VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SPHSuburban Propane Partners, L.P.
$17.39$1.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSPHCash Flow

Suburban Propane Partners, L.P. (SPH) Cash Flow Statement

30Y historyFree accessUpdated daily

Liquidity remains constrained by seasonal demand, as demonstrated by the OCF-to-dividend coverage ratio dropping to -2.2 in 2026Q1, necessitating reliance on credit facilities to bridge working capital gaps.

SPH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations205.97M186.26M160.59M225.24M220.55M226.55M209.35M226.78M210.41M160.36M157.11M324.21M225.55M214.31M110.97M132.79M155.8M246.55M120.52M145.96M170.32M39.01M93.06M57.3M68.78M101.84M59.47M81.8M70.1M58.8M59.2M
Operating CF Growth %-383.59%15.99%-28.7%2.13%-2.65%8.21%-7.68%7.78%31.21%2.07%-51.54%43.74%5.25%93.12%-16.43%-14.77%-36.81%104.58%-17.43%-14.3%336.66%-58.09%62.42%-16.68%-32.47%71.25%-27.3%16.69%19.22%-0.68%10.24%
Operating CF / Revenue %14.78%13%12.1%15.76%14.69%17.58%18.9%17.89%15.65%13.5%15.02%22.88%11.64%12.58%10.44%11.15%13.71%21.57%7.66%10.14%10.25%2.41%7.12%7.43%12.06%12.13%7.11%15.03%10.51%7.63%8.36%
Net Income133.35M106.57M74.17M123.75M139.71M122.79M60.76M68.63M76.53M37.99M14.44M84.35M94.51M78.8M1.88M114.97M115.32M165.24M154.88M127.29M90.74M-8.08M54.3M48.67M53.52M53.51M38.53M22.4M38.2M13.6M12.9M
Depreciation & Amortization70.46M72.04M66.97M62.58M58.85M104.56M116.79M120.87M125.22M127.94M129.62M133.29M136.4M130.38M45.79M35.63M30.83M30.34M28.39M30.12M34.71M41.2M39.34M29.67M30.68M38.5M38.77M34.9M36.6M37.3M35.9M
Deferred Taxes0000016.99M1.16M000000-1.74M-1.81M001.39M1.28M3.8M-2.81M32.07M-1.17M00000000
Other Non-Cash Items14.5M34.89M19.03M-1.33M481K-3.19M-2.91M-3.66M14.17M16.93M1.7M28.68M17.25M-2.8M6.42M3.32M18.41M6.12M-45.26M-714K6.66M9.65M-18.53M-3.12M-7.31M-3.84M-11.31M18.4M-6.6M5.9M-4.3M
Working Capital Changes-18.21M-35.02M-7.79M26.86M10.26M-24.66M24.32M30.42M-5.51M-22.5M12.06M77.89M-22.61M5.78M54.63M-21.12M-8.76M41.07M-21.79M-17.55M39.21M-37.64M17.96M-17.92M-8.11M13.67M-6.52M6.1M1.9M2M14.7M
Capital Expenditures-94.83M-128.25M-59.43M-170.64M-94.44M-29.86M-53.24M-34.98M-32.9M-28.17M-38.38M-41.21M-30.05M-27.82M-239.76M-22.28M-30.11M-21.84M36.63M-26.76M-23.06M-29.3M-196.56M-14.05M-17.46M-23.22M-99.07M-15.8M-16.7M-24.9M-52.4M
CapEx / Revenue %6.81%8.95%4.48%11.94%6.29%2.32%4.81%2.76%2.45%2.37%3.67%2.91%1.55%1.63%22.55%1.87%2.65%1.91%2.33%1.86%1.39%1.81%15.04%1.82%3.06%2.77%11.84%2.9%2.5%3.23%7.4%
CapEx / D&A1.35x1.78x0.89x2.73x1.60x0.29x0.46x0.29x0.26x0.22x0.30x0.31x0.22x0.21x5.24x0.63x0.98x0.72x1.29x0.89x0.66x0.71x5.00x0.47x0.57x0.60x2.56x0.45x0.46x0.67x1.46x
CapEx Coverage (OCF/CapEx)2.17x1.45x2.70x1.32x2.34x7.59x3.93x6.48x6.40x5.69x4.09x7.87x7.51x7.70x0.46x5.96x5.17x11.29x3.29x5.46x7.39x1.33x0.47x4.08x3.94x4.39x0.60x5.18x4.20x2.36x1.13x
Cash from Investing-96.96M-128.25M-81.64M-170.64M-94.44M-34.08M-53.24M-48.52M-39.09M-22.99M-53.91M-35.97M-16.53M-14.66M-239.76M-19.5M-30.11M-16.85M36.63M-19.69M-19.09M-24.63M-196.56M-4.86M-6.85M-17.91M-99.07M-12.2M2.9M-20.7M-52.4M
Acquisitions114K00-130.12M-55.23M-8.72M-25.64M-19.3M-12.07M5.18M-21.48M-6.5M05.85M-223.73M-3.19M-14.5M053.72M000-211.18M000-98.01M0000
Purchase of Investments0000000000000000000000000000000
Sale of Investments000000000000000000000000000013.1M00
Other Investing-23.73M-56.3M-22.21M4.44M5.15M4.5M4.89M5.76M5.88M05.95M11.74M13.52M7.31M1.45M5.97M3.52M4.99M4.73M7.07M3.96M4.67M41.15M9.19M10.61M5.31M20.2M3.6M6.5M4.2M-26.5M
Cash from Financing-109.7M-66.74M-72.5M-44.63M-127.82M-189.81M-155.41M-180.99M-168.95M-171.93M-218.2M-228.54M-223.61M-226.73M113.55M-120.64M-131.95M-204.22M-116.03M-90.25M-105.07M-53.44M141.21M-77.63M-57.46M-59.08M42.85M-120.9M-32.5M-37.7M12M
Dividends Paid-85.35M-84.17M-83.09M-82.38M-81.72M-76.48M-130.21M-147.88M-147.19M-216.58M-215.52M-213.12M-211.02M-201.26M-121.09M-120.64M-118.26M-106.74M0-90.25M-77.84M-76.55M-72.5M-60.05M-57.05M-54.5M-47.43M0-44.2M-47.4M-851.6M
Dividend Payout Ratio %-78.99%112.02%66.57%58.5%62.29%214.3%215.47%192.31%570.01%1492.53%252.65%223.28%255.41%6434.33%104.93%102.56%64.6%65.23%70.91%85.79%-133.51%123.39%106.6%101.86%123.1%-115.71%348.53%6601.55%
Debt Issuance (Net)-2M-1000K1000K1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K0-1000K-1000K-1000K0-1000K1000K1000K-1000K-408K-1000K1000K1000K-300K-300K1000K
Stock Issued17.8M23.46M00000000000143.44M259.84M0095.88M000087.57M72.19M000000413.6M
Share Repurchases000000000000000000-101.03M0-77.84M0000000000
Other Financing-3.88M-4.23M-8.41M-4.64M-3.69M-3.61M-3.64M-3.01M-2.72M00-4.57M00000-5.54M0077.84M-36.16M-5.95M000-3.12M-123M12M10M25M
Net Change in Cash-686K-8.74M6.44M9.97M-1.71M2.67M699K-2.72M2.38M-34.55M-115M59.7M-14.59M-27.09M-15.24M-7.36M-6.26M25.48M41.11M36.02M46.16M-39.07M37.72M-25.19M4.46M24.85M3.25M-51.4M-32.5M-37.7M12M
Exchange Rate Effect-1K00000000000000000000000000-100K-73M-38.1M-6.8M
Cash at Beginning3.51M20.51M14.07M4.1M5.81M3.14M2.44M5.16M2.79M37.34M152.34M92.64M107.23M134.32M149.55M156.91M163.17M137.7M96.59M60.57M14.41M53.48M15.77M40.95M36.49M11.64M8.39M59.8M19.3M18.9M100K
Cash at End8.64M11.77M20.51M14.07M4.1M5.81M3.14M2.44M5.16M2.79M37.34M152.34M92.64M107.23M134.32M149.55M156.91M163.17M137.7M96.59M60.57M14.41M53.48M15.77M40.95M36.49M11.64M8.4M-13.2M-18.8M12.1M
Free Cash Flow111.14M58M101.16M54.6M126.11M196.7M156.11M191.8M175.64M132.19M118.73M283M195.5M186.48M-128.78M110.5M125.69M224.71M157.15M119.2M147.26M9.7M-103.49M43.25M51.31M78.62M-39.6M66M53.4M33.9M6.8M
FCF Growth %2139.33%-42.66%85.26%-56.7%-35.89%26%-18.61%9.2%32.87%11.34%-58.04%44.76%4.83%244.8%-216.55%-12.08%-44.07%43%31.83%-19.06%1417.56%109.38%-339.29%-15.71%-34.74%298.54%-160%23.6%57.52%398.53%-78.95%
FCF Margin %7.98%4.05%7.62%3.82%8.4%15.26%14.09%15.13%13.06%11.13%11.35%19.97%10.09%10.95%-12.11%9.28%11.06%19.66%9.98%8.28%8.86%0.6%-7.92%5.6%9%9.36%-4.73%12.13%8%4.4%0.96%
FCF / Net Income %83.34%54.43%136.38%44.12%90.27%160.19%256.94%279.47%229.49%347.92%822.25%335.49%206.86%236.66%-6842.99%96.12%108.99%135.99%101.46%93.65%162.29%-120.16%-190.58%88.87%95.87%146.93%-102.77%294.64%139.79%249.26%52.71%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Seasonal weather and regulatory transition

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Seasonal Cash Flow Volatility Risks

As reported in financial statements, Suburban Propane Partners exhibits significant quarterly cash flow variance, with operating cash flow swinging from a $47.7 million outflow in 2026Q1 to a $116.3 million inflow in 2026Q2, reflecting the inherent seasonality of the retail propane distribution business model.

The reliance on winter heating demand creates a lumpy cash flow profile that complicates short-term liquidity management. Investors should monitor whether the firm can maintain sufficient cash buffers during off-peak quarters to cover fixed obligations without relying on external financing.

Capital Intensity and Maintenance Requirements

Based on the provided data, SPH's capital expenditure as a percentage of operating cash flow reached a high of 51.8% in 2024Q4, indicating that a substantial portion of internally generated cash is required to maintain the existing fleet and storage tank infrastructure.

This level of reinvestment appears necessary to preserve the 'last-mile' moat, yet it limits the partnership's ability to generate significant excess cash for debt reduction. The variability in this ratio suggests that maintenance requirements are not strictly linear and may spike during periods of fleet aging.

Financing Flexibility Amidst Seasonal Deficits

According to recent SEC filings, the partnership frequently utilizes short-term debt adjustments to bridge seasonal cash flow gaps, as evidenced by the $1 million debt issuance in 2026Q1 to offset negative free cash flow, highlighting a reliance on credit facilities during non-heating months.

While the reported debt-to-equity ratio appears low, the consistent use of debt to manage seasonal working capital needs warrants caution. Investors should evaluate whether the cost of this financing remains sustainable if interest rates remain elevated or if credit spreads widen for MLP structures.

Distribution Coverage and Cash Sustainability

Based on reported figures, the OCF-to-dividend coverage ratio has fluctuated significantly, reaching a low of -2.2 in 2026Q1, which suggests that the partnership's distribution policy is highly sensitive to the timing of seasonal cash inflows rather than consistent quarterly earnings generation.

The sustainability of the distribution appears contingent on the firm's ability to manage cash across the full fiscal year rather than on a quarterly basis. Analysts should interpret these coverage metrics with the understanding that the partnership's MLP structure prioritizes yield, which may necessitate debt-funded distributions during poor weather years.

SPH — Frequently Asked Questions

Quick answers to the most common questions about buying SPH stock.

How much cash does Suburban Propane Partners, L.P. (SPH) generate from operations?

Suburban Propane Partners, L.P. (SPH) generated $186.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Suburban Propane Partners, L.P.'s free cash flow?

Suburban Propane Partners, L.P. (SPH) generated $58.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Suburban Propane Partners, L.P.'s capital expenditure (CapEx)?

Suburban Propane Partners, L.P. (SPH) spent $128.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Suburban Propane Partners, L.P. distribute cash to shareholders?

In 2025, Suburban Propane Partners, L.P. (SPH) returned $84.2M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.