Operating cash flow of $24.9B in 2026Q4 significantly outpaced net income of $12.3B, yet free cash flow remains volatile, with a 7.5% margin that is heavily influenced by $13.4B in capital expenditures and large working capital swings.
Sasol Limited (SSL) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 72.23B | 38.31B | 37.38B | 49.18B | 40.3B | 34.09B | 29.76B | 41.9B | 33.58B | 37.11B | 44.62B | 53.67B | 57.22B | 47.08B | 28.02B | 25.82B | 15.53B | 30.84B | 16.85B | 16.09B | 17.38B | 14.26B | 9.56B | 12.64B | 11.85B | 9.48B | 6.2B | 2.13B | 1.92B | 2.89B | 2.86B |
| Operating CF Margin % | - | 15.38% | 13.59% | 16.98% | 14.78% | 16.88% | 15.63% | 20.58% | 18.51% | 21.52% | 25.8% | 28.97% | 28.23% | 27.71% | 16.54% | 18.12% | 12.7% | 22.37% | 13.82% | 16.11% | 30.5% | 21.14% | 16.48% | 18.63% | 18.84% | 21.8% | 24.23% | 11.13% | 11.76% | 18.26% | 21.23% |
| Operating CF Growth % | 7.68% | 2.47% | -23.98% | 22.03% | 18.22% | 14.54% | -28.96% | 24.76% | -9.5% | -16.83% | -16.88% | -6.2% | 21.55% | 68% | 8.55% | 66.24% | -49.64% | 82.97% | 4.72% | -7.4% | 21.92% | 49.1% | -24.37% | 6.68% | 25.04% | 52.84% | 190.69% | 10.89% | -33.39% | 1.13% | 0.77% |
| Net Income | 19.31B | 18.82B | -44.27B | 8.8B | 38.96B | 9.03B | -91.75B | 3.39B | 8.73B | 20.37B | 13.22B | 29.72B | 29.58B | 26.27B | 23.58B | 19.79B | 15.94B | 24.67B | 22.09B | 25.6B | 20.7B | 9.79B | 5.29B | 7.91B | 15B | 11.35B | 4.04B | 2.48B | 2.04B | 2.55B | 2.47B |
| Depreciation & Amortization | 27.84B | 14B | 15.64B | 17.39B | 14.07B | 17.65B | 22.28B | 17.85B | 16.74B | 16.2B | 16.37B | 13.57B | 13.52B | 11.12B | 9.65B | 7.4B | 6.71B | 6.25B | 4.89B | 4.02B | 3.26B | 0 | 4.8B | 4.87B | 124.2M | 2.46B | 1.9B | 1.4B | 1.18B | 977.29M | 877.79M |
| Stock-Based Compensation | 506M | 914M | 986M | 1.03B | 1.16B | 1.93B | 1.95B | 1.66B | 4.43B | 226M | 494M | -1.16B | 6.07B | 2.04B | 485M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.53B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -294.57M | 366.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 36.35B | 3.3B | 68.17B | 11.04B | 7.8B | 17.55B | 87.46B | 19.79B | 9.89B | 3.86B | 10.55B | 5.02B | 12.86B | 13.11B | 40.11B | 1B | -3.7B | -10.45B | -1.3B | -12.26B | -3.52B | 4.47B | 883.71M | 1.02B | -3.56B | -3.76B | 1.13B | -831.37M | -976.64M | 1.34B | 1.11B |
| Working Capital Changes | -11.78B | 1.28B | -3.15B | 10.91B | -21.7B | -12.07B | 9.83B | -792M | -6.2B | -3.56B | 3.97B | 6.53B | -4.8B | -5.46B | -2.27B | -2.38B | -3.42B | 10.38B | -8.82B | -1.26B | -3.05B | 0 | -1.12B | -1.52B | 289.8M | -563.67M | -867.5M | -918.25M | -312.2M | -1.98B | -1.6B |
| Change in Receivables | -6.03B | -1.11B | -3.09B | 9B | -9.41B | -7.2B | 6.43B | 37M | -2.79B | -346M | 2.85B | 2.77B | -1.04B | -832M | -512M | -3.48B | 0 | 7.13B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -12.26B | -457M | -54M | 1.91B | -12.28B | -4.87B | 3.4B | -829M | -3.41B | -3.21B | 1.13B | 3.76B | -3.76B | -1.48B | -1.49B | -2.45B | -2.51B | 4.14B | -4B | -2.06B | -1.49B | 0 | -104.33M | -217.07M | -289.8M | -628.1M | -555.74M | -246.76M | -122.52M | -496.13M | 146.8M |
| Change in Payables | 6.51B | 2.85B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351M | 3.62B | 0 | -1.38B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -48.1B | -25.89B | -30.66B | -28.23B | -15.08B | 25.09B | -38.55B | -56.41B | -53.98B | -56.68B | -71.03B | -42.09B | -37.81B | -30.83B | -27.62B | -24.46B | -16.7B | -12.52B | -10.18B | -10.73B | -10.83B | -11.89B | -9.55B | -12.39B | -8.4B | -13B | -4.66B | -2.67B | -2.89B | -2.72B | -1.92B |
| Capital Expenditures | -47.23B | -25.34B | -30.07B | -30.73B | -23.14B | -16.37B | -35.15B | -55.78B | -53.35B | -60.28B | -73.73B | -45.03B | -38.7B | -30.34B | -29.16B | -20.66B | -16.11B | -15.67B | -10.22B | -12.26B | -9.01B | -10.15B | -8.29B | -9.54B | -8B | -3.84B | -1.98B | -2.36B | -2.88B | -2.62B | -1.98B |
| CapEx % of Revenue | 9.07% | 10.17% | 10.93% | 10.61% | 8.48% | 8.11% | 18.46% | 27.4% | 29.4% | 34.96% | 42.63% | 24.3% | 19.09% | 17.86% | 17.21% | 14.51% | 13.18% | 11.37% | 8.38% | 12.27% | 15.82% | 15.06% | 14.29% | 14.06% | 12.72% | 8.83% | 7.73% | 12.29% | 17.58% | 16.55% | 14.75% |
| Acquisitions | 522.37M | 309M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8M | -721M | 689M | 22M | -51M | 3.48B | 242.11M | -288.91M | 307.31M | -46.54M | -245.47M | -546.41M | -569.25M | -8.38B | -2.81B | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.28B | -741M | -583M | 2.49B | 8.06B | 41.47B | -3.4B | -631M | -630M | 3.6B | 2.69B | 2.94B | 877M | 225M | 975M | -3.8B | 736M | -239M | -328.02M | 1.71B | -343.04M | -1.69B | -1.27B | -2.3B | 165.6M | -233.52M | 121.99M | -315.54M | -14.73M | -101.13M | 59.33M |
| Cash from Financing | -24.54B | -16.61B | -14.6B | -12.57B | -15B | -58.31B | 25.08B | 13.18B | 7.16B | -81M | 18.5B | 326M | -12.34B | -2.27B | -1.03B | 288M | -2.7B | -1.19B | -7.9B | -2.95B | -5.72B | -1.46B | -1.71B | 2.05B | -4.55B | 5.42B | -1.84B | -993.66M | 872.97M | -190.92M | -610.6M |
| Debt Issued (Net) | -19.76B | -16.61B | -7.47B | -14.97B | -38.56B | 6.09B | 23.88B | 15.76B | 6.91B | 30.89B | 12.88B | 1.06B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | -28M | 0 | -7.63B | -13.75B | -49M | -46M | -31M | -9.95B | -7.95B | -9.62B | -10.68B | -12.74B | -13.25B | -10.79B | 0 | -419M | -318M | -583M | 0 | 0 | -3.37B | -2.92B | -2.71B | -3.05B | -72.45M | -32.21M | -1.1B | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 545M | 0 | -1.15B | -6.85B | -3.73B | 0 | 0 | -30.68M | -202.1M | -1.02B | -1.18B | -1.28B | 0 | 0 | 0 | 0 |
