Solidion Technology Inc. (STI) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 |
|---|
| Sales/Revenue | 85.43K | 0 | 9.35K | 4K | 0 | 0 | 0 | 0 | 0 | 5.33K | 1.31K | 0 | 300 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | -100% | -100% | - | -100% | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 1.7K | -206.86K | 72.78K | 70.78K | 69.94K | 51.7K | 101.5K | 102.91K | 94.39K | 96.17K | 274.5K | 76.51K | 105.67K | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 1.99% | - | 778.38% | 1769.63% | - | - | - | - | - | 1804.73% | 20874.68% | - | 35224% | - | - | - | - |
| Gross Profit | 83.73K | 206.86K | -63.43K | -66.78K | -69.94K | -51.7K | -101.5K | -102.91K | -94.39K | -90.84K | -273.19K | -76.51K | -105.37K | 0 | 0 | 0 | 0 |
| Gross Margin % | 98.01% | - | -678.38% | -1669.63% | - | - | - | - | - | -1704.73% | -20774.68% | - | -35124% | - | - | - | - |
| Gross Profit Growth % | 219.71% | 500.08% | 37.51% | 35.1% | 25.9% | 43.09% | 62.85% | -34.51% | 10.42% | - | - | - | - | - | - | - | - |
| Operating Expenses | 1.86M | 6.47M | 1.68M | 1.72M | 3.06M | 2.36M | 4.09M | 2.83M | 3.66M | 1.02M | 1.17M | 956.47K | 1.64M | 239.64K | 349.61K | 190.58K | 124.37K |
| OpEx % of Revenue | 2175.01% | - | 17962.26% | 43008.47% | - | - | - | - | - | 19111.58% | 88623.42% | - | 545481.67% | - | - | - | - |
| Selling, General & Admin | 1.46M | 5.32M | 1.16M | 1.32M | 1.71M | 1.58M | 3.63M | 2.43M | 2.94M | 309.19K | 293.36K | 274.82K | 875.96K | 239.64K | 349.61K | 190.58K | 124.37K |
| SG&A % of Revenue | 1703.97% | - | 12362.59% | 33019.93% | - | - | - | - | - | 5802.03% | 22308.75% | - | 291986.67% | - | - | - | - |
| Research & Development | 402.39K | 1.15M | 523.57K | 399.54K | 1.35M | 785.59K | 459.81K | 400.66K | 729.11K | 709.27K | 872.04K | 681.65K | 760.49K | 0 | 0 | 0 | 0 |
| R&D % of Revenue | 471.04% | - | 5599.67% | 9988.55% | - | - | - | - | - | 13309.55% | 66314.68% | - | 253495% | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -1.77M | -6.26M | -1.74M | -1.79M | -3.13M | -2.41M | -4.19M | -2.93M | -3.76M | -1.11M | -1.44M | -1.03M | -1.74M | -239.64K | -349.61K | -190.58K | -124.37K |
| Operating Margin % | -2076.99% | - | -18640.64% | -44678.1% | - | - | - | - | - | -20816.31% | -109398.1% | - | -580605.67% | - | - | - | - |
| Operating Income Growth % | 43.36% | -159.26% | 58.43% | 39.07% | 16.67% | -117.6% | -191.47% | -183.97% | -115.83% | -362.91% | -311.49% | -442.01% | -1300.56% | - | - | - | - |
| EBITDA | -1.71M | -6.17M | -1.67M | -1.72M | -3.06M | -2.36M | -4.09M | -2.83M | -3.66M | -1.01M | -1.16M | -956.47K | -1.64M | 829.59K | 220.76K | -4.55K | -112K |
| EBITDA Margin % | -1998.1% | - | -17908.47% | -42966.65% | - | - | - | - | - | -19011.58% | -88523.42% | - | -545381.67% | - | - | - | - |
| EBITDA Growth % | 44.27% | -161.23% | 59.08% | 39.28% | 16.43% | -133.16% | -251.48% | -195.92% | -124% | -222.12% | -627.3% | -20912.04% | -1360.86% | - | - | - | - |
| D&A (Non-Cash Add-back) | 67.4K | 87.58K | 68.46K | 68.46K | 69.94K | 51.7K | 101.5K | 102.91K | 94.39K | 96.17K | 274.5K | 76.51K | 105.67K | 0 | 0 | 0 | 0 |
| EBIT | -1.77M | -6.26M | -3.98M | -2M | 9.3M | -11.22M | -6.61M | 22.04M | -32.53M | -1.11M | -1.44M | -1.03M | -1.74M | 829.59K | 220.76K | -4.55K | -112K |
| Net Interest Income | -147.04K | 223.05K | -112.19K | -110.58K | -90.15K | -309.38K | -21.34K | -19.01K | -3.43K | 8.58K | 547.68K | 1.45M | 1.36M | 1.07M | 570.37K | 170.31K | 8.65K |
| Interest Income | 191 | 761 | 176 | 1.89K | 16.27K | 11.75K | 1.57K | 171 | 311 | 8.58K | 547.68K | 1.45M | 1.36M | 1.07M | 570.37K | 170.31K | 8.65K |
| Interest Expense | 147.23K | -222.29K | 112.37K | 112.47K | 106.42K | 321.13K | 22.91K | 19.18K | 3.74K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 343.63K | -37.73M | -2.35M | -326.74K | 12.33M | -9.13M | -2.44M | 24.95M | -28.78M | -3.7K | 1.09K | 391 | 275 | 1.07M | 570.37K | 186.03K | 12.37K |
| Pretax Income | -1.43M | -43.99M | -4.09M | -2.11M | 9.19M | -11.54M | -6.64M | 22.02M | -32.54M | -1.11M | -1.44M | -1.03M | -1.74M | 829.59K | 220.76K | -4.55K | -112K |
| Pretax Margin % | -1674.75% | - | -43766.26% | -52846.47% | - | - | - | - | - | -20885.78% | -109315.13% | - | -580514% | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213.84K | 109.22K | 16.84K | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 25.78% | 49.47% | -369.97% | 0% |
| Net Income | -1.43M | -43.99M | -4.09M | -2.11M | 9.19M | -11.54M | -6.64M | 22.02M | -32.54M | -1.11M | -1.44M | -1.03M | -1.74M | 615.75K | 111.54K | -21.39K | -112K |
| Net Margin % | -1674.75% | - | -43766.26% | -52846.47% | - | - | - | - | - | -20885.78% | -109315.13% | - | -580514% | - | - | - | - |
| Net Income Growth % | -115.56% | -281.07% | 38.34% | -109.6% | 128.26% | -937.24% | -361.68% | 2232.36% | -1768.23% | -280.75% | -1388.74% | -4726.74% | -1454.96% | - | - | - | - |
| Net Income (Continuing) | -1.43M | -43.99M | -4.09M | -2.11M | 9.19M | -11.54M | -6.64M | 22.02M | -32.54M | -1.11M | -1.44M | -1.03M | -1.74M | 615.75K | 111.54K | -21.39K | -112K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.18 | -11.40 | -1.33 | 0.05 | 3.04 | -4.85 | -3.34 | 11.45 | -20.53 | -0.80 | -0.02 | 0.01 | 0.00 | 0.01 | 0.00 | -0.00 | -0.00 |
| EPS Growth % | -105.92% | -135.05% | 60.18% | -99.6% | 114.81% | -506.25% | -16940.82% | - | - | - | - | - | - | - | - | - | - |
| EPS (Basic) | -0.18 | -11.42 | -1.33 | 0.05 | 3.06 | -4.85 | -3.34 | 12.67 | -20.53 | -0.80 | -0.02 | 0.01 | 0.00 | 0.01 | 0.00 | -0.00 | -0.00 |
| Diluted Shares Outstanding | 7.79M | 3.95M | 3.08M | 3.2M | 1.99M | 1.99M | 1.99M | 1.92M | 1.56M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M |
| Basic Shares Outstanding | 7.79M | 3.95M | 3.08M | 3M | 1.99M | 1.99M | 1.99M | 1.74M | 1.56M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |