VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SPHR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SPHRSphere Entertainment Co.
$172.34$6.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSPHRCash Flow

Sphere Entertainment Co. (SPHR) Cash Flow Statement

11Y historyFree accessUpdated daily

Free cash flow has reached an inflection point of $131.4 million in 2026Q3 as capital expenditure intensity moderated to just 1.3% of revenue.

SPHR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'16
Cash from Operations373.24M-19.66M-19.66M153.59M141.34M-58.69M308.12M101.4M144.38M96.31M125.78M125.78M
Operating CF Margin %--1.91%-1.91%26.77%23.17%-9.06%21.46%9.67%14.6%13.55%11.28%11.28%
Operating CF Growth %4881.09%0%-112.8%8.67%340.81%-119.05%203.87%-29.77%49.91%-23.43%--
Net Income119.82M-462.47M-200.65M505.68M-190.15M-166.52M149.81M-20.46M1.89M-112.61M-77.29M-77.29M
Depreciation & Amortization347.61M365.43M256.49M103.38M124.63M122M112.06M109.34M112.06M98.07M102.48M102.48M
Stock-Based Compensation37.41M68.19M48.01M62.66M77.14M70.58M61.42M35.4M27.29M22.18M24.48M24.48M
Deferred Taxes36.23M0-132.54M123.47M-31.27M-71.36M8.7M-371K-31.27M-7.81M00
Other Non-Cash Items-236.85M168.7M168.54M-769M97.82M-16.42M-11.48M579K6.38M71.88M76.12M76.12M
Working Capital Changes75.07M-159.51M-159.51M127.41M63.17M3.02M-12.39M-23.09M28.04M24.61M00
Change in Receivables-19.44M-115.1M-115.1M7.1M-30.75M-10.04M-251K4.04M-1.92M-13.32M00
Change in Inventory000000000000
Change in Payables2.62M-28.06M-28.06M117.28M78.44M-5.27M-6.23M-4.31M5.31M2.02M00
Cash from Investing8.66M-45.18M-45.18M-653.92M-804.16M-123.18M-394.53M-237.74M-169.62M-260.06M-115.69M-115.69M
Capital Expenditures-39.74M-97.88M-289.75M-1.18B-805.22M-456.01M-457.3M-193.68M-187.36M-41.83M00
CapEx % of Revenue3%9.53%28.22%204.77%131.99%70.42%31.85%18.46%18.94%5.88%--
Acquisitions0-2.52M246.35M516.73M1.06M197K227.47M73.04M-17.36M-199.48M00
Investments------------
Other Investing48.41M55.22M-1.78M00-28.56M62.59M-4.41M35.1M4.47M-115.69M-115.69M
Cash from Financing-229.3M209.73M209.73M85.54M-30.39M592.68M-113.87M-8.62M15.36M-38.63M1.42B1.42B
Debt Issued (Net)-159.12M232.79M232.79M227.79M24.1M598.75M43.75M-54.86M-688K000
Equity Issued (Net)9.01M-34.6M8.83M000-293.53M00000
Dividends Paid000-121.51M-2.26M-1.77M000000
Share Repurchases16K-34.6M0000-293.53M00000
Other Financing-79.19M11.55M-31.88M-20.74M-52.24M-4.29M135.91M46.24M16.04M-38.63M1.42B1.42B
Net Change in Cash151.95M144.12M144.12M-416.9M-693.97M418.83M-197.35M-140.29M-9.55M-202.37M1.43B1.43B
Free Cash Flow333.5M-309.41M-309.41M-1.02B-663.88M-514.7M-149.18M-92.28M-42.98M54.48M125.78M125.78M
FCF Margin %25.15%-30.13%-30.13%-178%-108.82%-79.49%-10.39%-8.8%-4.35%7.66%11.28%11.28%
FCF Growth %679.83%0%69.71%-53.86%-28.98%-245.03%-61.66%-114.71%-178.88%-56.68%--
FCF per Share9.30-8.63-8.76-29.24-19.38-21.26-6.21-3.85-1.792.295.085.08
FCF Conversion (FCF/Net Income)2.78x0.10x0.10x0.31x-0.73x0.40x1.70x-12.34x20.93x-0.89x-1.63x-1.63x
Interest Paid0106.06M0000000000
Taxes Paid000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowImproving
Top Statement Risk

High Fixed Cost Leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Remains Highly Volatile

As reported in recent financial filings, the relationship between net income and operating cash flow remains erratic, with the OCF/NI ratio swinging from a negative 1.14 in 2026Q1 to a positive 30.55 in 2026Q3, underscoring significant disconnects between accounting profits and actual cash generation.

The extreme variance in the OCF/NI ratio suggests that net income is heavily influenced by non-cash charges, particularly the substantial depreciation associated with the Las Vegas facility. Investors should monitor whether the recent positive cash flow conversion in 2026Q3 represents a sustainable shift in operational efficiency or merely a temporary timing benefit from working capital movements.

Free Cash Flow Inflection Point

Based on the provided quarterly data, free cash flow has demonstrated a notable recovery, reaching $131.4 million in 2026Q3 compared to the $87.2 million outflow observed in 2024Q4, suggesting that the venue's operational throughput is finally beginning to outpace its massive fixed-cost structure.

The transition to positive FCF margins of 34.0% in the most recent quarter appears to be a critical development for the company's long-term viability. However, given the historical volatility, it remains unclear if this trajectory can be maintained without further capital-intensive investments in new content or additional venue builds.

Capital Intensity Moderating Post-Construction

According to historical cash flow statements, capital expenditure intensity has declined significantly from a peak of 20.9% of revenue in 2024Q2 to just 1.3% in 2026Q3, indicating that the company has moved past the initial heavy investment phase of its primary Las Vegas asset.

The reduction in CapEx suggests a pivot toward maximizing the utilization of existing infrastructure rather than aggressive expansion. While this supports near-term cash flow, it warrants further investigation into whether maintenance CapEx is being deferred, which could lead to higher costs or operational disruptions in future periods.

Working Capital Swings Mask Performance

As indicated by the quarterly cash flow data, working capital changes have been a primary driver of cash flow volatility, with a $128.8 million outflow in 2024Q4 contrasting sharply with a $27.6 million inflow in 2026Q3, complicating the assessment of core operational cash health.

These fluctuations suggest that the company's cash position is highly sensitive to the timing of ticket sales, advertising contracts, and vendor payments. Analysts should be cautious in interpreting these swings as permanent improvements in operational efficiency, as they may reflect seasonal or contractual timing rather than structural gains.

SPHR — Frequently Asked Questions

Quick answers to the most common questions about buying SPHR stock.

How much cash does Sphere Entertainment Co. (SPHR) generate from operations?

Sphere Entertainment Co. (SPHR) generated $-19.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Sphere Entertainment Co.'s free cash flow?

Sphere Entertainment Co. (SPHR) reported negative free cash flow of $309.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Sphere Entertainment Co.'s capital expenditure (CapEx)?

Sphere Entertainment Co. (SPHR) spent $97.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Sphere Entertainment Co. distribute cash to shareholders?

In 2025, Sphere Entertainment Co. (SPHR) spent $34.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.