Surrozen, Inc. (SRZN) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 5M | 528K | 983K | 983K | 983K | 655K | 10M | 0 | 0 | 0 | 0 | 0 | 0 | 12.5M | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | 408.65% | -19.39% | -90.17% | - | - | - | - | - | - | -100% | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 65K | 0 | 0 | 0 | 0 | 0 | 0 | 386K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 1.3% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 4.93M | 528K | 983K | 983K | 983K | 655K | 10M | -386K | 0 | 0 | 0 | 0 | 0 | 12.5M | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | 98.7% | 100% | 100% | 100% | 100% | 100% | 100% | - | - | - | - | - | - | 100% | - | - | - | - | - | - |
| Gross Profit Growth % | 402.03% | -19.39% | -90.17% | 354.66% | - | - | - | - | - | -100% | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 15.39M | 13.17M | 11.87M | 10M | 10.53M | 9.25M | 8.77M | 8.66M | 9.13M | 9.72M | 11.19M | 10.28M | 14.59M | 14.67M | 13.61M | 14.07M | 14.49M | 14.99M | 13.71M | 12.66M |
| OpEx % of Revenue | 307.82% | 2493.75% | 1207.32% | 1017.29% | 1071.62% | 1411.76% | 87.68% | - | - | - | - | - | - | 117.35% | - | - | - | - | - | - |
| Selling, General & Admin | 6.13M | 4.18M | 4.09M | 3.96M | 3.98M | 3.9M | 3.57M | 3.71M | 3.88M | 3.59M | 3.57M | 3.34M | 5.3M | 5.23M | 4.98M | 4.49M | 5.12M | 4.1M | 3.29M | 2.4M |
| SG&A % of Revenue | 122.56% | 790.91% | 416.48% | 402.64% | 404.48% | 594.96% | 35.68% | - | - | - | - | - | - | 41.86% | - | - | - | - | - | - |
| Research & Development | 9.33M | 8.99M | 7.77M | 6.04M | 6.56M | 5.35M | 5.2M | 4.95M | 5.25M | 6.09M | 6.11M | 6.94M | 8.09M | 9.44M | 8.62M | 9.58M | 9.37M | 10.89M | 10.42M | 10.27M |
| R&D % of Revenue | 186.56% | 1702.84% | 790.84% | 614.65% | 667.14% | 816.79% | 52% | - | - | - | - | - | - | 75.5% | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40K | 1000K | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -10.46M | -12.64M | -10.88M | -9.02M | -9.55M | -8.59M | 1.23M | -9.05M | -9.13M | -9.72M | -11.19M | -10.28M | -14.59M | -2.17M | -13.61M | -14.07M | -14.49M | -14.99M | -13.71M | -12.66M |
| Operating Margin % | -209.12% | -2393.75% | -1107.32% | -917.29% | -971.62% | -1311.76% | 12.32% | - | - | - | - | - | - | -17.35% | - | - | - | - | - | - |
| Operating Income Growth % | -9.48% | -47.1% | -983.52% | 0.35% | -4.61% | 11.64% | 111.01% | 11.93% | 37.43% | -348.32% | 17.76% | 26.98% | -0.68% | 85.54% | 0.73% | -11.15% | -11.22% | -38.38% | - | - |
| EBITDA | -10.39M | -12.59M | -10.82M | -8.88M | -9.26M | -8.27M | 1.57M | -8.66M | -8.74M | -9.27M | -10.71M | -9.78M | -14.11M | -1.69M | -13.13M | -13.6M | -13.96M | -14.46M | -13.18M | -12.17M |
| EBITDA Margin % | -207.82% | -2385.23% | -1101.12% | -903.36% | -941.71% | -1262.6% | 15.74% | - | - | - | - | - | - | -13.53% | - | - | - | - | - | - |
| EBITDA Growth % | -12.25% | -52.29% | -787.67% | -2.5% | -5.94% | 10.82% | 114.7% | 11.42% | 38.07% | -448.37% | 18.49% | 28.08% | -1.08% | 88.3% | 0.34% | -11.76% | -11.49% | -39.45% | - | - |
| D&A (Non-Cash Add-back) | 65K | 45K | 61K | 137K | 294K | 322K | 342K | 386K | 392K | 451K | 483K | 495K | 482K | 478K | 470K | 473K | 534K | 538K | 525K | 492K |
| EBIT | -10.46M | -12.64M | -71.64M | -9.02M | -9.55M | -8.59M | 1.23M | -9.05M | -9.13M | -9.68M | -9.68M | -10.28M | -13.38M | -2.17M | -13.61M | -14.07M | -14.49M | -14.99M | -13.71M | -12.66M |
| Net Interest Income | 912K | 788K | 911K | 1.02M | 296K | 387K | 431K | 490K | 385K | 509K | 661K | 623K | 547K | 474K | 198K | 60K | 49K | 42K | 14K | 7K |
| Interest Income | 912K | 788K | 911K | 1.02M | 296K | 387K | 431K | 490K | 385K | 509K | 661K | 623K | 547K | 474K | 198K | 60K | 49K | 42K | 14K | 7K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -117.05M | -170.52M | -60.76M | 48.76M | -17.42M | -19.45M | -2.67M | -16.21M | 300K | 811K | 744K | 888K | 295K | 1.39M | 248K | 147K | 6.55M | 41K | -314K | 7K |
| Pretax Income | -127.5M | -183.16M | -71.64M | 39.75M | -26.97M | -28.04M | -1.43M | -25.26M | -8.83M | -8.91M | -10.45M | -9.39M | -14.3M | -775K | -13.36M | -13.93M | -7.95M | -14.95M | -14.02M | -12.65M |
| Pretax Margin % | -2550.1% | -34689.2% | -7288.2% | 4043.34% | -2743.64% | -4280.76% | -14.34% | - | - | - | - | - | - | -6.2% | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -127.5M | -183.16M | -71.64M | 39.75M | -26.97M | -28.04M | -1.43M | -25.26M | -8.83M | -8.91M | -10.45M | -9.39M | -14.3M | -775K | -13.36M | -13.93M | -7.95M | -14.95M | -14.02M | -12.65M |
| Net Margin % | -2550.1% | -34689.2% | -7288.2% | 4043.34% | -2743.64% | -4280.76% | -14.34% | - | - | - | - | - | - | -6.2% | - | - | - | - | - | - |
| Net Income Growth % | -372.77% | -553.23% | -4896.03% | 257.34% | -205.44% | -214.59% | 86.27% | -169.11% | 38.24% | -1050.06% | 21.8% | 32.59% | -79.9% | 94.82% | 4.72% | -10.05% | 38.97% | -38.12% | - | - |
| Net Income (Continuing) | -127.5M | -183.16M | -71.64M | 39.75M | -26.97M | -28.04M | -1.43M | -25.26M | -8.83M | -8.91M | -10.45M | -9.39M | -14.3M | -775K | -13.36M | -13.93M | -7.95M | -14.95M | -14.02M | -12.65M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -11.65 | -23.87 | -8.36 | 2.55 | -7.43 | -8.60 | -0.44 | -7.99 | -4.24 | -4.32 | -5.14 | -4.68 | -7.16 | -0.39 | -5.73 | -5.98 | -3.42 | -6.40 | -6.00 | -10.23 |
| EPS Growth % | -56.8% | -177.56% | -1800% | 131.91% | -75.24% | -99.07% | 91.44% | -70.73% | 40.78% | -1007.69% | 10.3% | 21.74% | -109.36% | 93.91% | 4.5% | 41.54% | 68.22% | 52.98% | - | - |
| EPS (Basic) | -11.65 | -23.87 | -8.36 | 2.55 | -7.43 | -8.60 | -0.44 | -7.99 | -4.24 | -4.32 | -5.14 | -4.68 | -7.16 | -0.39 | -5.73 | -5.98 | -3.42 | -6.40 | -6.00 | -10.23 |
| Diluted Shares Outstanding | 10.95M | 9.1M | 8.57M | 8.54M | 3.63M | 3.26M | 3.23M | 3.16M | 2.08M | 2.06M | 2.03M | 2M | 2M | 2.01M | 2.33M | 2.33M | 2.32M | 2.34M | 2.34M | 1.24M |
| Basic Shares Outstanding | 10.95M | 9.1M | 8.57M | 8.54M | 3.63M | 3.26M | 3.23M | 3.16M | 2.08M | 2.06M | 2.03M | 2M | 2M | 2.01M | 2.33M | 2.33M | 2.32M | 2.34M | 2.34M | 1.24M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |