Sensata Technologies Holding plc (ST) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 934.8M | 917.9M | 931.98M | 942.62M | 916.28M | 908.91M | 983.03M | 1.04B | 1.01B | 994.39M | 1.01B | 1.07B |
| Revenue Growth % | 2.02% | 0.99% | -5.19% | -9.04% | -8.99% | -8.6% | -2.23% | -2.83% | 0.2% | -3.66% | -2.68% | 3.54% |
| Cost of Goods Sold | 648.5M | 670.8M | 692.2M | 673.87M | 656.13M | 686.32M | 752.62M | 771.98M | 735.13M | 749.49M | 734.66M | 791.07M |
| COGS % of Revenue | 69.37% | 73.08% | 74.27% | 71.49% | 71.61% | 75.51% | 76.56% | 74.49% | 73.02% | 75.37% | 73.06% | 74.17% |
| Gross Profit | 286.3M | 247.1M | 239.78M | 268.75M | 260.15M | 222.6M | 230.41M | 264.31M | 271.69M | 244.9M | 270.83M | 275.43M |
| Gross Margin % | 30.63% | 26.92% | 25.73% | 28.51% | 28.39% | 24.49% | 23.44% | 25.51% | 26.98% | 24.63% | 26.94% | 25.83% |
| Gross Profit Growth % | 10.05% | 11.01% | 4.07% | 1.68% | -4.25% | -9.11% | -14.93% | -4.04% | -6.92% | -23.23% | -8.83% | -9.4% |
| Operating Expenses | 144.7M | 128M | 118.8M | 120.42M | 122.83M | 144.38M | 145.14M | 138.6M | 133.36M | 130.16M | 131.11M | 136.17M |
| OpEx % of Revenue | 15.48% | 13.94% | 12.75% | 12.78% | 13.41% | 15.88% | 14.76% | 13.37% | 13.25% | 13.09% | 13.04% | 12.77% |
| Selling, General & Admin | 93.4M | 96.6M | 85.76M | 87.83M | 86.03M | 108.42M | 102.45M | 93.27M | 88.05M | 87.53M | 85.66M | 91.31M |
| SG&A % of Revenue | 9.99% | 10.52% | 9.2% | 9.32% | 9.39% | 11.93% | 10.42% | 9% | 8.74% | 8.8% | 8.52% | 8.56% |
| Research & Development | 31.9M | 31.4M | 33.03M | 32.59M | 36.81M | 35.95M | 42.69M | 45.33M | 45.31M | 42.62M | 45.45M | 44.86M |
| R&D % of Revenue | 3.41% | 3.42% | 3.54% | 3.46% | 4.02% | 3.96% | 4.34% | 4.37% | 4.5% | 4.29% | 4.52% | 4.21% |
| Other Operating Expenses | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 141.6M | 119.1M | 120.98M | 148.33M | 137.32M | 78.22M | 85.27M | 125.72M | 138.33M | 114.75M | 139.72M | 139.26M |
| Operating Margin % | 15.15% | 12.98% | 12.98% | 15.74% | 14.99% | 8.61% | 8.67% | 12.13% | 13.74% | 11.54% | 13.9% | 13.06% |
| Operating Income Growth % | 3.12% | 52.26% | 41.88% | 17.99% | -0.73% | -31.83% | -38.97% | -9.73% | -13.43% | -37.62% | -12.18% | -12.25% |
| EBITDA | 191.3M | 186.6M | 193.93M | 202.85M | 198.86M | 168.06M | 163.7M | 198.29M | 210.37M | 189.53M | 213.01M | 226.44M |
| EBITDA Margin % | 20.46% | 20.33% | 20.81% | 21.52% | 21.7% | 18.49% | 16.65% | 19.13% | 20.89% | 19.06% | 21.18% | 21.23% |
| EBITDA Growth % | -3.8% | 11.04% | 18.47% | 2.3% | -5.47% | -11.33% | -23.15% | -12.43% | -9.13% | -25.93% | -7.83% | -0.19% |
