The company's financial position appears increasingly vulnerable, as evidenced by a total asset base that has eroded from $11.2 million in 2023Q4 to $7.6 million in 2025Q4.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Total Current Assets | 5.44M | 7.5M | 6.45M | 4.51M | 9.82M | 2.55M | 955K | 2.43M | 9.5M | 803.83K | 1.65M | 195.18K | 1.6M | 961.11K | 3.22M | 5.92M | 8.52M | 6.37M | 11.68M | 11.03M |
| Cash & Short-Term Investments | 4.59M | 2.06M | 5.08M | 3.57M | 6.88M | 1.95M | 870K | 1.49M | 9.2M | 675.4K | 1.57M | 157.68K | 1.47M | 858.46K | 2.92M | 5.56M | 8.36M | 6.25M | 11.29M | 10.75M |
| Cash Only | 4.59M | 1.54M | 2.08M | 3.57M | 6.88M | 1.95M | 870K | 1.49M | 9.2M | 675.4K | 1.57M | 157.68K | 1.47M | 858.46K | 2.92M | 427.78K | 2.28M | 2.47M | 5.93M | 5.67M |
| Short-Term Investments | 0 | 517K | 3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.14M | 6.08M | 3.79M | 5.36M | 5.08M |
| Accounts Receivable | 662K | 4.96M | 287K | 168K | 2.56M | 286K | 64K | 685K | 54K | 108K | 33.92K | 19.27K | 24.98K | 33.23K | 300.75K | 78.5K | 77.61K | 81.02K | 71.71K | 75.66K |
| Days Sales Outstanding | 282.28 | 1.39K | 36.39 | 45.52 | 872.72 | 189.8 | 46.91 | 298.36 | 40.47 | - | - | - | - | - | - | 17.36 | - | - | - | - |
| Inventory | 75K | 113K | 742K | 668K | 45K | 10K | 10K | -271K | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 121.67 | 51.56 | 396.53 | 757.21 | 497.73 | 22.26 | 20.39 | - | - | - | - | - | - | - | - | 0 | - | - | - | - |
| Other Current Assets | 20K | 20K | 65K | 60K | 45K | 10K | 10K | 10K | 24K | 11K | 11.27K | 11.3K | 93.9K | 56.02K | 0 | 234.36K | 50.95K | 0 | 289.94K | 187.38K |
| Total Non-Current Assets | 2.19M | 2.84M | 4.74M | 6.09M | 92K | 11K | 199K | 2.13M | 69K | 440.91K | 10.76K | 66K | 91.31K | 131.06K | 1.21M | 4.06M | 3.7M | 3.65M | 3.54M | 192.36K |
| Property, Plant & Equipment | 19K | 59K | 108K | 57K | 92K | 11K | 175K | 2.11M | 50K | 11.44K | 10.76K | 17.98K | 91.31K | 131.06K | 160.57K | 213.47K | 285.11K | 306.59K | 313.85K | 192.36K |
| Fixed Asset Turnover | 45.05x | 22.14x | 26.66x | 23.63x | 11.62x | 50.00x | 2.85x | 0.40x | 9.74x | - | - | - | - | - | - | 7.73x | - | - | - | - |
| Goodwill | 1.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.74M | 1.31M | 0 | 0 | 0 |
| Intangible Assets | 0 | 1.48M | 3.19M | 4.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.11M | 2.11M | 0 | 0 | 0 |
| Long-Term Investments | 997K | 1.31M | 1.44M | 1.32M | 0 | 0 | 24K | 23K | 0 | 0 | 0 | 48.02K | 0 | 0 | 1.05M | 0 | 0 | 3.34M | 96.13K | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | -6.09M | -92K | -11K | 0 | 0 | 19K | 429.47K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.13M | 0 |
| Total Assets | 7.62M | 10.35M | 11.18M | 10.61M | 9.92M | 2.56M | 1.15M | 4.56M | 9.57M | 1.24M | 1.67M | 261.18K | 1.69M | 1.09M | 4.43M | 9.98M | 12.22M | 10.01M | 15.22M | 11.22M |
| Asset Turnover | 0.11x | 0.13x | 0.26x | 0.13x | 0.11x | 0.21x | 0.43x | 0.18x | 0.05x | - | - | - | - | - | - | 0.17x | - | - | - | - |
| Asset Growth % | -26.34% | -7.47% | 5.44% | 6.95% | 287.19% | 121.92% | -74.69% | -52.33% | 668.52% | -25.26% | 537.64% | -84.56% | 54.83% | -75.33% | -55.63% | -18.32% | 22% | -34.18% | 35.65% | - |
| Total Current Liabilities | 2.25M | 1.4M | 1.57M | 4.16M | 1.76M | 1.13M | 1.05M | 4.48M | 1.18M | 672.02K | 510.8K | 337.45K | 659.01K | 697.38K | 746.39K | 910.07K | 3.42M | 993.38K | 4.94M | 482.69K |
| Accounts Payable | 783K | 816K | 264K | 298K | 441K | 277K | 339K | 978K | 399K | 80K | 110.92K | 76.02K | 136.11K | 581.06K | 584.77K | 538.19K | 414.73K | 441.62K | 214.34K | 178.37K |
