Stereotaxis, Inc. (STXS) quarterly income statement — complete revenue, gross profit & net income history
Stereotaxis, Inc. (STXS) annual income statement — 24-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 7.67M | 6.29M | 8.64M | 7.46M | 8.8M | 7.47M | 6.34M | 9.2M | 4.5M | 6.88M | 4.57M | 7.8M | 7.86M | 6.55M | 7.3M | 7.66M | 6.15M | 7.04M | 8.24M | 9.11M |
| Revenue Growth % | -12.82% | -15.81% | 36.31% | -18.83% | 95.42% | 8.6% | 38.88% | 17.91% | -42.72% | 5.07% | -37.47% | 1.85% | 27.75% | -6.95% | -11.4% | -15.91% | -32.03% | -18.39% | 20.74% | 4.62% |
| Cost of Goods Sold | 3.18M | 2.5M | 4.32M | 3.36M | 4.22M | 3.41M | 3.12M | 5.1M | 1.19M | 2.91M | 1.83M | 3.74M | 3.67M | 2.67M | 2.99M | 3.09M | 1.48M | 2.11M | 2.29M | 4.37M |
| COGS % of Revenue | 41.51% | 39.69% | 49.93% | 45.06% | 47.95% | 45.61% | 49.27% | 55.43% | 26.41% | 42.35% | 40.02% | 47.95% | 46.72% | 40.81% | 40.98% | 40.36% | 24.09% | 30.03% | 27.8% | 48.01% |
| Gross Profit | 4.49M | 3.79M | 4.33M | 4.1M | 4.58M | 4.06M | 3.22M | 4.1M | 3.31M | 3.97M | 2.74M | 4.06M | 4.19M | 3.88M | 4.31M | 4.57M | 4.67M | 4.92M | 5.95M | 4.73M |
| Gross Margin % | 58.49% | 60.31% | 50.07% | 54.94% | 52.05% | 54.39% | 50.73% | 44.57% | 73.59% | 57.65% | 59.98% | 52.05% | 53.28% | 59.19% | 59.02% | 59.64% | 75.91% | 69.97% | 72.2% | 51.99% |
| Gross Profit Growth % | -2.03% | -6.64% | 34.55% | 0.05% | 38.21% | 2.47% | 17.46% | 0.99% | -20.87% | 2.32% | -36.46% | -11.12% | -10.34% | -21.28% | -27.57% | -3.53% | -28.51% | -18.15% | 13.92% | 1.19% |
| Operating Expenses | 9.05M | 8.97M | 9.98M | 10.66M | 8.56M | 9.99M | 10.84M | 10.44M | 9.33M | 8.71M | 8.04M | 9.7M | 9.46M | 9.49M | 8.77M | 9.62M | 9.85M | 9.01M | 9.3M | 9.35M |
| OpEx % of Revenue | 118.04% | 142.66% | 115.44% | 142.79% | 97.25% | 133.74% | 171.03% | 113.57% | 207.33% | 126.63% | 176.17% | 124.35% | 120.42% | 145.01% | 120.05% | 125.62% | 160.09% | 128.08% | 112.85% | 102.72% |
| Selling, General & Admin | 6.66M | 7.38M | 7.27M | 8.11M | 7.27M | 7.64M | 8.05M | 7.99M | 7.06M | 6.47M | 5.83M | 7.03M | 6.82M | 6.75M | 6.37M | 6.8M | 6.96M | 6.57M | 6.68M | 6.85M |
| SG&A % of Revenue | 86.88% | 117.28% | 84.08% | 108.68% | 82.64% | 102.29% | 127.02% | 86.89% | 156.84% | 94.03% | 127.71% | 90.14% | 86.74% | 103.07% | 87.18% | 88.82% | 113.07% | 93.31% | 81.12% | 75.27% |
| Research & Development | 2.39M | 2.4M | 2.71M | 2.55M | 1.78M | 2.35M | 2.79M | 2.45M | 2.27M | 2.24M | 2.21M | 2.67M | 2.65M | 2.75M | 2.4M | 2.82M | 2.89M | 2.45M | 2.61M | 2.5M |
| R&D % of Revenue | 31.16% | 38.1% | 31.36% | 34.11% | 20.2% | 31.45% | 44.01% | 26.69% | 50.49% | 32.6% | 48.46% | 34.21% | 33.68% | 41.94% | 32.87% | 36.8% | 47.03% | 34.77% | 31.73% | 27.45% |
| Other Operating Expenses | 0 | -800K | 0 | 0 | -492K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -4.57M | -5.18M | -5.65M | -6.56M | -3.98M | -5.93M | -7.63M | -6.34M | -6.02M | -4.75M | -5.3M | -5.64M | -5.28M | -5.62M | -4.46M | -5.05M | -5.18M | -4.09M | -3.35M | -4.62M |
| Operating Margin % | -59.56% | -82.36% | -65.37% | -87.85% | -45.2% | -79.35% | -120.3% | -69% | -133.74% | -68.98% | -116.19% | -72.3% | -67.15% | -85.81% | -61.03% | -65.98% | -84.18% | -58.11% | -40.65% | -50.74% |
| Operating Income Growth % | -14.86% | 12.62% | 25.93% | -3.34% | 33.95% | -24.93% | -43.8% | -12.52% | -14.1% | 15.54% | -19.03% | -11.62% | -1.89% | -37.42% | -33.02% | -9.35% | -52.73% | -167.6% | -184.7% | -195.58% |
| EBITDA | -4.16M | -4.79M | -5.25M | -6.17M | -3.58M | -5.56M | -7.26M | -6.01M | -5.88M | -4.61M | -5.17M | -5.49M | -5.13M | -5.46M | -4.33M | -4.95M | -5.08M | -3.99M | -3.32M | -4.59M |
