VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
SOMN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
SOMNThe Southern Company
$45.74$52.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSOMNCash Flow

The Southern Company (SOMN) Cash Flow Statement

10Y historyFree accessUpdated daily

Operating cash flow averaged $2.3B per quarter over the last ten quarters, providing comfortable dividend coverage at 3.1x, but free cash flow was negative in 6 of 10 quarters with a cumulative deficit of $4.1B, necessitating external financing.

Income StatementBalance SheetCash FlowRatios

SOMN Cash Flow Statement

Annual statement

SOMN Cash Flow Statement

The Southern Company (SOMN) cash flow statement — 10-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations10.25B9.8B9.79B7.55B6.3B6.17B6.7B5.78B6.95B6.39B4.89B
Operating CF Growth %43.51%0.14%29.59%19.85%2.16%-7.87%15.83%-16.76%8.6%30.67%-
Operating CF / Revenue %33.96%33.17%36.63%29.91%21.52%26.69%32.86%26.99%29.56%27.77%24.6%
Net Income4.66B4.17B4.26B3.98B3.43B2.31B3.1B4.74B2.3B926M2.53B
Depreciation & Amortization6.35B6.03B5.27B4.99B4.06B3.97B3.9B3.33B3.55B3.46B2.92B
Deferred Taxes475M618M536M416M758M239M100M1.37B94M166M-127M
Other Non-Cash Items-2.61B-1.55B-1.83B-1.83B-2.23B494M-136M-3.93B601M2.73B-1.41B
Working Capital Changes1.25B399M1.42B-135M160M-990M-389M162M276M-996M858M
Capital Expenditures-7.67B-12.74B-8.96B-9.1B-7.92B-7.24B-7.44B-7.55B-8B-7.42B-20.05B
CapEx / Revenue %25.43%43.1%33.51%36.02%27.06%31.32%36.52%35.27%34.05%32.23%100.76%
CapEx / D&A1.21x2.11x1.70x1.82x1.95x1.82x1.91x2.27x2.25x2.15x6.86x
CapEx Coverage (OCF/CapEx)1.34x0.77x1.09x0.83x0.80x0.85x0.90x0.77x0.87x0.86x0.24x
Cash from Investing-14.98B-13.96B-9.4B-9.67B-8.43B-7.35B-7.03B-3.39B-5.76B-7.19B-20.05B
Acquisitions-634M-634M369M164M275M572M888M4.92B2.78B-1.22B-12.13B
Purchase of Investments-925M-1.7B-1.55B-1.14B-1.13B-1.6B-877M-888M-1.12B-811M-1.16B
Sale of Investments908M1.69B1.53B1.12B1.11B1.59B871M882M1.11B805M1.15B
Other Investing-6.66B-571M-798M-716M-769M-680M-471M-755M-530M1.46B-599M
Cash from Financing5.63B4.7B-208M999M2.34B1.95B-576M-1.93B-1.81B951M15.72B
Dividends Paid-3.1B-3.02B-2.95B-3.04B-2.91B-2.78B-2.69B-2.57B-2.42B-2.3B-2.1B
Dividend Payout Ratio %-69.45%67.12%76.33%82.23%115.32%85.67%54.06%108.16%261.36%84.4%
Debt Issuance (Net)1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K
Stock Issued1.67B1.62B143M36M1.51B73M74M844M1.09B1.04B3.76B
Share Repurchases00000000-33M-658M0
Other Financing2.36B-704M-366M-373M-404M-116M-233M-217M2.13B124M3.86B
Net Change in Cash896M539M180M-1.12B208M761M-910M459M-628M155M571M
Exchange Rate Effect00000000000
Cash at Beginning987M1.1B921M2.04B1.83B1.07B1.98B1.52B2.15B1.98B1.4B
Cash at End2.16B1.64B1.1B921M2.04B1.83B1.07B1.98B1.52B2.13B1.98B
Free Cash Flow2.57B-2.94B833M-1.54B-1.62B-1.07B-745M-1.77B-1.06B-1.03B-15.15B
FCF Growth %264.62%-452.34%154.02%4.87%-51.35%-43.76%58%-67.99%-2.72%93.22%-
FCF Margin %8.53%-9.93%3.12%-6.11%-5.54%-4.63%-3.66%-8.28%-4.49%-4.46%-76.17%
FCF / Net Income %55.25%-67.61%18.93%-38.78%-45.86%-44.48%-23.77%-37.32%-47.1%-116.82%-607.86%

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Regulatory lag and weather volatility

OCF Volatility Masks Regulated Stability

Operating cash flow swung from $3.8B in 2025Q3 to $1.2B in 2026Q1, per company filings, reflecting seasonal and timing effects, yet the 10-quarter average OCF of $2.3B suggests a stable underlying regulated cash generation.

The wide quarterly swings in OCF, from $1.2B to $3.8B, are typical for a regulated utility with seasonal demand and fuel cost timing, but the average OCF of $2.3B per quarter indicates a predictable core. The 2026Q1 dip to $1.2B, as reported, may reflect timing of collections or weather, but the subsequent rebound to $2.7B in 2026Q2 supports the view that regulated cash flows remain reliable. Investors should monitor whether OCF consistently covers fixed obligations like interest and dividends, which it has done in most quarters.

CAPEX Burn Outpaces Depreciation

CAPEX averaged $2.8B per quarter over the last 10 quarters, per financial statements, exceeding depreciation and OCF in most periods, indicating a robust rate base growth trajectory that is typical for regulated utilities.

With CapEx/OCF ratios frequently above 100%, as seen in 2026Q2 at 111.1% and 2025Q1 at 195.0%, the company is investing heavily in its rate base, which should support future earnings growth if regulatory recovery is timely. The negative FCF in several quarters, such as -$1.7B in 2026Q1, is a direct result of this CAPEX intensity, but it is a sign of growth rather than distress. The key is whether the regulatory construct allows for timely recovery of these investments, which prior income statement analysis suggests is subject to lag.

External Financing Bridges FCF Gap

Free cash flow was negative in 6 of 10 quarters, with a cumulative deficit of $4.1B, yet the company issued $1.0B in long-term debt and $1.5B in stock in 2025Q4, per SEC filings, indicating ongoing capital market access.

The persistent FCF deficit, averaging -$0.4B per quarter, is funded through a mix of debt and equity issuances, as evidenced by the $1.5B net stock issuance in 2025Q4 and consistent $1.0B debt issuances in most quarters. This suggests that the company maintains adequate access to capital markets, though the reliance on external financing increases leverage. The balance sheet signal of 'Adequate' from prior analysis aligns with this, but investors should monitor the cost and terms of new debt, especially as interest rates fluctuate.

Dividend Coverage Remains Comfortable

OCF-to-dividend coverage averaged 3.1x over the last 10 quarters, per company data, with the lowest at 1.6x in 2026Q1, indicating that dividends are well-covered by operating cash flow despite seasonal fluctuations.

Even in the weakest quarter, 2026Q1, OCF of $1.2B covered dividends of $776M by 1.6x, which is a healthy margin for a utility. The average coverage of 3.1x suggests that dividend payments are sustainable, but the variability in OCF, as seen in the swing from 5.0x in 2025Q3 to 1.6x in 2026Q1, warrants monitoring. If regulatory lag or weather impacts persist, coverage could tighten, but current levels appear safe.

Net Income vs Cash: Timing Gaps

Net income exceeded OCF in 2026Q1 by $200M, per financial statements, while in 2025Q4 OCF exceeded net income by $2.2B, highlighting significant timing differences between accrual earnings and cash generation.

The divergence between net income and OCF, such as the $2.2B gap in 2025Q4, likely reflects non-cash items like AFUDC and changes in working capital, which are common in utilities. These timing differences can obscure the true cash earnings power, but the long-term trend shows OCF averaging above net income, suggesting that earnings are being converted to cash over time. Investors should focus on the regulatory recovery mechanisms that drive these timing differences.

What Could Invalidate the Base Case

The 2025Q4 OCF of $2.6B versus net income of $416M, per company filings, suggests potential one-time items or working capital swings that could mask underlying cash flow weakness if they reverse.

The large positive OCF in 2025Q4, despite low net income, may indicate favorable working capital movements, such as deferred fuel cost recoveries, which could reverse in future periods. If these timing benefits unwind, OCF could decline, pressuring dividend coverage and increasing reliance on external financing. Additionally, the negative FCF in most quarters implies that the company is dependent on capital markets, and any disruption in access could strain the balance sheet. Regulatory lag remains a key risk, as prior analysis noted, and could delay cash recovery of CAPEX.

SOMN — Frequently Asked Questions

Quick answers to the most common questions about buying SOMN stock.

How much cash does The Southern Company (SOMN) generate from operations?

The Southern Company (SOMN) generated $9.80B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Southern Company's free cash flow?

The Southern Company (SOMN) reported negative free cash flow of $2.94B in 2025, indicating capital requirements exceeded cash from operations.

What is The Southern Company's capital expenditure (CapEx)?

The Southern Company (SOMN) spent $12.74B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Southern Company distribute cash to shareholders?

In 2025, The Southern Company (SOMN) returned $3.02B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.