Cash flow generation has deteriorated sharply, with free cash flow turning to -$22.2M in 2026Q2, driven by operating losses and a significant $21.8M working capital outflow that highlights volatility in the cash conversion cycle.
Stratasys Ltd. (SSYS) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | -4.58M | 15.14M | 7.83M | -61.65M | -75.41M | 35.82M | 27.8M | -11.19M | 63.71M | 61.91M | 61.97M | -21.91M | 13.82M | 32.03M | 1.49M | 22.51M | 21.97M | 25.49M | 14.49M | 21.17M | 12.4M | 8.12M | 15.93M | 4.49M | 7M | 6.24M | 663.29K | 2.69M | 5.7M | -600K | -3.4M |
| Operating CF Margin % | - | 2.75% | 1.37% | -9.82% | -11.57% | 5.9% | 5.34% | -1.76% | 9.61% | 9.26% | 9.22% | -3.15% | 1.84% | 6.61% | 0.69% | 14.44% | 18.76% | 25.92% | 11.64% | 18.86% | 11.94% | 9.81% | 22.65% | 8.82% | 17.58% | 16.62% | 1.86% | 7.17% | 17.59% | -2.03% | -14.85% |
| Operating CF Growth % | -1409.16% | 93.51% | 112.7% | 18.25% | -310.49% | 28.85% | 348.39% | -117.57% | 2.92% | -0.11% | 382.85% | -258.58% | -56.86% | 2043.84% | -93.36% | 2.46% | -13.81% | 75.9% | -31.55% | 70.78% | 52.57% | -49% | 254.77% | -35.82% | 12.05% | 841.43% | -75.38% | -52.73% | 1050% | 82.35% | -750% |
| Net Income | -115.18M | -104.28M | -120.28M | -123.07M | -28.97M | -61.98M | -444.12M | -11.08M | -11.22M | -40.46M | -77.62M | -1.37B | -119.47M | -26.91M | 8.82M | 20.63M | 9.37M | 4.12M | 13.62M | 14.32M | 11.16M | 10.6M | 9.13M | 6.16M | 3.11M | 2.51M | 988.3K | 2.14M | -3.3M | 500K | 3.5M |
| Depreciation & Amortization | 44.33M | 43.17M | 45.34M | 48.97M | 59.77M | 56.1M | 49.56M | 50.94M | 61.25M | 66.64M | 92.88M | 108.39M | 109.43M | 92.44M | 19.5M | 10.35M | 9.34M | 8.26M | 7M | 4.97M | 3.83M | 3.06M | 2.69M | 2.53M | 2.4M | 2.28M | 1.77M | 1.9M | 2.3M | 1.9M | 1.1M |
| Stock-Based Compensation | 5.63M | 24.27M | 25.62M | 31.61M | 33.46M | 30.98M | 20.2M | 20.56M | 15.69M | 17.72M | 20.77M | 30.01M | 30.21M | 24.26M | 8.87M | 1.59M | 1.24M | 1.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 6.35M | 1.24M | 1.29M | -1.76M | 926K | 2.64M | -17.48M | -2.39M | -3.96M | 2.4M | -10.38M | -19.13M | -53.89M | -19.45M | -2.27M | -112.91K | -328K | -1.43M | -51K | -56K | 204.61K | 258.4K | 2.54M | 2.46M | 309K | 307K | -195K | 594K | -2.4M | -100K | -900K |
| Other Non-Cash Items | 58.08M | 40.18M | 45.95M | 23.13M | -35.26M | -23.87M | 385.81M | -4.39M | 3.35M | 1.23M | 27.42M | 1.22B | 101.56M | -3.59M | -15.65M | -4.61M | 4.99M | 758.41K | 2.59M | 954.78K | 1.27M | 88.93K | 255.1K | 71.77K | -2 | 41.72K | 117.27K | 107.39K | 6.5M | 100K | 300K |
| Working Capital Changes | -3.8M | 10.56M | 9.92M | -40.52M | -105.33M | 31.96M | 33.83M | -64.83M | -1.39M | 14.38M | 8.9M | 15.98M | -54.02M | -34.73M | -17.78M | -5.33M | -2.64M | 12.65M | -8.61M | 964.82K | -4.13M | -5.89M | 1.31M | -6.73M | 1.18M | 1.1M | -2.02M | -2.05M | 2.6M | -3.3M | -7.4M |
| Change in Receivables | -25.26M | -17.97M | 4.46M | -25.65M | -28.88M | -25M | 29.46M | 4.97M | -8.88M | -7.58M | 2.01M | 25.07M | -46.72M | -30.35M | -28.5M | -5.74M | -801.64K | 7.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 15.08M | 35.35M | 9.36M | 4.57M | -87.34M | -53K | 37.12M | -48.65M | -16.12M | 2.17M | 642K | -12.41M | -39.37M | -27.1M | -7.72M | -5.85M | -5.37M | 4.81M | -6.88M | -2.42M | 1.01M | -3.43M | -972.91K | 222.76K | -485.62K | 1.46M | -2.46M | -1.61M | 500K | -2.8M | -1.7M |
| Change in Payables | 6.35M | -5.33M | -3.68M | -27.45M | 19.61M | 28.49M | -24.53M | -13.11M | 6.88M | -1.21M | 1.97M | -1.94M | -4.3M | 5.48M | 21.34M | 6.54M | 4.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 28.42M | -112.23M | -14.82M | -3.83M | -7.21M | -291.17M | -52.63M | -69.53M | 7.14M | -28.25M | -63.99M | -93.1M | -27.44M | -226.75M | 81.52M | -38.81M | -49.29M | -6.83M | 13.29M | -23.84M | -8.42M | -6.27M | -5.33M | -4.43M | -1.17M | -4.43M | 4.45M | -9.77M | -1.7M | -200K | -2.5M |
| Capital Expenditures | -19.72M | -27.06M | -10.87M | -15.03M | -19.75M | -26.75M | -29.01M | -25.3M | -24.81M | -23.85M | -47.13M | -87.05M | -63.58M | -37.94M | -15.07M | -17.17M | -9.11M | -3.97M | -10.9M | -13.92M | -7.6M | -9.76M | 0 | -2.34M | -602.71K | -3.93M | -978.36K | -628.29K | -1.2M | -2M | -1.4M |
| CapEx % of Revenue | 3.6% | 4.91% | 1.9% | 2.39% | 3.03% | 4.41% | 5.57% | 3.98% | 3.74% | 3.57% | 7.01% | 12.51% | 8.48% | 7.83% | 7% | 11.01% | 7.78% | 4.04% | 8.76% | 12.4% | 7.32% | 11.78% | - | 4.6% | 1.51% | 10.46% | 2.75% | 1.67% | 3.7% | 6.76% | 6.11% |
| Acquisitions | -6.72M | -6.07M | -1.66M | -72.12M | -69.15M | -20.55M | -24.94M | -15.31M | 28.15M | -3.57M | -23.06M | -9.9M | -151.06M | -8.76M | 41.52M | -38.56M | 1.29M | 1.69M | 0 | 0 | 0 | 0 | -5.29M | 0 | 0 | 0 | 0 | 82.5K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.66M | -1.06M | -1.79M | -1.61M | 54K | -82K | 28K | 2.01M | 3.8M | 1.18M | -457K | -378K | -458K | 4.92M | 110K | 100 | -1.29M | -1.65M | 315.73K | 63.63K | 0 | -4.06M | -893.09K | -516.36K | -564.01K | -501.04K | -577.04K | -7.8M | -400K | -400K | -900K |
| Cash from Financing | -2.88M | 117.97M | -3.31M | -1.52M | -2.77M | 227.31M | 228K | -22.01M | -2.95M | 10.7M | 25.8M | -67M | 44.94M | 474.92M | 30.49M | 8.77M | 6.78M | 1.58M | -15.86M | 9.32M | -1.7M | -9.33M | 730.9K | 30.31M | -1.84M | 1.67M | -878.91K | -1.65M | -1.9M | 5.9M | 5.2M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.29M | -5.14M | 6.29M | 26M | -50M | 50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.22M | -182.94K | 2.08M | -230.23K | -183.75K | -200K | -200K | -200K |
| Equity Issued (Net) | 0 | 119.29M | -2M | 11K | 266K | 218.85M | 228K | 5.28M | 0 | 0 | 0 | 0 | 0 | 462.87M | 0 | 6.15M | 4.27M | 0 | -15.88M | 8.51M | -1.7M | -9.33M | 730.9K | 32.52M | -1.66M | -412.94K | -648.69K | -1.46M | -1.7M | 6.2M | 5.4M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.14M | 0 | -19.1M | 0 | -3.11M | -9.59M | -25.35K | 0 | -3.74M | -449.44K | -731.13K | -1.47M | -1.8M | 0 | 0 |
| Other Financing | -2.88M | -1.32M | -1.32M | -1.53M | -3.04M | 8.46M | 0 | 0 | 2.19M | 4.41M | -201K | -17M | -5.06M | 12.04M | 30.49M | 2.62M | 2.51M | 1.58M | 18.75K | 812.77K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 |
| Net Change in Cash | 21.46M | 24.28M | -11.79M | -67.82M | -92.61M | -28.92M | -21.38M | -100.14M | 64.38M | 48.43M | 22.74M | -184.55M | 28.05M | 280.26M | 113.73M | -7.46M | -20.76M | 20.37M | 11.73M | 6.91M | 2.4M | -7.62M | 11.31M | 30.35M | 3.98M | 3.47M | 4.2M | -8.71M | -1.9M | 5.9M | 5.2M |
| Free Cash Flow | -24.27M | -6.97M | -4.89M | -76.67M | -95.16M | 9.07M | -1.21M | -36.49M | 38.9M | 38.06M | 14.85M | -108.96M | -49.77M | -5.91M | -13.58M | 5.34M | 12.86M | 21.52M | 3.59M | 7.25M | 4.79M | -1.63M | 15.93M | 2.15M | 6.39M | 2.32M | -315.07K | 2.07M | 4.5M | -2.6M | -4.8M |
| FCF Margin % | -4.43% | -1.26% | -0.85% | -12.22% | -14.61% | 1.49% | -0.23% | -5.74% | 5.87% | 5.69% | 2.21% | -15.65% | -6.63% | -1.22% | -6.31% | 3.43% | 10.98% | 21.88% | 2.88% | 6.46% | 4.62% | -1.97% | 22.65% | 4.23% | 16.06% | 6.16% | -0.88% | 5.5% | 13.89% | -8.78% | -20.96% |
| FCF Growth % | -56.83% | -42.57% | 93.62% | 19.43% | -1148.79% | 849.22% | 96.68% | -193.81% | 2.21% | 156.36% | 113.63% | -118.93% | -742.1% | 56.48% | -354.14% | -58.45% | -40.24% | 499.44% | -50.48% | 51.21% | 393.87% | -110.24% | 640.65% | -66.36% | 176.07% | 835.13% | -115.25% | -54.09% | 273.08% | 45.83% | -336.36% |
| FCF per Share | -0.28 | -0.09 | -0.07 | -1.12 | -1.43 | 0.14 | -0.02 | -0.67 | 0.72 | 0.72 | 0.28 | -2.11 | -0.99 | -0.14 | -0.57 | 0.25 | 0.61 | 1.06 | 0.17 | 0.34 | 0.12 | -0.08 | 0.74 | 0.11 | 0.38 | 0.14 | -0.02 | 0.12 | 0.25 | -0.14 | -0.29 |
| FCF Conversion (FCF/Net Income) | 0.21x | -0.15x | -0.07x | 0.50x | 2.60x | -0.58x | -0.06x | 1.03x | -5.81x | -1.55x | -0.80x | 0.02x | -0.12x | -1.19x | 0.18x | 1.09x | 2.34x | 6.19x | 1.06x | 1.48x | 1.11x | 0.77x | 1.75x | 0.73x | 2.25x | 2.48x | 0.67x | 1.26x | -1.73x | -1.20x | -0.97x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 449K | 1.68M | 1.14M | 0 | 1.51M | 235K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 2.32M | 2.15M | 12.55M | 2.42M | 1.14M | 10.73M | 5.68M | 1.25M | 5.28M | 13.49M | 6.24M | 3.3M | 8.17M | 6.04M | 5.03M | 626.41K | 8.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SSYS stock.
Stratasys Ltd. (SSYS) generated $15.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Stratasys Ltd. (SSYS) reported negative free cash flow of $7.0M in 2025, indicating capital requirements exceeded cash from operations.
Stratasys Ltd. (SSYS) spent $27.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Persistent cash burn amid operating losses
Earnings Quality Deteriorates as Cash Burn Deepens
The widening gap between net losses and operating cash flow, with OCF turning negative in 2026Q2, suggests a significant deterioration in cash conversion quality and raises concerns about the sustainability of the current operating model.
For most of the past ten quarters, operating cash flow has been positive despite net losses, primarily due to substantial non-cash add-backs like depreciation and stock-based compensation. However, the sharp reversal to negative OCF of -$18.7M in 2026Q2, which was worse than the net loss of -$16.9M, indicates that the underlying cash generation from operations has weakened materially. This negative conversion, where cash burn exceeds accounting losses, is a critical red flag that suggests working capital dynamics or other operational cash outflows are now overwhelming the non-cash benefits.
Free Cash Flow Trajectory Turns Sharply Negative
Stratasys' free cash flow has deteriorated to a negative $22.2M in 2026Q2, representing a -16.2% FCF margin, which appears to be driven by a combination of operating losses and a significant working capital outflow.
The FCF trajectory has been volatile but generally negative, with the latest quarter showing the worst performance in the dataset. This negative FCF is not merely a function of capital expenditures, which remain modest at ~3% of revenue, but is overwhelmingly driven by the negative operating cash flow. The trend suggests that the company's 'go-it-alone' strategy is consuming cash rather than generating it, placing pressure on its balance sheet and limiting strategic flexibility.
Working Capital Swing Drives Quarterly Cash Volatility
A massive $21.8M working capital outflow in 2026Q2, following a $10.5M inflow in the prior quarter, indicates significant volatility in the cash conversion cycle that is obscuring the underlying operational cash flow trend.
The working capital line has been the primary source of quarter-to-quarter volatility in operating cash flow. The large negative swing in 2026Q2 suggests potential issues with inventory management, receivables collection, or payables timing. Given the company's revenue contraction, this outflow could indicate a build-up of unsold inventory or a slowdown in customer payments, both of which would be negative signals for future cash generation.
Cash Flow Statement Obscures True Cash Consumption
The reported operating cash flow is significantly inflated by non-cash items like depreciation and stock-based compensation, which totaled $11.1M and $0 in 2026Q2 respectively, masking the true cash intensity of the business.
A key limitation of the cash flow statement is that it does not separately disclose the cash portion of stock-based compensation, which was $0 in the latest quarter but has been as high as $8.6M. Furthermore, the significant depreciation and amortization of $11.1M per quarter is a non-cash charge that inflates operating cash flow relative to net income. Investors should monitor the trend in these add-backs, as a reduction in SBC could signal a shift in compensation strategy, while a decline in D&A could indicate a maturing asset base or potential future capital expenditure needs.