| Other Financing | -4.75B | 0 | 508M | -36M | -19.7B | 19.05B | 1.23B | -2.58B | 9.59B | -30.97B | -12.55B | -13.39B | -12.34B | 9.76B | -1.03B | 707M | -875M | -610M | -7.9B | 420.65M | -2.35B | 1.46B | 1.01B | 5.1B | -4.48B | 5.45B | 111.04M | -993.66M | -190.92M | -610.6M | -480.36M |
| Net Change in Cash | 46.57B | -4.21B | -8.51B | 10.8B | 11.98B | -3.11B | 18.27B | -1.22B | -12.28B | -22.86B | -852M | 15.01B | 7.47B | 14.13B | 28M | 1.22B | -4B | 16.26B | -913.77M | 2.39B | 771.84M | 937.5M | -1.77B | 2.07B | -1.11B | 1.8B | -298.2M | -1.53B | -95.43M | -190.92M | -610.6M |
| Free Cash Flow | 25.18B | 12.89B | 7.31B | 18.45B | 17.16B | 17.72B | -5.38B | -13.89B | -19.77B | -23.17B | -29.11B | 8.65B | 18.52B | 16.74B | -1.14B | 5.15B | -579M | 15.17B | 6.63B | 3.83B | 8.37B | 4.1B | 1.27B | 3.1B | 3.85B | 5.64B | 4.22B | -223.23M | -953.08M | 270.29M | 872.16M |
| FCF Margin % | 4.84% | 5.18% | 2.66% | 6.37% | 6.29% | 8.77% | -2.83% | -6.82% | -10.89% | -13.44% | -16.83% | 4.67% | 9.14% | 9.85% | -0.67% | 3.62% | -0.47% | 11% | 5.44% | 3.84% | 14.69% | 6.08% | 2.19% | 4.57% | 6.12% | 12.97% | 16.49% | -1.16% | -5.82% | 1.71% | 6.48% |
| FCF Growth % | -2.67% | 76.4% | -60.38% | 7.54% | -3.16% | 429.07% | 61.23% | 29.76% | 14.7% | 20.39% | -436.62% | -53.32% | 10.65% | 1573.77% | -122.05% | 989.64% | -103.82% | 128.72% | 72.97% | -54.19% | 104% | 222.94% | -59.01% | -19.52% | -31.69% | 33.5% | 1991.48% | 76.58% | -452.62% | -69.01% | -35.61% |
| FCF per Share | 38.49 | 20.13 | 11.55 | 27.87 | 27.02 | 28.22 | -8.71 | -22.39 | -32.10 | -37.84 | -47.67 | 14.17 | 29.84 | 27.59 | -1.87 | 8.38 | -0.94 | 24.70 | 10.88 | 5.97 | 13.30 | 6.58 | 2.08 | 4.63 | 6.16 | 8.99 | 6.39 | -0.35 | -1.49 | 0.42 | 1.37 |
| FCF Conversion (FCF/Net Income) | 1.30x | 5.66x | -0.84x | 5.59x | 1.03x | 3.77x | -0.32x | 12.36x | 3.85x | 1.82x | 3.37x | 1.81x | 1.93x | 1.79x | 1.19x | 1.30x | 0.97x | 2.26x | 0.76x | 0.93x | 1.67x | 1.46x | 1.81x | 1.60x | 1.23x | 1.28x | 1.54x | 0.86x | 0.94x | 1.13x | 1.15x |
| Interest Paid | 3.53B | 0 | 8.64B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SSL stock.
Sasol Limited (SSL) generated $38.31B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Sasol Limited (SSL) generated $12.89B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Sasol Limited (SSL) spent $25.34B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Cyclical Margin Compression
Earnings Quality Masked by Impairments
The extreme volatility in the OCF/NI ratio, swinging from -6.18 in 2023Q4 to 39.21 in 2026Q2, suggests reported net income is heavily distorted by non-cash items, making it an unreliable indicator of underlying cash generation.
The massive negative OCF/NI ratio in 2023Q4, where a $5.8B net loss coincided with $35.7B in operating cash flow, strongly implies the presence of large non-cash impairments or write-downs that inflated the loss but did not consume cash. Conversely, the 39.21 ratio in 2026Q2 indicates a small net profit was accompanied by a disproportionately large cash inflow, likely from favorable working capital movements. This pattern confirms the prior finding of net income volatility and suggests investors must focus on operating cash flow as the primary measure of performance.
FCF Volatility Undermines Predictability
Free cash flow has been highly erratic, ranging from a $21.3B surplus in 2023Q4 to a $6.9B deficit in 2024Q2, indicating that capital expenditure cycles and working capital swings dominate the cash flow profile more than underlying profitability.
The FCF margin has been equally volatile, from a robust 15.4% in 2023Q4 to a negative -5.1% in 2024Q2. This volatility is driven by the interplay between lumpy capital expenditure (ranging from $10.2B to $16.2B per quarter) and large, unpredictable swings in working capital. The trajectory shows no clear trend, but rather a series of peaks and troughs that align with major investment cycles and inventory adjustments, making forward FCF forecasting exceptionally challenging.
Capital Intensity Demands High Cash Generation
Sasol's capital expenditure consistently consumes 8-12% of revenue, a high intensity that necessitates strong operating cash flow just to maintain the asset base, as evidenced by the $13.4B outlay in 2026Q4 against $24.9B in operating cash flow.
The sustained high CapEx/Rev ratio, averaging around 10% over the period, reflects the company's need to invest heavily in maintaining its aging, integrated Secunda complex and other large-scale facilities. This capital intensity leaves limited free cash flow for other purposes unless operating cash flow is strong. The recent reduction to 8.6% in 2026Q4 may indicate a temporary pause in growth spending, but the baseline maintenance requirement remains a significant and permanent drain on cash resources.
Working Capital Swings Drive Cash Flow Volatility
Working capital changes have been a primary driver of operating cash flow volatility, with swings from a $10.0B source in 2023Q4 to a $14.6B use in 2022Q4, often moving in the opposite direction of net income trends.
The large negative working capital change of $11.6B in 2026Q4, despite strong operating cash flow, suggests a significant build-up in inventory or receivables, which consumes cash. Conversely, the $10.0B positive swing in 2023Q4 provided a major cash boost. These erratic movements, likely tied to commodity price cycles and inventory management, obscure the underlying cash generation trend and indicate that Sasol's cash flow is highly sensitive to short-term operational decisions and market conditions.
Cumulative Earnings vs. Cash Reality
Over the last ten quarters, cumulative net income totals approximately $11.5B, while cumulative operating cash flow is approximately $193.7B, a massive positive divergence that suggests reported earnings significantly understate the company's true cash-generating power.
This enormous gap is primarily driven by the non-cash impairments and depreciation charges that depress net income but do not affect operating cash flow. The divergence confirms the prior analysis of earnings quality issues and indicates that the company's core operations are far more cash-generative than the bottom line suggests. However, this also means that a significant portion of the reported 'earnings' are accounting adjustments rather than economic profits, warranting a focus on cash flow metrics for valuation.
Cash Flow Statement Obscures True Cost
The cash flow statement does not fully capture the long-term financial burden of environmental decommissioning provisions and the potential future costs of the 'just transition' away from coal, which represent significant off-balance-sheet liabilities.
While operating cash flow appears strong, it does not include the substantial future cash outflows required for mine closure and plant decommissioning at Secunda, which are recognized as provisions but not as current cash uses. Furthermore, the reported SBC expense, while minimal in recent quarters, is a non-cash charge that would need to be added back for a true cash earnings calculation. These factors suggest that the reported operating cash flow may overstate the sustainable, distributable cash flow available to equity holders over the long term.