| Days Payables Outstanding | 1.27K | 372.3 | 141.08 | 337.8 | 4.88K | 616.49 | 691.26 | 2.43K | 29.13K | - | 13.11K | - | - | - | 1.04K | 1K | 1.12K | 2.34K | 1.56K | 4.03K |
| Short-Term Debt | 356K | 0 | 0 | 0 | 441K | 188K | 406K | 1.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.42M | 0 | 3.87M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | -154K | -277K | 294K | 1.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184.1K | 1.06M | 0 | 0 | 0 |
| Other Current Liabilities | 515K | 471K | 636K | 2.81M | -769K | 632K | -332K | 1.82M | 0 | 22 | 33.81K | 25.94K | 424.08K | 0 | 161.62K | 0 | 41.19K | 22.77K | 68.59K | 9.49K |
| Current Ratio | 2.41x | 5.36x | 4.10x | 1.09x | 5.59x | 2.25x | 0.91x | 0.54x | 8.07x | 1.20x | 3.24x | 0.58x | 2.43x | 1.38x | 4.31x | 6.50x | 2.49x | 6.41x | 2.36x | 22.84x |
| Quick Ratio | 2.38x | 5.28x | 3.63x | 0.92x | 5.57x | 2.25x | 0.90x | 0.60x | 8.07x | 1.20x | 3.24x | 0.58x | 2.43x | 1.38x | 4.31x | 6.50x | 2.49x | 6.41x | 2.36x | 22.84x |
| Cash Conversion Cycle | -866.26 | 1.07K | 291.83 | 464.93 | -3.51K | -404.44 | -623.96 | - | - | - | - | - | - | - | - | -984.24 | - | - | - | - |
| Total Non-Current Liabilities | 222K | 9K | 24K | 1.23M | 18K | 0 | 94K | 2.83M | 399K | 79.81K | 110.92K | 40.06K | 36.76K | 5.36K | 735.66K | 3.98M | 3.16M | 1.5M | 866.2K | 3.75M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.73K | 1.48M | 179.53K | 3.74M |
| Capital Lease Obligations | 0 | 9K | 24K | 0 | 18K | 0 | 94K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 222K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.76K | 5.36K | 735.66K | 3.98M | 3.09M | 23.04K | 686.67K | 10.67K |
| Total Liabilities | 2.48M | 1.41M | 1.59M | 4.16M | 1.77M | 1.13M | 1.14M | 4.48M | 1.18M | 672.02K | 510.8K | 377.51K | 695.76K | 702.74K | 1.48M | 4.89M | 6.58M | 2.5M | 5.81M | 4.23M |
| Total Debt | 366K | 46K | 76K | 27K | 504K | 465K | 500K | 1.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.48M | 1.48M | 4.05M | 3.74M |
| Net Debt | -4.22M | -1.49M | -2M | -3.55M | -6.37M | -1.48M | -370K | 363K | -9.2M | -675.4K | -1.57M | -157.68K | -1.47M | -858.46K | -2.92M | -427.78K | -802.27K | -983.32K | -1.88M | -1.93M |
| Debt / Equity | 0.07x | 0.01x | 0.01x | 0.00x | 0.06x | 0.33x | 35.71x | 24.00x | - | - | - | - | - | - | - | - | 0.40x | 0.26x | 0.48x | 0.54x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -1141.18x | -248.53x | -650.22x | -70.61x | -481.42x | -102.04x | -6.89x | -57.57x | -1150.60x | -1544.75x | - | -541.06x | 7.20x | -136.48x | - | -29.89x | -24.77x | - | - | - |
| Total Equity | 5.15M | 8.94M | 9.59M | 6.45M | 8.14M | 1.43M | 14K | 77K | 8.39M | 572.71K | 1.15M | -116.33K | 995.26K | -1.99M | 866.16K | 3.22M | 3.71M | 5.8M | 8.46M | 6.98M |
| Equity Growth % | -42.42% | -6.76% | 48.66% | -20.78% | 469.3% | 10114.29% | -81.82% | -99.08% | 1364.78% | -50.4% | 1092.44% | -111.69% | 150.12% | -329.26% | -73.14% | -13.13% | -35.94% | -31.48% | 21.1% | - |
| Book Value per Share | 0.37 | 13.81 | 42.30 | 65.96 | 92.75 | - | - | - | - | - | - | - | - | -0.84 | 10.14 | 44.59 | 54.79 | 87.77 | 143.42 | 122.03 |
| Total Shareholders' Equity | 4.24M | 8.15M | 7.61M | 6.45M | 8.14M | 1.43M | 14K | 185K | 8.13M | 572.71K | 1.31M | -36.72K | 1.06M | -1.99M | 866.16K | 3.22M | 3.71M | 5.8M | 8.46M | 6.98M |
| Common Stock | 76.48M | 70.89M | 64.53M | 58.59M | 58.54M | 49.04M | 6.32M | 3.82M | 3.81M | 1.07M | 906.84K | 472.79K | 404.88K | 128.11K | 105.66K | 111.25K | 85.53K | 82.08K | 80.54K | 64.04K |
| Retained Earnings | -87.15M | -74.97M | -68.69M | -63.57M | -60.98M | -55.19M | -51.71M | -46.91M | -38.39M | -31.49M | -29.07M | -26.6M | -27.68M | -25.89M | -21.8M | -19.78M | -14.99M | -12.37M | -8.75M | -2.75M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1.91M | 497K | 11.78M | 11.43M | 10.58M | 7.58M | 497K | 497K | 6.09M | 4.63M | 4.94M | 4.15M | 4.6M | 5.03M | 4.65M | 4.09M | 3.1M | 2.94M | 2.27M | 725.33K |
| Minority Interest | 908K | 785K | 1.97M | 0 | 0 | 0 | 0 | -108K | 261K | 0 | -155.5K | -79.61K | -64.61K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Impending liquidity and dilution risk
As reported in recent financial filings, SciSparc's total assets have declined from $11.2M in 2023Q4 to $7.6M in 2025Q4, reflecting a persistent contraction in the company's resource base as it struggles to fund its clinical pipeline without a sustainable revenue stream.
The consistent downward trend in total assets suggests that the company is consuming its capital reserves faster than it can replenish them through commercial activities or financing. This trajectory indicates a weakening balance sheet that may limit the firm's ability to sustain long-term clinical development without further dilutive capital raises.
Based on the company's reported figures, the current ratio has fluctuated significantly, dropping to 2.41 in 2025Q4 from a high of 11.05 in 2021Q2, which underscores the company's increasing reliance on external funding to meet its short-term obligations.
While a current ratio of 2.41 may appear adequate on the surface, the absolute cash balance of $4.6M against a history of heavy operating losses suggests a precarious liquidity position. Investors should monitor the burn rate closely, as the current cash buffer may be insufficient to support the company's multi-indication clinical trial strategy through the next fiscal year.
According to the balance sheet data, SciSparc's retained earnings have plummeted to -$87.2M as of 2025Q4, reflecting years of sustained operational losses that have severely eroded the company's book value and overall equity quality.
The deep negative retained earnings balance indicates that the company has consistently failed to generate profitable growth, forcing a reliance on equity financing that likely results in significant shareholder dilution. This trend suggests that the equity base is primarily a function of past capital injections rather than value creation from core operations.
As noted in the provided financial statements, the company carries $1.2M in goodwill as of 2025Q4, a figure that warrants further investigation given the company's inability to achieve commercial success or clinical milestones that would justify such intangible asset valuations.
The presence of goodwill on the balance sheet during a period of significant operational contraction suggests a potential risk of future impairment charges. If the company's clinical programs fail to yield tangible commercial value, these intangible assets may be written down, further damaging the already strained equity position.
Quick answers to the most common questions about buying SPRC stock.
As of 2025, SciSparc Ltd. (SPRC) had total assets of $7.6M including $5.4M in current assets.
SciSparc Ltd. (SPRC) carries total debt of $0.4M, offset by $4.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
SciSparc Ltd. (SPRC) has total shareholders' equity (book value) of $4.2M ($0.37 book value per share). Book value represents the net worth of the company belonging to common stock holders.
SciSparc Ltd. (SPRC) reported a current ratio of 2.41x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.