| EBITDA Margin % | -54.25% | -76.08% | -60.8% | -82.64% | -40.65% | -74.4% | -114.57% | -65.41% | -130.72% | -66.95% | -113.17% | -70.42% | -65.24% | -83.37% | -59.24% | -64.62% | -82.66% | -56.69% | -40.33% | -50.45% |
| EBITDA Growth % | -16.36% | 13.91% | 27.67% | -2.54% | 39.24% | -20.69% | -40.61% | -9.52% | -14.78% | 15.63% | -19.45% | -10.99% | -0.83% | -36.85% | -30.13% | -7.71% | -51.16% | -165.76% | -192.35% | -199.31% |
| D&A (Non-Cash Add-back) | 407K | 395K | 395K | 389K | 401K | 370K | 363K | 330K | 136K | 140K | 138K | 147K | 150K | 160K | 131K | 104K | 94K | 100K | 26.11K | 26K |
| EBIT | -4.47M | -5.86M | -5.53M | -6.46M | -3.83M | -5.82M | -7.51M | -6.19M | -5.83M | -4.51M | -5.3M | -5.64M | -5.28M | -5.62M | -4.46M | -5.05M | -5.18M | -4.09M | -3.35M | -4.62M |
| Net Interest Income | 0 | 125K | 118K | 91K | 152K | 106K | 114K | 150K | 191K | 239K | 261K | 270K | 293K | 272K | 302K | 135K | 45K | 3K | -4.49K | 1.26K |
| Interest Income | 0 | 125K | 118K | 91K | 152K | 106K | 114K | 150K | 191K | 239K | 261K | 270K | 293K | 272K | 302K | 135K | 45K | 3K | 0 | 1.26K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.49K | 0 |
| Other Income/Expense | 100K | -680K | 118K | 94K | 151K | 106K | 112K | 155K | 188K | 239K | 264K | 270K | 320K | 272K | 302K | 135K | 45K | 3K | -4.49K | 1K |
| Pretax Income | -4.47M | -5.86M | -5.53M | -6.46M | -3.83M | -5.82M | -7.51M | -6.19M | -5.83M | -4.51M | -5.04M | -5.37M | -4.96M | -5.35M | -4.15M | -4.92M | -5.13M | -4.09M | -3.35M | -4.62M |
| Pretax Margin % | -58.25% | -93.16% | -64% | -86.59% | -43.49% | -77.93% | -118.53% | -67.31% | -129.56% | -65.51% | -110.41% | -68.84% | -63.07% | -81.66% | -56.9% | -64.22% | -83.45% | -58.06% | -40.71% | -50.72% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -4.47M | -5.86M | -5.53M | -6.46M | -3.83M | -5.82M | -7.51M | -6.19M | -5.83M | -4.51M | -5.04M | -5.37M | -4.96M | -5.35M | -4.15M | -4.92M | -5.13M | -4.09M | -3.35M | -4.62M |
| Net Margin % | -58.25% | -93.16% | -64% | -86.59% | -43.49% | -77.93% | -118.53% | -67.31% | -129.56% | -65.51% | -110.41% | -68.84% | -63.07% | -81.66% | -56.9% | -64.22% | -83.45% | -58.06% | -40.71% | -50.72% |
| Net Income Growth % | -16.78% | -0.65% | 26.4% | -4.41% | 34.41% | -29.2% | -49.11% | -15.29% | -17.67% | 15.71% | -21.33% | -9.19% | 3.45% | -30.86% | -23.84% | -6.45% | -323.95% | -166.71% | -184.06% | -193.65% |
| Net Income (Continuing) | -4.47M | -5.86M | -5.53M | -6.46M | -3.83M | -5.82M | -7.51M | -6.19M | -5.83M | -4.51M | -5.04M | -5.37M | -4.96M | -5.35M | -4.15M | -4.92M | -5.13M | -4.09M | -3.35M | -4.62M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.05 | -0.06 | -0.06 | -0.07 | -0.05 | -0.07 | -0.09 | -0.08 | -0.07 | -0.06 | -0.07 | -0.07 | -0.06 | -0.07 | -0.05 | -0.07 | -0.07 | -0.06 | -0.04 | -0.06 |
| EPS Growth % | -6.16% | 10.73% | 32.45% | 3.03% | 35.3% | -20.52% | -38.92% | -8.57% | -18.95% | 17.14% | -28.71% | 0% | 12.57% | -16.67% | -14% | -14.75% | -337.5% | -194.12% | -180.38% | -189.1% |
| EPS (Basic) | -0.05 | -0.06 | -0.06 | -0.07 | -0.05 | -0.07 | -0.09 | -0.08 | -0.07 | -0.06 | -0.07 | -0.07 | -0.06 | -0.07 | -0.05 | -0.07 | -0.07 | -0.06 | -0.05 | -0.06 |
| Diluted Shares Outstanding | 100.03M | 98.89M | 95.97M | 92.01M | 87.86M | 87.77M | 86.83M | 85.82M | 84.57M | 83.48M | 82.7M | 82.47M | 81.05M | 76.5M | 76.31M | 76.1M | 75.95M | 75.88M | 75.8M | 75.7M |
| Basic Shares Outstanding | 100.03M | 98.89M | 95.97M | 92.01M | 87.86M | 87.77M | 86.83M | 85.82M | 84.57M | 83.48M | 82.7M | 82.47M | 81.05M | 76.5M | 76.31M | 76.1M | 75.95M | 75.88M | 73.92M | 75.7M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |