Free cash flow remains resilient with a 17.9% margin in 2026Q4, even as the company balances $100M in quarterly share repurchases with ongoing capital-intensive brewery expansions.
| Metric | Feb'26 | Feb'25 | Feb'24 | Feb'23 | Feb'22 | Feb'21 | Feb'20 | Feb'19 | Feb'18 | Feb'17 | Feb'16 | Feb'15 | Feb'14 | Feb'13 | Feb'12 | Feb'11 | Feb'10 | Feb'09 | Feb'08 | Feb'07 | Feb'06 | Feb'05 | Feb'04 | Feb'03 | Feb'02 | Feb'01 | Feb'00 | Feb'99 | Feb'98 | Feb'97 |
|---|
| Cash from Operations | 2.67B | 3.15B | 2.78B | 2.76B | 2.71B | 2.81B | 2.55B | 2.25B | 1.93B | 1.7B | 1.41B | 1.08B | 826.2M | 556.3M | 784.1M | 619.3M | 402.5M | 506.9M | 519.8M | 313.2M | 435.97M | 320.7M | 340.31M | 236.05M | 213.3M | 103.78M | 148.06M | 107.2M | 28.8M | 107.8M |
| Operating CF Margin % | 29.2% | 30.88% | 27.91% | 29.16% | 30.67% | 32.58% | 30.58% | 27.68% | 25.47% | 23.14% | 21.6% | 17.94% | 16.99% | 19.91% | 29.61% | 18.66% | 12.03% | 13.87% | 13.78% | 6% | 9.47% | 7.85% | 9.58% | 8.64% | 7.56% | 4.33% | 6.33% | 7.16% | 2.37% | 9.5% |
| Operating CF Growth % | -15.33% | 13.39% | 0.84% | 1.9% | -3.6% | 10.01% | 13.57% | 16.3% | 13.88% | 19.97% | 30.78% | 30.84% | 48.52% | -29.05% | 26.61% | 53.86% | -20.6% | -2.48% | 65.96% | -28.16% | 35.94% | -5.76% | 44.17% | 10.67% | 105.54% | -29.91% | 38.11% | 272.22% | -73.28% | 227.12% |
| Net Income | 1.69B | -31.1M | 1.77B | -38.5M | 1M | 2.03B | 21.4M | 3.46B | 2.32B | 1.53B | 1.06B | 836.2M | 1.94B | 387.8M | 445M | 559.5M | 99.3M | -301.4M | -613.3M | 331.9M | 325.3M | 276.5M | 220.41M | 203.31M | 136.42M | 97.34M | 77.38M | 61.9M | 47.1M | 46.2M |
| Depreciation & Amortization | 420M | 445.7M | 427.9M | 383.8M | 337.3M | 293.8M | 326.5M | 333.1M | 293.8M | 237.5M | 180.3M | 202M | 155.3M | 115.4M | 103.8M | 124.7M | 155.9M | 157M | 165.9M | 139.3M | 128.1M | 103.7M | 102.05M | 60.15M | 85.92M | 70.89M | 65.15M | 39M | 33.5M | 32M |
| Stock-Based Compensation | 0 | 72.2M | 63.6M | 68.5M | 44.9M | 63M | 60.4M | 64.1M | 60.9M | 56.1M | 54M | 55M | 49.9M | 40.8M | 47.6M | 46M | 56.3M | 46.1M | 32M | 16.5M | 7.52M | 109K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 510.5M | -210.3M | 147.9M | 207.8M | 84.8M | 336.4M | -1.15B | 389.3M | -237.4M | 124.8M | 251M | 79.3M | 41.6M | 39.2M | 48M | 70.9M | -30.6M | 2.3M | 98M | 52.7M | 30.1M | 48.3M | 31.4M | 21.05M | 3.67M | 6.68M | -1.5M | 10.1M | 4.3M | 18.6M |
| Other Non-Cash Items | 409.6M | 3.01B | 663.2M | 2.41B | 2.42B | -66.8M | 3.38B | -1.76B | -177.8M | -288M | -12.1M | 50.6M | -1.36B | 40.8M | 31.6M | -29.9M | 177.5M | 701.9M | 840.1M | -58.2M | 50.14M | 23.87M | 4.44M | -28M | 828K | 2.64M | 4M | -4M | -2.3M | 800K |
| Working Capital Changes | -357.8M | -134.2M | -287.8M | -274.5M | -185.6M | 148.3M | -83.7M | -237.5M | -323.4M | -23.5M | -160.8M | -142.1M | -1.5M | -67.7M | 101.6M | -160.6M | -55.8M | -99M | -2.9M | -169M | -102.8M | -134.5M | -17.99M | -20.45M | -13.03M | -73.77M | 4.17M | -1.1M | -52.5M | 13.3M |
| Change in Receivables | 82.9M | 90.3M | 73.2M | -3.9M | -114M | 59.6M | -22M | -71.9M | -34.1M | -49.4M | -129.8M | 16.1M | 36.5M | -38.9M | -5.6M | -86M | 19.2M | 87.4M | 56.2M | -6.3M | 44.19M | -100.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -48.3M | -152.2M | -182.3M | -356.4M | -261.3M | 193.7M | -29.5M | -61.9M | -123.8M | -151M | 10.1M | -132.5M | -41.1M | -90M | 51.5M | 190.8M | 51M | -86M | -37.8M | -85.1M | -121.89M | -74.47M | 96.05M | -40.68M | -19.13M | -57.13M | 1.93M | 1.2M | -65.6M | 16.2M |
| Change in Payables | -3.7M | 101.5M | 24.7M | 114.9M | 213.7M | -95.7M | 16.8M | 21.4M | 12.8M | 115.9M | 24.7M | -800K | -49.3M | 76.9M | -6M | -82.5M | -42.7M | -26.9M | 16.3M | 34.3M | -1.24M | 11.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 16.5M | -974.8M | -1.29B | -999.4M | -1.04B | -87.9M | -531M | -4.83B | -1.42B | -1.46B | -2.21B | -1.02B | -4.86B | -206.8M | -135.1M | 188.1M | 256.6M | 128.6M | -1.11B | -1.2B | -15.56M | -1.22B | -1.16B | -71.96M | -585.45M | -70.67M | -495.68M | -382.4M | -18.7M | -36.3M |
| Capital Expenditures | -875M | -1.21B | -1.27B | -1.04B | -1.03B | -864.6M | -726.5M | -886.3M | -1.06B | -907.4M | -891.3M | -719.4M | -223.5M | -62.1M | -68.4M | -89.1M | -107.7M | -128.6M | -143.8M | -192M | -132.5M | -119.66M | -105.09M | -71.58M | -543.98M | -72.68M | -510.66M | -382.1M | -31.2M | -31.6M |
| CapEx % of Revenue | 9.57% | 11.89% | 12.74% | 10.95% | 11.64% | 10.04% | 8.71% | 10.92% | 13.95% | 12.38% | 13.62% | 11.94% | 4.59% | 2.22% | 2.58% | 2.69% | 3.22% | 3.52% | 3.81% | 3.68% | 2.88% | 2.93% | 2.96% | 2.62% | 19.29% | 3.03% | 21.82% | 25.52% | 2.57% | 2.78% |
| Acquisitions | 909.5M | 286M | 19.8M | 28.8M | -85.5M | 757.2M | 185.3M | -4.13B | -366M | -535.7M | -1.32B | -310.3M | -4.68B | -159.8M | -82.3M | 219.7M | 349.8M | 204.3M | -1.17B | -1.07B | -28.03M | -1.05B | -1.07B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -11.7M | -2.3M | 38M | 38.7M | 19.5M | 56.9M | 4.15B | 500K | -18.7M | 300K | 13.8M | 17.6M | 15.1M | -4.5M | 86.9M | 15.4M | 56.1M | 201M | 5.1M | 111.74M | 11.15M | -2.04M | -386K | -41.47M | 2.01M | 14.98M | -300K | 12.5M | -4.7M |
| Cash from Financing | -2.66B | -2.26B | -1.47B | -1.82B | -1.93B | -2.35B | -2.03B | 2.59B | -601.2M | -134.8M | 776M | -16.4M | 3.78B | -98.7M | -575.1M | -845.7M | -623M | -647.4M | 584.9M | 925.2M | -426.24M | 884.18M | 745.15M | -161.48M | 236.91M | 83.44M | 355.56M | 301M | -18.9M | -64.8M |
| Debt Issued (Net) | -950.5M | -391.7M | -589.2M | 2.03B | -46.7M | -1.77B | -1.46B | 3.64B | 941.9M | 1.19B | 761.9M | 312.4M | 3.6B | 104.4M | -226.1M | -618.2M | -675.7M | -687.3M | 1.05B | 941.8M | -454.2M | 841.05M | 282.87M | -193.06M | 42.96M | 73.88M | 365.66M | 357.1M | -11.5M | -43.4M |
| Equity Issued (Net) | -916.4M | -1.12B | -145.2M | -3.2B | -1.39B | 58.9M | 28.2M | -504.3M | -989.1M | -1.12B | -33.8M | 63.7M | 125.9M | -383M | -413.7M | -234.7M | 4.5M | 5.6M | -493.8M | -94.1M | 37.73M | 4.7M | 465.58M | 31.59M | 198.49M | 15.35M | 4.79M | -39M | -6.2M | -19.8M |
| Dividends Paid | -715.7M | -731.8M | -653.8M | -587.7M | -573M | -575M | -569.2M | -557.7M | -400.1M | -315.1M | -241.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.3M | -9.8M | -9.8M | -3.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -924.1M | -1.12B | -249.7M | -3.2B | -1.39B | 0 | -50M | -504.3M | -1.04B | -1.12B | -33.8M | 0 | 0 | -383M | -413.7M | -300M | 0 | 0 | -500M | -100M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.9M | -9.2M | -20.8M |
| Other Financing | -73.4M | -14.5M | -86.4M | -59.5M | 80.7M | -65M | -33.8M | 15M | -153.9M | 112.1M | 289.5M | -392.5M | 47.4M | 179.9M | 64.7M | 7.2M | 48.2M | 34.3M | 31.9M | 84.8M | 34K | 48.23M | 0 | -20K | -4.54M | -5.79M | -14.89M | -17.1M | -1.2M | -1.6M |
| Net Change in Cash | 34.3M | -84.3M | 18.9M | -65.9M | -261.2M | 379.2M | -12.2M | 3.3M | -87.1M | 94.3M | -27M | 46.2M | -267.6M | 245.7M | 76.6M | -34.3M | 30.4M | -7.4M | -13M | 22.6M | -6.76M | -19.5M | 23.33M | 4.85M | -136.71M | 111.36M | 6.66M | 26.4M | -8.8M | 6.7M |
| Free Cash Flow | 1.79B | 1.94B | 1.51B | 1.72B | 1.68B | 1.94B | 1.82B | 1.36B | 873.8M | 788.6M | 522.4M | 361.6M | 602.7M | 494.2M | 715.7M | 530.2M | 294.8M | 378.3M | 376M | 121.2M | 303.47M | 201.04M | 235.21M | 164.48M | -330.68M | 31.1M | -362.6M | -274.9M | -2.4M | 76.2M |
| FCF Margin % | 19.63% | 18.99% | 15.17% | 18.21% | 19.03% | 22.54% | 21.87% | 16.76% | 11.53% | 10.76% | 7.98% | 6% | 12.39% | 17.69% | 27.03% | 15.98% | 8.81% | 10.35% | 9.97% | 2.32% | 6.59% | 4.92% | 6.62% | 6.02% | -11.72% | 1.3% | -15.49% | -18.36% | -0.2% | 6.71% |
| FCF Growth % | -7.44% | 28.27% | -12.23% | 2.56% | -13.56% | 6.43% | 34.16% | 55.64% | 10.8% | 50.96% | 44.47% | -40% | 21.95% | -30.95% | 34.99% | 79.85% | -22.07% | 0.61% | 210.23% | -60.06% | 50.95% | -14.53% | 43.01% | 149.74% | -1163.32% | 108.58% | -31.9% | -11354.17% | -103.15% | 175.52% |
| FCF per Share | 10.22 | 10.68 | 8.21 | 8.94 | 8.82 | 9.94 | 9.64 | 6.96 | 4.35 | 3.86 | 2.56 | 1.80 | 3.05 | 2.60 | 3.43 | 2.48 | 1.20 | 1.74 | 1.72 | 0.51 | 1.27 | 0.86 | 1.10 | 0.89 | -1.88 | 0.21 | -2.46 | -1.83 | -0.02 | 0.49 |
| FCF Conversion (FCF/Net Income) | 1.58x | -38.72x | 1.61x | -38.83x | -66.97x | 1.40x | -216.19x | 0.65x | 0.84x | 1.10x | 1.34x | 1.29x | 0.43x | 1.43x | 1.76x | 1.11x | 4.05x | -1.68x | -0.85x | 0.94x | 1.34x | 1.16x | 1.54x | 1.16x | 1.56x | 1.07x | 1.91x | 2.12x | 0.57x | 3.89x |
| Interest Paid | 0 | 416.1M | 418.6M | 386.3M | 368.5M | 418.5M | 448.9M | 324.8M | 322.2M | 300.4M | 310.4M | 325.4M | 313.4M | 197M | 173.3M | 203.3M | 307.7M | 0 | 328.6M | 0 | 198.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 197.1M | 333.5M | 129.7M | 324.7M | 189.7M | 85.3M | 186.2M | 238.6M | 219.6M | 80.2M | 169.5M | 117.9M | 143.6M | -31.8M | 88.2M | 224.1M | 0 | 38.9M | 0 | 42.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Mexican supply chain dependency
As reported in financial statements, the OCF/NI ratio has exhibited significant volatility, reaching 2.79 in 2026Q4, which suggests that reported net income is frequently obscured by non-cash charges and fair value adjustments related to legacy cannabis investments rather than reflecting true underlying operational cash generation.
The persistent gap between net income and operating cash flow warrants further investigation into the non-operating items that distort the company's bottom line. Investors should monitor whether the recent shift to a non-consolidated basis for cannabis investments successfully aligns reported earnings more closely with the robust cash-generating capacity of the core beer business.
Based on reported figures, free cash flow margins have remained resilient, peaking at 29.3% in 2025Q2, which indicates that the company's core beer franchise continues to produce substantial liquidity even as management navigates the strategic divestiture of lower-margin wine assets and ongoing capital-intensive brewery expansions in Mexico.
The trajectory of free cash flow appears to be supported by the premiumization strategy within the beer segment, which helps offset the volatility seen in the wine and spirits division. While FCF margins fluctuate seasonally, the underlying trend suggests a business model capable of funding both shareholder returns and necessary infrastructure investments.
According to recent SEC filings, capital expenditures have remained elevated, with CapEx/Rev ratios reaching as high as 16.7% in 2024Q4, reflecting the significant investment required to maintain and expand the specialized glass and brewery infrastructure necessary to support the high-growth Mexican import beer portfolio.
This high level of capital intensity appears to be a structural necessity rather than a discretionary choice, given the unique production requirements for the company's core brands. Analysts should consider whether these investments will eventually yield a lower maintenance CapEx profile once the current expansion phase in Mexico reaches full capacity.
As indicated by quarterly data, working capital changes have been inconsistent, with a notable $107.8M outflow in 2026Q4, suggesting that the company's cash conversion cycle is heavily influenced by the seasonal inventory builds required to meet peak demand periods in the U.S. beer market.
The variability in working capital appears to be a function of the three-tier distribution system, where shipment timing can create temporary cash flow mismatches. Investors should monitor whether these outflows are effectively managed through inventory optimization or if they represent a recurring drag on liquidity during off-peak quarters.
Based on reported figures, the company has consistently returned capital to shareholders through dividends and buybacks, with $100M in share repurchases in 2026Q4, demonstrating a commitment to returning value despite the significant capital requirements of its ongoing brewery expansion projects in the Mexican market.
The balance between aggressive capital reinvestment and shareholder returns appears to be a core management priority, though the historical misallocation of capital toward cannabis remains a point of concern. Future deployment strategies may be influenced by the company's ability to maintain its current leverage profile while navigating potential regulatory risks in its primary production hubs.
Quick answers to the most common questions about buying STZ stock.
Constellation Brands, Inc. (STZ) generated $2.67B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Constellation Brands, Inc. (STZ) generated $1.79B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Constellation Brands, Inc. (STZ) spent $875.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Constellation Brands, Inc. (STZ) returned $715.7M to shareholders via cash dividends and spent $924.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.