VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
STZ
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
STZConstellation Brands, Inc.
$146.30$25.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSTZCash Flow

Constellation Brands, Inc. (STZ) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains resilient with a 17.9% margin in 2026Q4, even as the company balances $100M in quarterly share repurchases with ongoing capital-intensive brewery expansions.

STZ Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricFeb'26Feb'25Feb'24Feb'23Feb'22Feb'21Feb'20Feb'19Feb'18Feb'17Feb'16Feb'15Feb'14Feb'13Feb'12Feb'11Feb'10Feb'09Feb'08Feb'07Feb'06Feb'05Feb'04Feb'03Feb'02Feb'01Feb'00Feb'99Feb'98Feb'97
Cash from Operations2.67B3.15B2.78B2.76B2.71B2.81B2.55B2.25B1.93B1.7B1.41B1.08B826.2M556.3M784.1M619.3M402.5M506.9M519.8M313.2M435.97M320.7M340.31M236.05M213.3M103.78M148.06M107.2M28.8M107.8M
Operating CF Margin %29.2%30.88%27.91%29.16%30.67%32.58%30.58%27.68%25.47%23.14%21.6%17.94%16.99%19.91%29.61%18.66%12.03%13.87%13.78%6%9.47%7.85%9.58%8.64%7.56%4.33%6.33%7.16%2.37%9.5%
Operating CF Growth %-15.33%13.39%0.84%1.9%-3.6%10.01%13.57%16.3%13.88%19.97%30.78%30.84%48.52%-29.05%26.61%53.86%-20.6%-2.48%65.96%-28.16%35.94%-5.76%44.17%10.67%105.54%-29.91%38.11%272.22%-73.28%227.12%
Net Income1.69B-31.1M1.77B-38.5M1M2.03B21.4M3.46B2.32B1.53B1.06B836.2M1.94B387.8M445M559.5M99.3M-301.4M-613.3M331.9M325.3M276.5M220.41M203.31M136.42M97.34M77.38M61.9M47.1M46.2M
Depreciation & Amortization420M445.7M427.9M383.8M337.3M293.8M326.5M333.1M293.8M237.5M180.3M202M155.3M115.4M103.8M124.7M155.9M157M165.9M139.3M128.1M103.7M102.05M60.15M85.92M70.89M65.15M39M33.5M32M
Stock-Based Compensation072.2M63.6M68.5M44.9M63M60.4M64.1M60.9M56.1M54M55M49.9M40.8M47.6M46M56.3M46.1M32M16.5M7.52M109K00000000
Deferred Taxes510.5M-210.3M147.9M207.8M84.8M336.4M-1.15B389.3M-237.4M124.8M251M79.3M41.6M39.2M48M70.9M-30.6M2.3M98M52.7M30.1M48.3M31.4M21.05M3.67M6.68M-1.5M10.1M4.3M18.6M
Other Non-Cash Items409.6M3.01B663.2M2.41B2.42B-66.8M3.38B-1.76B-177.8M-288M-12.1M50.6M-1.36B40.8M31.6M-29.9M177.5M701.9M840.1M-58.2M50.14M23.87M4.44M-28M828K2.64M4M-4M-2.3M800K
Working Capital Changes-357.8M-134.2M-287.8M-274.5M-185.6M148.3M-83.7M-237.5M-323.4M-23.5M-160.8M-142.1M-1.5M-67.7M101.6M-160.6M-55.8M-99M-2.9M-169M-102.8M-134.5M-17.99M-20.45M-13.03M-73.77M4.17M-1.1M-52.5M13.3M
Change in Receivables82.9M90.3M73.2M-3.9M-114M59.6M-22M-71.9M-34.1M-49.4M-129.8M16.1M36.5M-38.9M-5.6M-86M19.2M87.4M56.2M-6.3M44.19M-100.28M00000000
Change in Inventory-48.3M-152.2M-182.3M-356.4M-261.3M193.7M-29.5M-61.9M-123.8M-151M10.1M-132.5M-41.1M-90M51.5M190.8M51M-86M-37.8M-85.1M-121.89M-74.47M96.05M-40.68M-19.13M-57.13M1.93M1.2M-65.6M16.2M
Change in Payables-3.7M101.5M24.7M114.9M213.7M-95.7M16.8M21.4M12.8M115.9M24.7M-800K-49.3M76.9M-6M-82.5M-42.7M-26.9M16.3M34.3M-1.24M11.39M00000000
Cash from Investing16.5M-974.8M-1.29B-999.4M-1.04B-87.9M-531M-4.83B-1.42B-1.46B-2.21B-1.02B-4.86B-206.8M-135.1M188.1M256.6M128.6M-1.11B-1.2B-15.56M-1.22B-1.16B-71.96M-585.45M-70.67M-495.68M-382.4M-18.7M-36.3M
Capital Expenditures-875M-1.21B-1.27B-1.04B-1.03B-864.6M-726.5M-886.3M-1.06B-907.4M-891.3M-719.4M-223.5M-62.1M-68.4M-89.1M-107.7M-128.6M-143.8M-192M-132.5M-119.66M-105.09M-71.58M-543.98M-72.68M-510.66M-382.1M-31.2M-31.6M
