis highlighted regulatory lag and weather volatility as key risks, and the balance sheet data supports this concern: the company's equity growth has not kept pace with asset growth, suggesting that the returns on these investments may be delayed. Investors should monitor the outcome of pending rate cases and the implementation of trackers or riders that could accelerate cost recovery.
What Could Invalidate the Base Case
The 2025Q4 equity-to-assets ratio of 0.25, per financial statements, combined with a current ratio of 0.65, suggests that a prolonged regulatory lag or unexpected cost overruns could strain the balance sheet.
The company's aggressive capital expenditure program, while typical for utilities, carries the risk of cost overruns or delays in regulatory approval, which could lead to stranded assets or disallowances. The prior cash flow analysis noted that free cash flow was negative in 6 of 10 quarters, and the balance sheet shows a rising debt burden without a corresponding improvement in equity cushion. If regulatory recovery is slower than anticipated, the company may need to issue additional debt or equity, potentially diluting shareholders or increasing leverage beyond comfortable levels. Investors should closely monitor rate case outcomes and the company's ability to recover its growing rate base in a timely manner.