| D&A (Non-Cash Add-back) | 49.7M | 67.5M | 72.95M | 54.52M | 61.54M | 89.83M | 78.43M | 72.58M | 72.04M | 74.78M | 73.29M | 87.17M |
| EBIT | 149.6M | 190.87M | 40.59M | 143.46M | 128.61M | 72.79M | -205.66M | 139.85M | 136.99M | -206.2M | 117.58M | 107.09M |
| Net Interest Income | -30.2M | -110.54M | -183.71M | -33.21M | -33.68M | -36.81M | -33.09M | -35.06M | -34.66M | -35.76M | -36.91M | -38.1M |
| Interest Income | 3.9M | 5.03M | 5.31M | 4.47M | 4.29M | 783K | 5.86M | 5.8M | 3.74M | 0 | 0 | 0 |
| Interest Expense | 34.1M | 115.57M | 189.02M | 37.68M | 37.97M | 37.59M | 38.94M | 40.86M | 38.4M | 35.76M | 36.91M | 38.1M |
| Other Income/Expense | -26.1M | -43.8M | -269.4M | -42.55M | -46.68M | -43.02M | -329.88M | -26.73M | -39.74M | -356.7M | -59.05M | -70.28M |
| Pretax Income | 115.5M | 75.3M | -148.43M | 105.78M | 90.64M | 35.2M | -244.61M | 98.98M | 98.59M | -241.95M | 80.67M | 68.98M |
| Pretax Margin % | 12.36% | 8.2% | -15.93% | 11.22% | 9.89% | 3.87% | -24.88% | 9.55% | 9.79% | -24.33% | 8.02% | 6.47% |
| Income Tax | 28.4M | 12.1M | 14.1M | 45.11M | 20.72M | 29.41M | -219.57M | 27.28M | 22.57M | -39.72M | 17.87M | 19.87M |
| Effective Tax Rate % | 24.59% | 16.07% | -9.5% | 42.65% | 22.86% | 83.56% | 89.77% | 27.56% | 22.89% | 16.41% | 22.15% | 28.81% |
| Net Income | 87.1M | 63.2M | -162.52M | 60.67M | 69.92M | 5.79M | -25.03M | 71.7M | 76.02M | -202.24M | 62.8M | 49.11M |
| Net Margin % | 9.32% | 6.89% | -17.44% | 6.44% | 7.63% | 0.64% | -2.55% | 6.92% | 7.55% | -20.34% | 6.25% | 4.6% |
| Net Income Growth % | 24.57% | 992.1% | -549.21% | -15.39% | -8.03% | 102.86% | -139.86% | 46% | -12.03% | -278.73% | -55.22% | 40.96% |
| Net Income (Continuing) | 87.1M | 63.2M | -162.52M | 60.67M | 69.92M | 5.79M | -25.03M | 71.7M | 76.02M | -202.24M | 62.8M | 49.11M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.59 | 0.43 | -1.10 | 0.41 | 0.47 | 0.04 | -0.17 | 0.47 | 0.50 | -1.34 | 0.41 | 0.32 |
| EPS Growth % | 25.53% | 975% | -547.06% | -12.77% | -6% | 102.99% | -141.46% | 46.88% | -10.71% | -281.08% | -54.95% | 45.45% |
| EPS (Basic) | 0.60 | 0.43 | -1.10 | 0.41 | 0.47 | 0.04 | -0.17 | 0.48 | 0.51 | -1.34 | 0.41 | 0.32 |
| Diluted Shares Outstanding | 146.6M | 146.6M | 146.79M | 146.51M | 148.82M | 149.84M | 150.72M | 151.13M | 150.92M | 151.09M | 152.38M | 153.06M |
| Basic Shares Outstanding | 145.6M | 145.7M | 146.79M | 146.21M | 148.5M | 149.56M | 150.72M | 150.84M | 150.48M | 151.09M | 152.05M | 152.7M |
| Dividend Payout Ratio | - | 27.63% | - | 31.19% | 25.6% | 282.97% | - | 25.03% | 23.75% | - | 29.26% | 37.85% |