CapEx % of Revenue9.57%11.89%12.74%10.95%11.64%10.04%8.71%10.92%13.95%12.38%13.62%11.94%4.59%2.22%2.58%2.69%3.22%3.52%3.81%3.68%2.88%2.93%2.96%2.62%19.29%3.03%21.82%25.52%2.57%2.78%
Acquisitions909.5M286M19.8M28.8M-85.5M757.2M185.3M-4.13B-366M-535.7M-1.32B-310.3M-4.68B-159.8M-82.3M219.7M349.8M204.3M-1.17B-1.07B-28.03M-1.05B-1.07B0000000
Investments------------------------------
Other Investing0-11.7M-2.3M38M38.7M19.5M56.9M4.15B500K-18.7M300K13.8M17.6M15.1M-4.5M86.9M15.4M56.1M201M5.1M111.74M11.15M-2.04M-386K-41.47M2.01M14.98M-300K12.5M-4.7M
Cash from Financing-2.66B-2.26B-1.47B-1.82B-1.93B-2.35B-2.03B2.59B-601.2M-134.8M776M-16.4M3.78B-98.7M-575.1M-845.7M-623M-647.4M584.9M925.2M-426.24M884.18M745.15M-161.48M236.91M83.44M355.56M301M-18.9M-64.8M
Debt Issued (Net)-950.5M-391.7M-589.2M2.03B-46.7M-1.77B-1.46B3.64B941.9M1.19B761.9M312.4M3.6B104.4M-226.1M-618.2M-675.7M-687.3M1.05B941.8M-454.2M841.05M282.87M-193.06M42.96M73.88M365.66M357.1M-11.5M-43.4M
Equity Issued (Net)-916.4M-1.12B-145.2M-3.2B-1.39B58.9M28.2M-504.3M-989.1M-1.12B-33.8M63.7M125.9M-383M-413.7M-234.7M4.5M5.6M-493.8M-94.1M37.73M4.7M465.58M31.59M198.49M15.35M4.79M-39M-6.2M-19.8M
Dividends Paid-715.7M-731.8M-653.8M-587.7M-573M-575M-569.2M-557.7M-400.1M-315.1M-241.6M00000000-7.3M-9.8M-9.8M-3.29M0000000
Share Repurchases-924.1M-1.12B-249.7M-3.2B-1.39B0-50M-504.3M-1.04B-1.12B-33.8M00-383M-413.7M-300M00-500M-100M0000000-44.9M-9.2M-20.8M
Other Financing-73.4M-14.5M-86.4M-59.5M80.7M-65M-33.8M15M-153.9M112.1M289.5M-392.5M47.4M179.9M64.7M7.2M48.2M34.3M31.9M84.8M34K48.23M0-20K-4.54M-5.79M-14.89M-17.1M-1.2M-1.6M
Net Change in Cash34.3M-84.3M18.9M-65.9M-261.2M379.2M-12.2M3.3M-87.1M94.3M-27M46.2M-267.6M245.7M76.6M-34.3M30.4M-7.4M-13M22.6M-6.76M-19.5M23.33M4.85M-136.71M111.36M6.66M26.4M-8.8M6.7M
Free Cash Flow1.79B1.94B1.51B1.72B1.68B1.94B1.82B1.36B873.8M788.6M522.4M361.6M602.7M494.2M715.7M530.2M294.8M378.3M376M121.2M303.47M201.04M235.21M164.48M-330.68M31.1M-362.6M-274.9M-2.4M76.2M
FCF Margin %19.63%18.99%15.17%18.21%19.03%22.54%21.87%16.76%11.53%10.76%7.98%6%12.39%17.69%27.03%15.98%8.81%10.35%9.97%2.32%6.59%4.92%6.62%6.02%-11.72%1.3%-15.49%-18.36%-0.2%6.71%
FCF Growth %-7.44%28.27%-12.23%2.56%-13.56%6.43%34.16%55.64%10.8%50.96%44.47%-40%21.95%-30.95%34.99%79.85%-22.07%0.61%210.23%-60.06%50.95%-14.53%43.01%149.74%-1163.32%108.58%-31.9%-11354.17%-103.15%175.52%
FCF per Share10.2210.688.218.948.829.949.646.964.353.862.561.803.052.603.432.481.201.741.720.511.270.861.100.89-1.880.21-2.46-1.83-0.020.49
FCF Conversion (FCF/Net Income)1.58x-38.72x1.61x-38.83x-66.97x1.40x-216.19x0.65x0.84x1.10x1.34x1.29x0.43x1.43x1.76x1.11x4.05x-1.68x-0.85x0.94x1.34x1.16x1.54x1.16x1.56x1.07x1.91x2.12x0.57x3.89x
Interest Paid0416.1M418.6M386.3M368.5M418.5M448.9M324.8M322.2M300.4M310.4M325.4M313.4M197M173.3M203.3M307.7M0328.6M0198.8M000000000
Taxes Paid0197.1M333.5M129.7M324.7M189.7M85.3M186.2M238.6M219.6M80.2M169.5M117.9M143.6M-31.8M88.2M224.1M038.9M042.9M000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrong
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Mexican supply chain dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality and Cash Divergence

As reported in financial statements, the OCF/NI ratio has exhibited significant volatility, reaching 2.79 in 2026Q4, which suggests that reported net income is frequently obscured by non-cash charges and fair value adjustments related to legacy cannabis investments rather than reflecting true underlying operational cash generation.

The persistent gap between net income and operating cash flow warrants further investigation into the non-operating items that distort the company's bottom line. Investors should monitor whether the recent shift to a non-consolidated basis for cannabis investments successfully aligns reported earnings more closely with the robust cash-generating capacity of the core beer business.

FCF Resilience Amidst Portfolio Shifts

Based on reported figures, free cash flow margins have remained resilient, peaking at 29.3% in 2025Q2, which indicates that the company's core beer franchise continues to produce substantial liquidity even as management navigates the strategic divestiture of lower-margin wine assets and ongoing capital-intensive brewery expansions in Mexico.

The trajectory of free cash flow appears to be supported by the premiumization strategy within the beer segment, which helps offset the volatility seen in the wine and spirits division. While FCF margins fluctuate seasonally, the underlying trend suggests a business model capable of funding both shareholder returns and necessary infrastructure investments.

Capital Intensity of Brewery Expansion

According to recent SEC filings, capital expenditures have remained elevated, with CapEx/Rev ratios reaching as high as 16.7% in 2024Q4, reflecting the significant investment required to maintain and expand the specialized glass and brewery infrastructure necessary to support the high-growth Mexican import beer portfolio.

This high level of capital intensity appears to be a structural necessity rather than a discretionary choice, given the unique production requirements for the company's core brands. Analysts should consider whether these investments will eventually yield a lower maintenance CapEx profile once the current expansion phase in Mexico reaches full capacity.

Working Capital Efficiency and Seasonality

As indicated by quarterly data, working capital changes have been inconsistent, with a notable $107.8M outflow in 2026Q4, suggesting that the company's cash conversion cycle is heavily influenced by the seasonal inventory builds required to meet peak demand periods in the U.S. beer market.

The variability in working capital appears to be a function of the three-tier distribution system, where shipment timing can create temporary cash flow mismatches. Investors should monitor whether these outflows are effectively managed through inventory optimization or if they represent a recurring drag on liquidity during off-peak quarters.

Disciplined Capital Allocation and Returns

Based on reported figures, the company has consistently returned capital to shareholders through dividends and buybacks, with $100M in share repurchases in 2026Q4, demonstrating a commitment to returning value despite the significant capital requirements of its ongoing brewery expansion projects in the Mexican market.

The balance between aggressive capital reinvestment and shareholder returns appears to be a core management priority, though the historical misallocation of capital toward cannabis remains a point of concern. Future deployment strategies may be influenced by the company's ability to maintain its current leverage profile while navigating potential regulatory risks in its primary production hubs.

STZ — Frequently Asked Questions

Quick answers to the most common questions about buying STZ stock.

How much cash does Constellation Brands, Inc. (STZ) generate from operations?

Constellation Brands, Inc. (STZ) generated $2.67B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Constellation Brands, Inc.'s free cash flow?

Constellation Brands, Inc. (STZ) generated $1.79B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Constellation Brands, Inc.'s capital expenditure (CapEx)?

Constellation Brands, Inc. (STZ) spent $875.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Constellation Brands, Inc. distribute cash to shareholders?

In 2026, Constellation Brands, Inc. (STZ) returned $715.7M to shareholders via cash dividends and spent $924.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.