The company's financial flexibility is severely constrained by a 5.58 Debt/Equity ratio and a $90.0 million deficit in retained earnings as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Total Current Assets | 46.47M | 56.9M | 69.33M | 46.68M | 78.54M | 42.93M | 34.38M | 27.14M | 11.54M | 9.9M | 10.09M | 11.95M | 16.55M | 16.66M | 22K | 22K | 5.11K | 6.56K | 582K | 1.84M |
| Cash & Short-Term Investments | 6.62M | 4.17M | 27.58M | 21.05M | 55.12M | 23.61M | 24.39M | 12.34M | 1.59M | 1.56M | 1.6M | 1.84M | 7.91M | 11.68M | 1.04M | 28.75M | 612 | 6.56K | 582K | 1.84M |
| Cash Only | 6.62M | 4.17M | 27.58M | 21.05M | 55.12M | 23.61M | 24.39M | 12.34M | 1.59M | 1.56M | 1.6M | 1.84M | 7.91M | 11.68M | 1.04M | 28.75M | 612 | 6.56K | 582K | 1.84M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 22.84M | 34.87M | 23.15M | 17.64M | 15.6M | 11.73M | 6.15M | 10.69M | 7.27M | 5.77M | 6.05M | 6.88M | 5.57M | 3.17M | -28.23M | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 11.17 | 15.8 | 12.55 | 19.35 | 17.98 | 15.45 | 15.82 | 32.34 | 30.99 | 26.4 | 30.52 | 41.47 | 41.19 | 25.15 | - | - | - | - | - | - |
| Inventory | 9.41M | 9.84M | 11.32M | 6.18M | 5.73M | 3.92M | 2.49M | 3.06M | 1.4M | 1.4M | 1.31M | 1.15M | 1.14M | 978.39K | 1.37M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 4.87 | 5.06 | 7.5 | 8.45 | 8.36 | 6.74 | 7.51 | 11.64 | 7.92 | 8.26 | 8.36 | 8.85 | 11.96 | 10.28 | 10.56 | - | - | - | - | - |
| Other Current Assets | 7.61M | 8.02M | 7.29M | 1.81M | 2.09M | 3.67M | 0 | 70K | 93K | 623K | 1.41M | 3.02M | 236.35K | 832.95K | 22K | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 830.74M | 827.3M | 890.03M | 270.56M | 212.49M | 186.91M | 181.19M | 179.44M | 44.44M | 43.31M | 42.8M | 44.09M | 24.81M | 18.54M | 28.78M | 28.75M | 0 | 0 | 0 | 0 |
| Property, Plant & Equipment | 535.41M | 531.42M | 536.32M | 234.98M | 179.25M | 155.03M | 148.3M | 151.58M | 39.35M | 37.81M | 36.82M | 27.95M | 18.82M | 13.45M | 13.64M | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | 1.51x | 1.52x | 1.26x | 1.42x | 1.77x | 1.79x | 0.96x | 0.80x | 2.18x | 2.11x | 1.97x | 2.17x | 2.62x | 3.42x | 4.41x | - | - | - | - | - |
| Goodwill | 155.78M | 155.78M | 155.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 128.94M | 128.99M | 133.11M | 15.31M | 15.29M | 15.51M | 16.31M | 17.18M | 7.27M | 5.77M | 6.05M | 6.88M | 5.57M | 3.17M | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 904K | 0 | 2.68M | 2.96M | 3.07M | 2.91M | 2.8M | 2.54M | 28.78M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 10.6M | 11.11M | 11.13M | 5.52M | 5.63M | 4.06M | 2.45M | 2.93M | 349K | 444K | 661.9K | 691.5K | 793K | 1.33M | -13.64M | 28.75M | 0 | 0 | 0 | 0 |
| Total Assets | 877.21M | 884.2M | 959.35M | 317.25M | 291.02M | 229.84M | 215.57M | 206.59M | 55.98M | 53.22M | 52.89M | 56.05M | 41.36M | 35.2M | 28.8M | 28.77M | 5.11K | 6.56K | 582K | 1.84M |
| Asset Turnover | 0.90x | 0.91x | 0.70x | 1.05x | 1.09x | 1.21x | 0.66x | 0.58x | 1.53x | 1.50x | 1.37x | 1.08x | 1.19x | 1.31x | 2.09x | - | - | - | - | - |
| Asset Growth % | -24.91% | -7.83% | 202.4% | 9.01% | 26.62% | 6.62% | 4.35% | 269.04% | 5.19% | 0.61% | -5.63% | 35.5% | 17.52% | 22.2% | 0.1% | 562732.55% | -22.06% | -98.87% | -68.44% | - |
| Total Current Liabilities | 130.18M | 133.22M | 131.09M | 58.16M | 45.67M | 42.26M | 40.75M | 28.13M | 17.82M | 17.04M | 13.87M | 11.1M | 7.17M | 10.49M | 1.23M | 805K | 84.41K | 55.41K | 25.39M | 13.45M |
| Accounts Payable | 33.61M | 36.63M | 30.88M | 19.09M | 13.05M | 11.09M | 7.4M | 8.27M | 5.41M | 5.33M | 3.76M | 2.5M | 3.43M | 2.71M | 3K | 54K | 0 | 1.74K | 854K | 0 |
| Days Payables Outstanding | 18.45 | 18.84 | 20.47 | 26.1 | 19.06 | 19.1 | 22.32 | 31.5 | 30.52 | 31.38 | 24.04 | 19.22 | 36.04 | 28.43 | 0.02 | - | - | - | - | - |
| Short-Term Debt | 23.47M | 9.3M | 6.13M | 1.5M | 1.5M | 500K | 10.64M | 749K | 3.2M | 3.24M | 3.15M | 3.65M | 1.58M | 4.59M | 734K | 466K | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 16.87M | 6.82M | 6.54M | 2.08M | 2.12M | 2.03M | 2.2M | 3.52M | 1.12M | 1.11M | 722.6K | 204K | 128K | 27.53K | 266K | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 43.76M | 1.02M | 313K | 266K | 256K | 90K | 1.12M | 0 | 1.23M | 2.16M | 3.54M | 4.33M | 1.01M | 227.98K | 0 | 0 | 406 | 0 | 24.54M | 13.45M |
| Current Ratio | 0.36x | 0.43x | 0.53x | 0.80x | 1.72x | 1.02x | 0.84x | 0.96x | 0.65x | 0.58x | 0.73x | 1.08x | 2.31x | 1.59x | 0.02x | 0.03x | 0.06x | 0.12x | 0.02x | 0.14x |
| Quick Ratio | 0.28x | 0.35x | 0.44x | 0.70x | 1.59x | 0.92x | 0.78x | 0.86x | 0.57x | 0.50x | 0.63x | 0.97x | 2.15x | 1.50x | -1.09x | 0.03x | 0.06x | 0.12x | 0.02x | 0.14x |
| Cash Conversion Cycle | -2.41 | 2.02 | -0.42 | 1.71 | 7.28 | 3.09 | 1.01 | 12.48 | 8.4 | 3.27 | 14.85 | 31.1 | 17.11 | 7 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 631.67M | 639.5M | 625.65M | 191.72M | 176.76M | 127.05M | 152.84M | 144.54M | 26.1M | 29.61M | 31.65M | 25.35M | 21.72M | 16.48M | 15K | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 325.57M | 334.01M | 328.11M | 70.41M | 70.54M | 23.13M | 45.06M | 45.23M | 7.12M | 10.12M | 13.17M | 9.96M | 5.98M | 0 | 15K | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 1.16B | 293.99M | 291.79M | 120.48M | 105.25M | 103.62M | 98.57M | 98.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 15.82M | 5.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29K | 20 | 14.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 5.83M | 6.32M | 5.76M | 832K | 972K | 0 | 8.26M | 0 | 17.97M | 18.2M | 18.48M | 15.33M | 15.74M | 16.48M | -15K | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 761.84M | 772.72M | 756.75M | 249.88M | 222.43M | 169.31M | 193.59M | 172.67M | 43.92M | 46.65M | 45.51M | 36.44M | 28.89M | 26.97M | 1.23M | 805K | 84.41K | 55.41K | 25.39M | 13.45M |
| Total Debt | 644.12M | 651.1M | 641.02M | 199.29M | 183.63M | 132.64M | 159.09M | 148.65M | 10.32M | 13.36M | 17M | 13.61M | 7.56M | 4.59M | 734K | 470K | 80K | 0 | 0 | 0 |
| Net Debt | 637.5M | 646.93M | 613.44M | 178.24M | 128.51M | 109.03M | 134.71M | 136.31M | 8.73M | 11.8M | 15.4M | 11.77M | -344.4K | -7.09M | -309.73K | -28.28M | 79.39K | -6.56K | -582K | -1.84M |
| Debt / Equity | 5.58x | 5.84x | 3.16x | 2.96x | 2.68x | 2.19x | 7.24x | 4.38x | 0.86x | 2.03x | 2.30x | 0.69x | 0.61x | 0.56x | 0.02x | 0.02x | - | - | - | - |
| Debt / EBITDA | 7.86x | 7.49x | 14.29x | 7.98x | 6.46x | 4.40x | - | 8.17x | 1.19x | 13.87x | - | - | 3.99x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 7.78x | 7.44x | 13.67x | 7.14x | 4.52x | 3.61x | - | 7.49x | 1.01x | 12.25x | - | - | -0.18x | - | - | - | - | - | - | - |
| Interest Coverage | 0.68x | 1.07x | 0.21x | 2.61x | - | - | -0.59x | 4.18x | 6.04x | -2.28x | -11.91x | -71.84x | 83.28x | 0.18x | -13.10x | -145.50x | -6.00x | -8.45x | -11.17x | -56.31x |
| Total Equity | 115.36M | 111.48M | 202.6M | 67.36M | 68.59M | 60.52M | 21.98M | 33.91M | 12.06M | 6.57M | 7.38M | 19.61M | 12.47M | 8.23M | 31.11M | 27.97M | -79.29K | -48.85K | -24.81M | -11.61M |
| Equity Growth % | -137.06% | -44.98% | 200.78% | -1.79% | 13.33% | 175.38% | -35.19% | 181.15% | 83.7% | -11.01% | -62.36% | 57.18% | 51.61% | -73.56% | 11.25% | 35370.01% | -62.31% | 99.8% | -113.73% | - |
| Book Value per Share | 3.69 | 3.59 | 6.50 | 2.09 | 2.02 | 1.79 | 0.76 | 1.14 | 0.43 | 0.26 | 0.29 | 0.79 | 0.50 | 0.57 | 2.47 | 3.40 | -0.01 | -0.01 | -4.27 | -4.05 |
| Total Shareholders' Equity | 119.57M | 115.47M | 205.25M | 69.18M | 69.71M | 61.43M | 23.18M | 34.31M | 12.51M | 7.49M | 8.08M | 20.29M | 12.73M | 7.92M | 27.57M | 27.97M | -79.29K | -48.85K | -24.81M | -11.61M |
| Common Stock | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 2.5K | 2.5K | 2.49K | 2.5K | 1K | 1K | 206 | 206 | 200K | 200K |
| Retained Earnings | -90.01M | -93.22M | 0 | 28.88M | 24.17M | 10.63M | -20.72M | -7.89M | -28.72M | -31.96M | -27.76M | -11.07M | -18.01M | -22.64M | -796K | -403K | -110.22K | -79.78K | -54.81K | -12.95K |
| Treasury Stock | -19.31M | -19.31M | -18.2M | -15.05M | -7.17M | -37K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -3.06M | -3.03M | -3.03M | -2.93M | -2.87M | -2.65M | -2.65M | -2.65M | -2.31M | -1.58M | -1.54M | -420.38K | -230.7K | 49.4K | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -4.2M | -3.99M | -2.65M | -1.82M | -1.12M | -909K | -1.2M | -402K | -452K | -922K | -701.1K | -680.7K | -260.3K | 307.64K | 3.54M | 0 | 0 | 0 | 0 | 0 |
High leverage and liquidity
As reported in recent financial filings, STKS maintains a precarious Debt/Equity ratio of 5.58 as of 2026Q1, reflecting a heavy reliance on debt financing that significantly limits the company's ability to navigate cyclical downturns or fund organic growth without further capital market intervention.
The company's debt load, which reached $644.1 million in the most recent quarter, appears to be a structural necessity of its aggressive acquisition-led growth strategy rather than a temporary measure. Investors should monitor whether the interest burden associated with this leverage continues to erode the thin operating margins generated by the core restaurant portfolio.
Based on the company's reported figures, cash and equivalents have dwindled to just $6.6 million as of 2026Q1, resulting in a current ratio of 0.36 that suggests a significant mismatch between near-term obligations and the liquid assets available to satisfy them.
This liquidity profile appears highly strained, leaving the firm with minimal margin for error should operational cash flows face unexpected volatility. The persistent decline in cash reserves from the $32.2 million reported in 2024Q2 warrants investigation into the company's ability to sustain its current operational footprint without external financing.
According to recent SEC filings, the company's asset composition is heavily weighted toward $155.8 million in goodwill and $535.4 million in net PPE, indicating that a substantial portion of the balance sheet is tied to acquisition premiums and capital-intensive restaurant build-outs.
The high concentration of goodwill suggests that future impairment risks could be material if the acquired brands fail to meet performance expectations. Furthermore, the significant investment in PPE reflects the high-cost nature of the 'vibe dining' model, which may be difficult to monetize if consumer preferences shift away from high-energy, experiential dining.
As evidenced by the company's financial statements, retained earnings have deteriorated into a deficit of $90.0 million by 2026Q1, signaling that cumulative losses from operations have significantly impaired the equity base and reduced the company's book value over the last several quarters.
The shift from positive retained earnings in early 2024 to a substantial deficit highlights the difficulty management has faced in translating top-line revenue growth into bottom-line shareholder value. This trend suggests that the current capital structure is increasingly reliant on external funding rather than internally generated capital to support the business.
Quick answers to the most common questions about buying STKS stock.
As of 2025, The ONE Group Hospitality, Inc. (STKS) had total assets of $884.2M including $56.9M in current assets.
The ONE Group Hospitality, Inc. (STKS) carries total debt of $651.1M, offset by $4.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
The ONE Group Hospitality, Inc. (STKS) has total shareholders' equity (book value) of $115.5M ($3.59 book value per share). Book value represents the net worth of the company belonging to common stock holders.
The ONE Group Hospitality, Inc. (STKS) reported a current ratio of 0.43x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.