VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
STRZStarz Entertainment Corp.
$28.98$487M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSTRZCash Flow

Starz Entertainment Corp. (STRZ) Cash Flow Statement

22Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a negative -26.4% margin in 2025Q2 to a positive 22.4% in 2026Q4, reflecting inconsistent self-funding capabilities.

STRZ Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05
Cash from Operations98.9M-46M-131.8M-438.3M-725.8M64.4M607.8M439.3M381.3M544.5M12.1M115.07M256.68M276.12M-163.47M42.33M-121.78M-105.64M83.83M107.82M123.01M95.5M
Operating CF Margin %7.86%-3.36%-9.47%-11.37%-20.14%1.97%15.62%11.94%9.23%17.01%0.52%4.8%9.76%10.2%-10.3%2.67%-7.69%-7.2%6.16%11.04%13.01%11.33%
Operating CF Growth %315%65.1%69.93%39.61%-1227.02%-89.4%38.36%15.21%-29.97%4400%-89.48%-55.17%-7.04%268.91%-486.2%134.76%-15.27%-226.02%-22.25%-12.35%28.81%-
Net Income-403.1M-215.3M-804.6M-1.34B-188.2M-18.9M-188.4M-284.2M473.6M14.8M50.2M181.78M152.04M232.13M-39.12M-53.6M-19.48M-162.98M-73.97M27.48M1.62M20.28M
Depreciation & Amortization68M816.5M795.8M809.9M1.75B1.38B1.9B1.68B1.8B1.48B1.04B889.24M927.83M974.32M4.28M5.81M57.85M11.85M9.08M7.43M7.63M5.35M
Stock-Based Compensation13.8M18M24.6M25.7M000000000000000000
Deferred Taxes0-2.5M-60.5M-25.1M-1.7M3.4M-900K-23.6M-299.5M-163.4M-85.1M13.93M15.91M-87.9M0000-1.09M6.78M297K6.28M
Other Non-Cash Items467.4M159.1M721.3M1.04B255.7M152.9M128.2M155.5M90.5M135.7M37.4M77.03M112.8M81.26M610.89M643.57M573.07M473.96M416.58M249.78M257.94M217.63M
Working Capital Changes-47.2M-821.8M-808.4M-953.3M-2.54B-1.45B-1.24B-1.09B-1.68B-919.7M-1.03B-1.05B-951.89M-923.69M-739.51M-553.45M-733.22M-428.47M-266.78M-183.65M-144.47M-154.05M
Change in Receivables-26.6M3.7M-34.9M-2.7M-256.9M133.9M397.5M470.8M-8.6M0-144.9M-13.97M-93.5M-4.95M-256.21M-64.2M-80.56M37.3M-128.88M79.7M-33.46M-21.28M
Change in Inventory0000000000-1.07B-1.01B-948.08M-890.28M-690.3M-487.39M-519.63M-558.28M-445.71M-297.15M-284.71M-171.27M
Change in Payables-28.8M-38.2M-79.6M-12.9M1.4M32.7M-31.8M41M-181.7M152.9M28.9M-5.09M17.63M-50.15M29.56M3.87M-18.62M30.32M67.79M-38.51M49.16M4.33M
Cash from Investing-99.6M-99.2M-24.8M-42.5M-80.5M-31.1M-51.7M-121.7M292.6M-1.15B-162.1M-55.17M-12.77M4.5M-552.2M-28.37M-46.8M-298.62M201.28M-107.62M-165.33M-1.31M
Capital Expenditures-18.7M-17.6M-20.4M-34.3M-194.5M-35M-31.1M-43.8M-45.9M-25.2M-18.4M-17.01M-8.8M-2.58M-1.89M-2.76M-6.58M-8.67M-3.61M-8.35M-5.55M-2.48M
CapEx % of Revenue1.49%1.29%1.47%0.89%5.4%1.07%0.8%1.19%1.11%0.79%0.78%0.71%0.33%0.1%0.12%0.17%0.42%0.59%0.27%0.85%0.59%0.29%
Acquisitions0000000-77.3M-1.8M-1.1B-126.9M0009.12M0000-24.12M7.72M1.17M
Investments----------------------
Other Investing-80.9M-81.6M-4.4M-8.2M-4.3M00000004.28M4.27M-558.4M-7.93M6.92M-271.93M-45.35M0105K0
Cash from Financing34.2M126M132M428.1M664.3M173M-419.3M-511.1M-617.3M867.2M105M9.22M-279.26M-282.52M696.73M-1.46M120.41M175.37M33.75M4.28M-23.07M10.92M
Debt Issued (Net)050.7M-144.2M-147.6M725.2M88.2M-409.3M349.4M-631.1M916.4M243.8M200.63M-261.26M-269.42M774.61M8.93M906K439.48M166.12M0-21.22M-12.18M
Equity Issued (Net)00004.2M-600K-900K8M44.9M25.4M-67.1M-138M11.97M2.9M-73.57M0122.36M-42.07M-21.01M4.28M862K24.71M
Dividends Paid0000000-57.4M0-26.8M-47.5M-33.35M-6.9M000000000
Share Repurchases00000-2.2M-2.6M000-73.2M-144.84M00-77.09M00-44.97M-22.26M000
Other Financing34.2M75.3M276.2M575.7M-65.1M85.4M-9.1M-811.1M-31.1M-47.8M-24.2M-20.06M-23.08M-15.99M-4.32M-10.39M-2.86M-222.03M-111.36M0-2.7M-1.61M
Net Change in Cash0-19.2M-24.6M-52.7M-144.1M210.5M133.9M000000000000000
Free Cash Flow80.2M-63.6M-152.2M-472.6M-920.3M29.4M576.7M395.5M335.4M519.3M-6.3M98.06M247.88M273.54M-165.35M39.57M-128.35M-114.31M80.22M99.47M117.46M93.01M
FCF Margin %6.38%-4.64%-10.93%-12.26%-25.53%0.9%14.83%10.75%8.12%16.22%-0.27%4.09%9.42%10.1%-10.42%2.5%-8.1%-7.8%5.89%10.18%12.42%11.04%
FCF Growth %226.1%58.21%67.8%48.65%-3230.27%-94.9%45.82%17.92%-35.41%8342.86%-106.42%-60.44%-9.38%265.43%-517.86%130.83%-12.28%-242.5%-19.35%-15.31%26.28%-
FCF per Share4.77-3.81-9.11-28.28-82.132.6752.9337.0130.4460.31-1.6425.8464.2173.25-50.0212.07-43.69-39.1527.1035.7944.2835.99
FCF Conversion (FCF/Net Income)-0.25x0.22x0.14x0.22x3.86x-3.41x-3.23x-1.55x0.81x36.79x0.24x0.63x1.69x1.19x4.18x-0.79x6.25x0.65x-1.13x3.92x75.93x4.71x
Interest Paid0000000000000000000000
Taxes Paid0000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Structural subscriber base erosion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Remains Highly Disconnected

According to the provided cash flow statements, the relationship between net income and operating cash flow is consistently erratic, with OCF/NI ratios frequently swinging into extreme negative territory, suggesting that reported earnings are heavily distorted by non-cash content amortization and significant working capital volatility.

The persistent gap between net income and operating cash flow indicates that accounting profits are not representative of the company's actual ability to generate liquidity. Investors should monitor the high levels of depreciation and amortization, which appear to mask the underlying cash burn required to sustain the current content library.

Free Cash Flow Volatility Persists

As reported in financial statements, Starz's free cash flow trajectory is characterized by extreme instability, with margins fluctuating from a positive 22.4% in 2026Q4 to a deeply negative -26.4% in 2025Q2, reflecting the company's inability to maintain a consistent self-funding mechanism for its operations.

The lack of a stable FCF trend suggests that the business model is highly sensitive to the timing of content production cycles and subscriber churn. This volatility makes it difficult to project future liquidity needs without relying on external financing or further asset divestitures.

Working Capital Swings Obscure Liquidity

Based on the reported figures, working capital changes have been a massive drag on cash flow, including a significant $564.7 million outflow in 2025Q3, which indicates that the company is struggling to manage its cash conversion cycle effectively amidst declining legacy distribution revenues.

These large, irregular swings in working capital suggest potential issues with collection efficiency or inventory management related to content licensing. The erratic nature of these outflows warrants further investigation into whether they represent structural inefficiencies in the company's billing and payment processes.

Capital Intensity Remains Relatively Low

Data from recent filings indicates that Starz maintains a low capital intensity, with CapEx/Revenue ratios consistently hovering between 0.4% and 2.2%, suggesting that the company's primary cash burden is not physical infrastructure but rather the ongoing, non-capitalized investment in original content production.

While the low capital expenditure profile might appear favorable, it is misleading because it excludes the massive content costs that are expensed through the income statement. This structure implies that the company is essentially 'maintenance-only' regarding physical assets, leaving little room for growth-oriented capital investment.

Limited Capital Deployment Flexibility Observed

Based on the provided financial data, Starz has not engaged in dividends or share repurchases over the last ten quarters, reflecting a management focus on preserving cash to navigate the ongoing transition from legacy wholesale distribution to a direct-to-consumer streaming model.

The absence of capital returns to shareholders suggests that management is prioritizing liquidity preservation over capital allocation. Given the negative operating margins, this conservative stance appears necessary to avoid further straining the company's already vulnerable balance sheet.

STRZ — Frequently Asked Questions

Quick answers to the most common questions about buying STRZ stock.

How much cash does Starz Entertainment Corp. (STRZ) generate from operations?

Starz Entertainment Corp. (STRZ) generated $98.9M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Starz Entertainment Corp.'s free cash flow?

Starz Entertainment Corp. (STRZ) generated $80.2M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Starz Entertainment Corp.'s capital expenditure (CapEx)?

Starz Entertainment Corp. (STRZ) spent $18.7M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.