Liquidity is under extreme pressure as cash reserves have dwindled to $3.2 million, while the net PPE base has contracted significantly to $1.6 million from $31.7 million in 2021Q4.
| Total Current Assets | 463.39M | 465.14M | 455.39M | 441.19M | 663.51M | 65.02M | 65.46M | 88.84M | 119.24M | 38.16M | 46.27M | 16.62M |
| Cash & Short-Term Investments | 5.41M | 237.68M | 279.48M | 259.49M | 327.13M | 3.72M | 15.42M | 33.03M | 94.88M | 18.98M | 27.89M | 5.81M |
| Cash Only | 3.23M | 237.48M | 279.18M | 259.49M | 338.03M | 3.72M | 15.42M | 33.03M | 94.88M | 18.98M | 25.05M | 5.81M |
| Short-Term Investments | 2.18M | 200K | 307K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.85M | 0 |
| Accounts Receivable | 354.9M | -128.78M | 2.71M | -74.46M | 58.25M | 17.04M | 8.6M | 6.01M | 1.08M | 1.16M | 1.8M | 10.8M |
| Days Sales Outstanding | 839.57 | - | 10.7 | - | 73.11 | 123.7 | 64.5 | 29.07 | 4.26 | 7.41 | 10.37 | 64.32 |
| Inventory | 23.98M | 33.01M | 32.88M | 46.27M | 96.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 57.58 | 53.7 | 153.38 | 62.42 | 104.13 | - | - | - | - | - | - | - |
| Other Current Assets | 79.1M | 29.87M | 140.33M | 281.46M | 182.06M | 0 | 37.09M | 43.28M | 14.67M | 12.69M | 11.89M | 0 |
| Total Non-Current Assets | 1.66M | 17.21M | 28.5M | 13.55M | 31.79M | 4.74M | 3.7M | 7.3M | 18.28M | 20.31M | 22M | 11.22M |
| Property, Plant & Equipment | 1.59M | 17.14M | 28.43M | 13.47M | 31.72M | 4.67M | 3.4M | 5.58M | 5.83M | 5.31M | 4.16M | 2.82M |
| Fixed Asset Turnover | 96.92x | 13.50x | 3.25x | 19.30x | 9.17x | 10.78x | 14.31x | 13.53x | 15.91x | 10.72x | 15.28x | 21.73x |
| Goodwill | 72K | 72K | 72K | 72K | 72K | 72K | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2K | 1.08M | 4.82M | 7.07M | 9.69M | 3.18M |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 297K | 640K | 7.63M | 7.93M | 8.15M | -6M |
| Total Assets | 465.06M | 482.35M | 483.89M | 454.73M | 695.3M | 69.76M | 69.16M | 96.14M | 137.53M | 58.47M | 68.27M | 41.3M |
| Asset Turnover | 0.33x | 0.48x | 0.19x | 0.57x | 0.42x | 0.72x | 0.70x | 0.78x | 0.67x | 0.97x | 0.93x | 1.48x |
| Asset Growth % | -3.59% | -0.32% | 6.41% | -34.6% | 896.67% | 0.87% | -28.06% | -30.1% | 135.22% | -14.36% | 65.31% | - |
| Total Current Liabilities | 41.94M | 46.66M | 61.52M | 45.58M | 59.81M | 6.78M | 62.34M | 89.57M | 69.9M | 43.83M | 44.13M | 18.49M |
| Accounts Payable | 19.35M | 12.51M | 36.74M | 12.83M | 11.38M | 1.08M | 13.02M | 9.17M | 10.31M | 19.51M | 18.55M | 0 |
| Days Payables Outstanding | 46.45 | 20.35 | 171.41 | 17.31 | 12.33 | 10.55 | 315.93 | 174.47 | 201.11 | 474.42 | 325.1 | - |
| Short-Term Debt | 2K | 0 | 0 | 544K | 0 | 834K | 0 | 0 | 0 | 0 | 0 | 1.88M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 156K | 610K | 64K | 708K | 6.64M | 0 | 0 | 0 |
| Other Current Liabilities | 22.38M | 0 | 0 | 11.24M | 28.94M | 3.35M | -64K | -85.73M | -61.25M | 0 | 0 | 0 |
| Current Ratio | 11.05x | 9.97x | 7.40x | 9.68x | 11.09x | 9.59x | 1.05x | 0.99x | 1.71x | 0.87x | 1.05x | 0.90x |
| Quick Ratio | 10.48x | 9.26x | 6.87x | 8.66x | 9.49x | 9.59x | 1.05x | 0.99x | 1.71x | 0.87x | 1.05x | 0.90x |
| Cash Conversion Cycle | 850.7 | - | -7.33 | - | 164.91 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 377K | 1.92M | 2.75M | 1.75M | 5.65M | 8.59M | 630K | 40.8M | 628K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 386K | 3M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 377K | 0 | 2.75M | 194K | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91.38M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 1.92M | -610K | 0 | 85.73M | 0 | 0 | 40.02M | 0 |
| Total Liabilities | 41.94M | 46.66M | 61.52M | 45.96M | 61.73M | 9.53M | 64.09M | 95.22M | 78.49M | 44.46M | 84.93M | 31.61M |
| Total Debt | 2K | 0 | 377K | 921K | 2.81M | 3.58M | 580K | 3M | 0 | 0 | 0 | 1.88M |
| Net Debt | -3.23M | -237.48M | -278.8M | -258.57M | -335.21M | -139K | -14.84M | -30.03M | -94.88M | -18.98M | -25.05M | -3.93M |
| Debt / Equity | 0.00x | - | 0.00x | 0.00x | 0.00x | 0.06x | 0.11x | 3.27x | - | - | - | 0.19x |
| Debt / EBITDA | - | - | 0.39x | - | - | - | - | - | - | - | - | 1.76x |
| Net Debt / EBITDA | - | - | -289.51x | - | - | - | - | - | - | - | - | -3.68x |
| Interest Coverage | - | - | - | - | - | - | 4.12x | - | - | - | -24.00x | 7.05x |
| Total Equity | 423.12M | 435.69M | 422.37M | 408.78M | 633.57M | 60.24M | 5.07M | 917K | 59.04M | 14.01M | -16.65M | 9.69M |
| Equity Growth % | -2.89% | 3.15% | 3.33% | -35.48% | 951.81% | 1087.38% | 453.22% | -98.45% | 321.46% | 184.11% | -271.81% | - |
| Book Value per Share | 261.66 | 143.56 | 6.28 | 115.12 | 228.31 | 12.32 | 8.55 | 1.41 | 120.35 | 22.16 | -26.35 | 15.34 |
| Total Shareholders' Equity | 423.14M | 441.93M | 425.99M | 409.6M | 633.37M | 60.24M | 5.07M | 917K | 59.04M | 14.01M | -16.65M | 9.69M |
| Common Stock | 5.05M | 2.19M | 665K | 374K | 300K | 60K | 11K | 6K | 6K | 4K | 2K | 2K |
| Retained Earnings | -337.87M | -290.26M | -276.67M | -272.92M | -43.41M | 5.84M | -293.08M | -283.18M | -221.7M | -101.3M | -62.56M | -29.92M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.01M | 0 | 0 |
| Accumulated OCI | -25.53M | -31.4M | -28.35M | -23.34M | 4.13M | 738K | 1.73M | 201K | -743K | -913K | 972K | 3.01M |
| Minority Interest | -21K | -6.24M | -3.61M | -826K | 200K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and operational insolvency
According to the most recent quarterly filings, SOS's cash position has plummeted to just $3.2 million, a stark decline from the $279.2 million reported in 2023Q4, signaling an urgent liquidity crisis that leaves the company with minimal buffer against its ongoing, substantial operating losses.
The rapid depletion of cash reserves suggests that the company's capital-intensive mining pivot is consuming resources far faster than it can generate returns. Investors should monitor the company's ability to secure additional financing, as the current cash runway appears insufficient to sustain operations without further dilutive equity issuance.
As reported in financial statements, the company's net PPE has contracted significantly to $1.6 million in 2025Q4 from $31.7 million in 2021Q4, indicating a substantial reduction in the physical infrastructure necessary to support its stated data and cryptocurrency mining operations.
The shrinking asset base suggests that the company may be liquidating or failing to replace its mining hardware, which undermines its long-term competitive positioning. This trend implies that the firm is becoming increasingly asset-light in a way that may reflect operational retreat rather than strategic efficiency.
Based on reported figures, the company's retained earnings have deteriorated to a deficit of $337.9 million, reflecting a persistent pattern of value destruction that has significantly eroded the quality of the shareholder equity base over the last several years.
The consistent growth of the accumulated deficit highlights the company's inability to achieve profitability, suggesting that equity is being used primarily to absorb operational losses. This trajectory warrants further investigation into whether the current equity structure can support future growth or if it remains a vehicle for ongoing dilution.
Analysis of the balance sheet reveals that the reported $465.1 million in total assets is heavily disconnected from the company's actual cash-generating capacity, as the vast majority of these assets appear to be non-liquid or non-productive in the context of current operational requirements.
The discrepancy between total assets and the minimal cash balance suggests that the headline asset figure may be misleading regarding the company's true financial health. Investors should be wary of potential impairments on these assets, as they do not appear to be contributing to a sustainable or profitable business model.
Quick answers to the most common questions about buying SOS stock.
As of 2025, SOS Limited (SOS) had total assets of $465.1M including $463.4M in current assets.
SOS Limited (SOS) carries total debt of $0.0M, offset by $5.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
SOS Limited (SOS) has total shareholders' equity (book value) of $423.1M ($261.66 book value per share). Book value represents the net worth of the company belonging to common stock holders.
SOS Limited (SOS) reported a current ratio of 11.05x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.