Star Fashion Culture Holdings Limited (STFS) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 53.27M | 33.45M | 33.45M | 55.78M | 27.73M | 26.65M | 26.72M | 16.85M | 8.07M | 26.56M |
| Revenue Growth % | -4.51% | 25.49% | 25.19% | 231.03% | 243.62% | - | 0.6% | - | - | - |
| Cost of Goods Sold | 51.19M | 31.07M | 31.07M | 50.63M | 25.17M | 20.73M | 20.78M | 13.04M | 6.24M | 18.6M |
| COGS % of Revenue | 96.09% | 92.9% | 92.9% | 90.76% | 90.76% | 77.77% | 77.77% | 77.36% | 77.36% | 70.02% |
| Gross Profit | 2.08M | 2.38M | 2.38M | 5.16M | 2.56M | 11.62M | 5.94M | 3.82M | 1.83M | 7.96M |
| Gross Margin % | 3.91% | 7.1% | 7.1% | 9.24% | 9.24% | 43.6% | 22.23% | 22.64% | 22.64% | 29.98% |
| Gross Profit Growth % | -59.6% | -79.55% | -59.99% | 35.13% | 40.26% | - | -25.4% | - | - | - |
| Operating Expenses | 127.34M | 3.88M | 3.88M | 775.31K | 776.4K | 691.57K | 693.15K | 2.54M | 1.22M | 3.23M |
| OpEx % of Revenue | 239.03% | 11.6% | 11.6% | 1.39% | 2.8% | 2.59% | 2.59% | 15.08% | 15.08% | 12.15% |
| Selling, General & Admin | 127.34M | 3.88M | 3.88M | 775.3K | 776.39K | 691.56K | 693.14K | 2.54M | 1.22M | 3.23M |
| SG&A % of Revenue | 239.03% | 11.6% | 11.6% | 1.39% | 2.8% | 2.59% | 2.59% | 15.08% | 15.08% | 12.15% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 7 | 0 | 7 | 5 | 0 | 8 | 0 |
| Operating Income | -125M | -1.5M | -1.5M | 1.78M | 1.79M | 5.23M | 5.25M | 1.27M | 610.44K | 4.74M |
| Operating Margin % | -234.65% | -4.5% | -4.5% | 3.2% | 6.44% | 19.64% | 19.64% | 7.56% | 7.56% | 17.83% |
| Operating Income Growth % | -7106.51% | -128.75% | -128.68% | 39.97% | 192.67% | - | 10.78% | - | - | - |
| EBITDA | -125M | 0 | 0 | 3.59M | 1.79M | 5.35M | 5.31M | 1.52M | 611.18K | 4.74M |
| EBITDA Margin % | -234.65% | - | - | 6.44% | 6.44% | 20.07% | 19.86% | 9.01% | 7.57% | 17.83% |
| EBITDA Growth % | -3578.34% | -100% | -100% | 136.74% | 192.32% | - | 12.01% | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 1.5M | 1.5M | 0 | 0 | 115.8K | 59.18K | 243.42K | 744 | 743 |
| EBIT | -125M | -1.5M | -1.5M | 3.59M | 1.79M | 10.38M | 5.25M | 1.39M | 610.44K | 4.74M |
| Net Interest Income | -188.55K | 306.39K | 150.66K | -116.17K | -57.75K | -107.54K | -54.96K | -222.55K | -106.59K | -119.13K |
| Interest Income | 0 | 306.39K | 150.66K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 188.74K | 0 | 0 | 116.17K | 57.75K | 107.54K | 0 | 222.55K | 0 | 0 |
| Other Income/Expense | -188.03K | 150.92K | 150.91K | 890.92K | 442.92K | 2.52K | 2.53K | -105.33K | -50.45K | -57.1K |
| Pretax Income | -125M | -1.35M | -1.35M | 4.48M | 2.23M | 5.24M | 5.25M | 1.17M | 559.99K | 4.68M |
| Pretax Margin % | -234.65% | -4.05% | -4.05% | 8.04% | 8.04% | 19.65% | 19.65% | 6.94% | 6.94% | 17.62% |
| Income Tax | 1.21M | 0 | 0 | 1.12M | 554.61K | 2.57M | 1.32M | 299K | 143.2K | 1.17M |
| Effective Tax Rate % | -0.97% | 0% | 0% | 24.88% | 24.88% | 49.14% | 25.06% | 25.57% | 25.57% | 25.07% |
| Net Income | -127M | -1.35M | -1.35M | 3.37M | 1.67M | 7.7M | 3.93M | 870.23K | 416.79K | 3.51M |
| Net Margin % | -238.4% | -4.05% | -4.05% | 6.04% | 6.04% | 28.88% | 14.72% | 5.16% | 5.16% | 13.2% |
| Net Income Growth % | -3869.67% | -117.59% | -134.41% | 287.14% | 301.86% | - | 12.2% | - | - | - |
| Net Income (Continuing) | -127M | -1.35M | -1.35M | 3.37M | 1.67M | 7.7M | 3.93M | 870.23K | 416.79K | 3.51M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -362.78 | -5.40 | -5.42 | 11.10 | 6.71 | 25.33 | 0.39 | 2.87 | 0.04 | 0.35 |
| EPS Growth % | -3368.29% | -121.32% | -1489.74% | 286.76% | 15914.32% | - | 11.43% | - | - | - |
| EPS (Basic) | -362.78 | -5.40 | -5.42 | 11.10 | 6.71 | 25.33 | 0.39 | 2.87 | 0.04 | 0.35 |
| Diluted Shares Outstanding | 348.75K | 250K | 250K | 303.75K | 250K | 303.75K | 10M | 303.75K | 10M | 10M |
| Basic Shares Outstanding | 348.75K | 250K | 250K | 303.75K | 250K | 303.75K | 10M | 303.75K | 10M | 10M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |