VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SRPT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SRPTSarepta Therapeutics, Inc.
$17.82$1.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSRPTCash Flow

Sarepta Therapeutics, Inc. (SRPT) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion is weak, with cumulative operating cash flow negative over ten quarters and FCF swinging from -$629.3M in 2025Q1 to $229.4M in 2025Q2, driven by working capital volatility and SBC averaging $35M per quarter.

Income StatementBalance SheetCash FlowRatios

SRPT Cash Flow Statement

Annual statement

SRPT Cash Flow Statement

Sarepta Therapeutics, Inc. (SRPT) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-17.12M-205.48M-205.79M-500.99M-325.35M-443.17M107.47M-456.46M-388.66M-232M-245.82M-149.47M-128.54M-64.69M-29.69M-23.68M-15.21M-8.8M-12.34M-24.68M-20.61M-14.67M-23.78M-17.48M-20.26M-12.82M-9.13M-7.6M-6.7M-3M-1.6M
Operating CF Margin %--9.35%-10.82%-40.29%-34.87%-63.14%19.9%-119.86%-129.11%-150.08%-4534.59%-11928.57%-1317.4%-454.99%-79.55%-50.39%-51.7%-50.04%-58.05%-224.64%-17879.43%-306.64%-5524.76%-1802.39%-2421.52%-1815.9%-703.65%-7600%-3350%-3000%-1600%
Operating CF Growth %516.8%0.15%58.92%-53.99%26.59%-512.38%123.54%-17.45%-67.53%5.62%-64.47%-16.28%-98.68%-117.87%-25.4%-55.69%-72.83%28.68%50%-19.71%-40.52%38.32%-36.05%13.73%-58.03%-40.46%-20.12%-13.43%-123.33%-87.5%10.11%
Net Income14.76M-713.41M235.24M-535.98M-703.49M-418.78M-554.13M-715.08M-361.92M-50.69M-267.26M-220.03M-135.79M-111.98M-121.29M-2.32M-32.18M-25.16M-23.95M-27.17M-31.07M-16.68M-24.78M-14.62M-29.36M-26.93M-9.24M-8.3M-26.7M-3.6M-2.1M
Depreciation & Amortization32.16M44.52M37.72M44.4M41.86M38.02M39.74M24.5M12.24M8.09M5.61M5.25M3.69M1.28M1.52M1.3M1.46M1.38M1.47M2.01M2.09M2M1.89M1.48M1.33M556.47K416.5K300K200K500K500K
Stock-Based Compensation140.03M123.4M184.3M182.51M233.02M113.94M108.07M78.6M50.13M30.46M29.96M32.12M20.34M11.13M3.08M3.13M3.17M2.37M165.88K312.64K525.13K394.23K421.63K489.66K489.66K120K00000
Deferred Taxes0000015.81M10.64M0-1.41M-83K373K849K5.34M11.49M0299K1.18M475K417.74K-253.26K-332.76K-394.23K-421.63K-489.66K-489.66K-120K00000
Other Non-Cash Items114.22M261.98M53.56M289.16M142.73M-94M-50.91M222.39M20.19M-122.32M1.27M367K12K11.13M92.3M-33.02M11.5M9.2M12.39M775.7K6.78M430.09K508.58K-3.29M5.12M12.76M0-100K19.6M0-100K
Working Capital Changes-649.25M78.04M-716.61M-481.09M-39.47M-98.17M554.06M-66.88M-107.89M-97.46M-15.77M31.98M-22.14M12.27M-5.3M6.93M-350K2.93M-2.82M-358.37K1.4M-420.86K-1.4M-1.05M2.65M783.49K-305.29K400K200K100K100K
Change in Receivables29.98M203.75M-201.66M-185.7M-61.64M-51.65M-10.46M-41.84M-19.58M-24.24M-1.25M-1.56M1.11M2.8M-3.59M-1.06M02.62M-1.85M-2.85M814.53K-919.24K000000000
Change in Inventory-21.49M-301.09M-395.17M-147.71M-50.78M-83.77M-60.58M-45.93M-41.84M-70.79M-12.81M-147M-244.94M-234.84M-115.02M-24.58M0-17.8M-9.76M-18.96M0-45.91M000000000
Change in Payables-197.41M104.27M110.65M-50.13M147.57M23.3M42M122.98M90.16M12.93M7.31M18.3M10.76M9.47M-1.72M8M0312K-974.67K2.49M577.87K498.38K-1.5M1.84M1.84M1.68M00000
Cash from Investing-424.3M69.64M755.56M-165.8M-1.05B495.41M-121.72M286.73M-370.49M-178.81M-90.19M8.41M-159.03M-11.67M-1.15M-2.31M-1.96M-1.88M-1.24M10.58M-1.99M-10.92M20.84M-15.46M-2.4M-12.77M-1.1M-500K-2.6M-500K100K
Capital Expenditures-11.24M-101.97M-136.96M-76.11M-30.82M-38.49M-82.2M-59.63M-64.34M-21.21M-6.87M-4.83M-26.82M-3.77M-1.15M-2.31M-1.95M-1.99M-1.22M-2.13M-1.45M-1.47M-1.07M-1.64M-2.78M-4.18M-813.19K-200K-2.3M-300K-100K
CapEx % of Revenue0.57%4.64%7.2%6.12%3.3%5.48%15.22%15.66%21.37%13.72%126.66%385.71%274.93%26.55%3.07%4.91%6.64%11.34%5.73%19.36%1261.06%30.68%248.65%169.09%331.94%591.62%62.68%200%1150%300%100%
Acquisitions0000000-172.56M3.19M-9.21M1.52M1.43M1.38M00000-11.38K857.21K686.61K397.08K000000000
Investments-------------------------------
Other Investing236.05M-253.69M-10M90.76M-1.43M97.89M104.57M-3.08M-3.19M134.22M-1.52M-1.43M-1.38M-7.9M-1.04M-1.13M0-1.06M-859.42K-857.21K-686.61K-397.08K-462.59K-397.13K-453.4K-475.98K-282.56K-300K-300K-200K0
Cash from Financing-38.73M-168.34M124.81M125M232.51M561.57M682.32M642.55M530.15M888.08M378.13M147.81M104.16M145.67M178.6M32.3M2.48M47.77M-31.89K18.74M8.16M43.53M7.07M35.08M21.98M10.76M27.44M8.2M200K18.2M3.9M
Debt Issued (Net)-35.13M-162.59M-68K0304.17M0291.15M245.63M-33.48M584.95M-7.6M17.4M-94K-89K-85K-81K-77K-74K-113K000000000000
Equity Issued (Net)680K11.3M000548.53M312.05M365.35M0353.96M364.8M119.92M94.5M145.99M178.68M32.38M2.56M47.84M81K18.74M8.16M43.53M7.07M35.08M21.98M10.76M27.44M8.2M200K18.1M4M
Dividends Paid0000000000000000000000000000000
Share Repurchases0-25.01M000000000000000000000000000-300K0
Other Financing-4.27M-17.06M124.87M125M-71.66M13.04M79.12M31.57M563.63M-50.83M20.93M10.49M9.75M-226K00001060000000000100K-100K
Net Change in Cash-480.15M-304.18M674.58M-541.79M-1.14B613.81M668.07M472.82M-229M477.27M42.12M6.75M-183.41M69.3M147.76M6.32M-14.69M37.08M-13.61M4.64M-14.44M17.94M4.13M2.14M-684.49K-14.83M17.22M200K200K18.2M3.9M
Free Cash Flow-31.6M-307.45M-352.74M-588.34M-357.6M-481.66M25.26M-516.09M-453M-253.21M-252.69M-154.3M-155.36M-68.47M-30.84M-25.98M-17.16M-10.79M-13.56M-26.8M-22.07M-16.14M-24.85M-19.12M-23.04M-17M-9.94M-7.8M-9M-3.3M-1.7M
FCF Margin %-1.62%-13.99%-18.55%-47.32%-38.33%-68.62%4.68%-135.52%-150.48%-163.8%-4661.24%-12314.29%-1592.33%-481.54%-82.61%-55.3%-58.34%-61.38%-63.77%-244%-19140.49%-337.33%-5773.41%-1971.48%-2753.46%-2407.52%-766.33%-7800%-4500%-3300%-1700%
FCF Growth %91.87%12.84%40.04%-64.53%25.76%-2006.52%104.9%-13.93%-78.9%-0.21%-63.76%0.69%-126.91%-122.02%-18.68%-51.4%-59%20.38%49.42%-21.47%-36.75%35.07%-29.98%17.01%-35.54%-70.99%-27.46%13.33%-172.73%-94.12%17.07%
FCF per Share-0.30-2.93-3.27-6.37-4.08-5.930.32-7.01-6.84-4.30-5.19-3.65-3.88-2.02-1.31-1.20-0.93-0.70-1.17-2.98-2.51-2.17-4.14-3.85-5.38-4.55-3.19-3.48-4.58-1.96-1.21
FCF Conversion (FCF/Net Income)-2.14x0.29x-0.87x0.93x0.46x1.06x-0.19x0.64x1.07x4.58x0.92x0.68x0.95x0.58x0.24x10.22x0.47x0.35x0.52x0.91x0.66x0.88x0.96x1.20x0.69x0.48x0.99x0.92x0.25x0.83x0.76x
Interest Paid71.31M14.91M15.86M15.92M44.42M55.95M34.42M8.55M11.31M1.91M000000000000000000000
Taxes Paid29.97M37.63M22.59M15.08M1.7M583K2.51M933K1.55M5.34M000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital volatility and revenue swings

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Masked by Working Capital

Sarepta's operating cash flow diverges sharply from net income, with OCF/NI swinging from -6.70 in 2024Q1 to 1.33 in 2025Q2, per reported quarterly data, indicating earnings quality is heavily influenced by working capital timing.

The gap between net income and operating cash flow is substantial and inconsistent. In 2026Q1, net income was $331.0M but operating cash flow was -$202.7M, driven by a -$586.3M working capital change, suggesting that reported profitability is not translating into cash generation. Conversely, 2025Q2 saw OCF of $261.3M against net income of $196.9M, with positive working capital contribution, indicating that cash conversion is erratic and may reflect timing of collections and payments rather than underlying operational efficiency.

Free Cash Flow Swings Signal Instability

Sarepta's free cash flow ranged from -$629.3M in 2025Q1 to $229.4M in 2025Q2, with FCF margins between -84.5% and 37.5%, based on financial statements, highlighting a highly volatile cash generation profile.

The FCF trajectory is far from stable, with no clear upward trend. The 2025Q1 trough of -$629.3M was followed by a strong recovery in 2025Q2, but subsequent quarters show renewed weakness, including -$205.8M in 2026Q1. This volatility suggests that Sarepta's cash flows are not yet predictable, likely due to lumpy product sales and significant working capital swings, which investors should monitor as a sign of operational maturity.

Working Capital Swings Dominate Cash Flow

Working capital changes have been the primary driver of Sarepta's cash flow volatility, with swings from -$586.3M in 2026Q1 to $339.5M in 2025Q4, as per quarterly filings, indicating significant timing effects in receivables and inventory.

The magnitude of working capital changes is outsized relative to revenue, with 2026Q1's -$586.3M change representing a substantial cash outflow. This may indicate aggressive revenue recognition or inventory build-up, but the data suggests that cash flow is heavily influenced by collection cycles and payment terms. The inconsistency across quarters—positive in 2025Q4 and negative in 2026Q1—points to a lack of stable working capital management, which could strain liquidity if not addressed.

Capital Expenditures Remain Minimal

Sarepta's capital expenditures are consistently low, with CapEx/Revenue ranging from 0.3% to 8.0% over the last ten quarters, per reported data, indicating a capital-light model focused on manufacturing efficiency.

CapEx has been modest, averaging around 4-5% of revenue, which is typical for a biotech with outsourced manufacturing. The low capital intensity suggests that Sarepta does not require heavy fixed asset investment to grow, but this also means that cash flow is more sensitive to working capital and operating expenses. The slight increase in CapEx in 2025Q3 and Q4 may indicate investment in capacity, but overall, capital spending is not a major cash drain.

Cumulative Cash Flow Lags Reported Earnings

Over the past ten quarters, Sarepta's cumulative operating cash flow is negative despite positive net income in some periods, based on financial data, suggesting that reported earnings have not been fully realized in cash.

Summing the quarterly operating cash flows yields a negative total, while net income has been positive in several quarters, indicating a persistent gap between accrual-based earnings and cash generation. This divergence may be due to significant working capital outflows, particularly in 2025Q1 and 2026Q1, which have not reversed fully. Investors should question the sustainability of earnings if cash flow does not eventually catch up, as this could signal aggressive revenue recognition or inventory issues.

Cash Flow Statement Obscures True Cash Burn

Sarepta's stock-based compensation, averaging $35M per quarter, is a non-cash expense that inflates operating cash flow, per reported figures, potentially masking the underlying cash burn from operations.

While SBC is added back to operating cash flow, it represents a real economic cost to shareholders through dilution. With SBC consistently around $30-50M per quarter, the reported operating cash flow may overstate the company's ability to generate cash from operations. Additionally, the lack of dividends and buybacks suggests that all cash is being reinvested, but the negative cumulative OCF indicates that the business is still consuming cash, which may require external financing if the trend continues.

SRPT — Frequently Asked Questions

Quick answers to the most common questions about buying SRPT stock.

How much cash does Sarepta Therapeutics, Inc. (SRPT) generate from operations?

Sarepta Therapeutics, Inc. (SRPT) generated $-205.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Sarepta Therapeutics, Inc.'s free cash flow?

Sarepta Therapeutics, Inc. (SRPT) reported negative free cash flow of $307.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Sarepta Therapeutics, Inc.'s capital expenditure (CapEx)?

Sarepta Therapeutics, Inc. (SRPT) spent $102.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Sarepta Therapeutics, Inc. distribute cash to shareholders?

In 2025, Sarepta Therapeutics, Inc. (SRPT) spent $25.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.