Suncor prioritizes shareholder returns, allocating over $1.5B in combined dividends and buybacks during 2026Q1 despite fluctuating free cash flow margins of 8.5%.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 13.06B | 12.77B | 15.96B | 12.34B | 15.68B | 11.76B | 2.67B | 10.42B | 10.58B | 8.97B | 5.68B | 6.88B | 8.94B | 10.1B | 8.85B | 9.99B | 5.49B | 2.58B | 4.46B | 3.89B | 4.56B | 2.42B | 2.2B | 2.22B | 1.46B | 811.84M | 907.32M | 837.67M | 513M | 580.99M | 474.03M |
| Operating CF Margin % | - | 26.11% | 31.49% | 25.14% | 26.88% | 30.06% | 10.85% | 27.18% | 27.45% | 28.06% | 21.19% | 23.57% | 22.42% | 25.51% | 23.21% | 26.05% | 16.83% | 9.9% | 15.13% | 21% | 27.61% | 21.76% | 25.29% | 33.55% | 28.93% | 19.33% | 26.81% | 35.15% | 24.81% | 27.05% | 22.57% |
| Operating CF Growth % | -44.92% | -19.98% | 29.29% | -21.28% | 33.29% | 339.78% | -74.33% | -1.5% | 18% | 57.85% | -17.49% | -22.96% | -11.52% | 14.18% | -11.43% | 82.06% | 113.05% | -42.29% | 14.62% | -14.71% | 88.51% | 9.96% | -0.74% | 52.37% | 79.32% | -10.52% | 8.31% | 63.29% | -11.7% | 22.56% | 18.82% |
| Net Income | 6.33B | 5.91B | 6.02B | 8.29B | 9.08B | 4.12B | -4.32B | 2.9B | 3.29B | 4.46B | 445M | -2B | 2.7B | 3.91B | 2.78B | 4.3B | 3.57B | 1.15B | 2.14B | 2.83B | 2.97B | 1.25B | 1.1B | 1.11B | 761.72M | 388.41M | 376.42M | 199.65M | 187.93M | 223.02M | 187.06M |
| Depreciation & Amortization | 7.27B | 7.49B | 6.95B | 6.43B | 8.79B | 5.85B | 9.53B | 10.57B | 5.74B | 5.6B | 6.12B | 7.5B | 6.14B | 4.89B | 6.45B | 4.12B | 3.83B | 1.93B | 0 | 0 | 695.48M | 719.85M | 717.54M | 601.57M | 585.46M | 359.76M | 364.43M | 318.29M | 263.93M | 234.02M | 204.06M |
| Stock-Based Compensation | 69M | 0 | -57M | 108M | 328M | 205M | -238M | 44M | -117M | 31M | 142M | 18M | 106M | 214M | 214M | -102M | 114M | 262M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -100.05M | 89.93M | -294M | 560M | -990M | 56M | -1.12B | -1.92B | 440M | 249M | -512M | -924M | -224M | 382M | 743M | 1.64B | 555M | -725M | 0 | 0 | 815.47M | 0 | 0 | 699.47M | 308.47M | 120.98M | 0 | 0 | 128.02M | 111.94M | 0 |
| Other Non-Cash Items | 197.23M | -716.42M | 1.23B | -2.07B | 900M | 27M | 26M | -779M | 818M | -1.2B | -204M | 2.21B | 337M | 13M | -445M | -216M | -1.36B | 182M | 2.33B | 973M | 15.14M | 510.52M | 203.98M | -329.77M | -215.61M | 0 | 217.46M | 72.34M | 0 | 6M | 74.83M |
| Working Capital Changes | -708.57M | -2M | 2.11B | -981M | -2.42B | 1.51B | -1.2B | -397M | 408M | -173M | -308M | 78M | -122M | 688M | -899M | 242M | -1.23B | -224M | -1M | 88M | 30.29M | -54.66M | 179.99M | 136.55M | 15.74M | -19.1M | -50.99M | 247.4M | -66.87M | 6M | 8.09M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123M | -134M | -365M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -585M | 103M | -19M | -66.4M | -62.8M | -51.6M | -19.32M | -7.87M | -65.27M | -31.49M | 14.47M | -15.94M | -12.01M | 16.03M |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282M | 140M | 226M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -5.97B | -6.02B | -6.47B | -6.51B | -4.79B | -3.98B | -4.52B | -5.09B | -6.7B | -5.02B | -7.51B | -6.77B | -6.86B | -6.53B | -6.64B | -4.6B | -3.11B | -4.67B | -7.59B | -5.36B | -3.49B | -3.19B | -1.82B | -1.7B | -860.88M | -1.68B | -1.61B | -1.29B | -937M | -884.06M | -538.99M |
| Capital Expenditures | -5.83B | -5.85B | -6.48B | -5.94B | -5.12B | -4.55B | -3.93B | -5.56B | -5.41B | -6.55B | -6.58B | -6.67B | -6.96B | -6.78B | -6.96B | -6.85B | -5.83B | -4.25B | 0 | 0 | -3.61B | 0 | -1.85B | -122.38M | -876.61M | -1.68B | -2B | -1.35B | -936.07M | -847.03M | 0 |
| CapEx % of Revenue | 11.2% | 11.96% | 12.79% | 12.09% | 8.78% | 11.64% | 15.92% | 14.5% | 14.03% | 20.5% | 24.55% | 22.83% | 17.46% | 17.12% | 18.26% | 17.87% | 17.89% | 16.33% | - | - | 21.85% | - | 21.2% | 1.85% | 17.42% | 39.95% | 59.02% | 56.65% | 45.26% | 39.43% | - |
| Acquisitions | 47.96M | 65.95M | 51M | -2.39B | 315M | 335M | 72M | 274M | -1.23B | -308M | -905M | -360M | -121M | -591M | 0 | -842M | 0 | 248M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -175M | -202.83M | 12M | 1.82B | 331M | 606M | -598M | 470M | 109M | 1.84B | -20M | 256M | 219M | 835M | 314M | 3.09B | 2.72B | -4.89B | -7.59B | -5.36B | 123.49M | -3.19B | 21.6M | -1.58B | 15.74M | -1.59M | 389.92M | 59.32M | -928.79K | -37.03M | -538.99M |
| Cash from Financing | -6.5B | -6.46B | -7.88B | -5.99B | -11.23B | -7.46B | 1.79B | -5.54B | -4.43B | -4.22B | 869M | -1.85B | -1.87B | -2.83B | -1.59B | -2.68B | -1.79B | 1.97B | 3.13B | 1.56B | -718.78M | 844.28M | -675.55M | -140.41M | -580.74M | 848.46M | 715.36M | 431.13M | 437M | 314.94M | 64M |
| Debt Issued (Net) | -518M | -4M | -2.54B | -1.18B | -3.98B | -3.61B | 3.74B | -732M | 680M | -1.4B | -169M | -258M | 1.04B | -174M | 427M | -1.73B | -1.26B | 2.33B | 3.13B | 1.66B | -664M | 827M | -635.95M | -34.78M | -480.01M | 951.93M | 823.34M | 30.38M | 507.74M | 383.99M | 131.01M |
| Equity Issued (Net) | -3.06B | -2.95B | -2.91B | -2.05B | -5.13B | -2.3B | -307M | -2.18B | -3.05B | -1.41B | 2.78B | 52M | -1.67B | -1.68B | -1.45B | -500M | 81M | 41M | 190M | 62M | 45M | 69M | 40.8M | 20.61M | 18.89M | 14.33M | 9M | 513.6M | 4.64M | 5M | 3.01M |
| Dividends Paid | -2.82B | -2.81B | -2.8B | -2.75B | -2.6B | -1.55B | -1.67B | -2.61B | -2.33B | -2.12B | -1.88B | -1.65B | -1.49B | -1.09B | -756M | -664M | -611M | -401M | -180M | -162M | -126.98M | -102.34M | -105.59M | -126.24M | -121.18M | -119.39M | -118.48M | -111.4M | -75.08M | -74.05M | -70.03M |
| Share Repurchases | -3.16B | -3.13B | -2.91B | -2.23B | -5.13B | -2.3B | -307M | -2.27B | -3.05B | -1.41B | 0 | -43M | -1.67B | -1.68B | -1.45B | -500M | 0 | 0 | 0 | 0 | 0 | 0 | -493.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -111.86M | -706.42M | 369M | -16M | 487M | -1M | 19M | -7M | 280M | 711M | 133M | 0 | 247M | 112M | 188M | 213M | 0 | 0 | 0 | 4M | 27M | 50.28M | 34.8M | -45.09M | 1.57M | 1.59M | 1.5M | -1.45M | -1.55M | 0 | 0 |
| Net Change in Cash | 538.63M | 325.06M | 1.75B | -251M | -225M | 320M | -75M | -261M | -451M | -344M | -1.03B | -1.45B | 293M | 817M | 590M | 2.73B | 572M | -155M | 91M | 48M | 355.31M | 76.75M | -299.98M | 372.28M | 14.16M | -19.1M | 16.5M | -21.7M | 437M | 314.94M | 64M |
| Free Cash Flow | 7.23B | 6.92B | 9.48B | 6.52B | 10.56B | 7.21B | -1.25B | 4.86B | 5.17B | 2.42B | -902M | 217M | 1.98B | 3.32B | 1.89B | 3.14B | -347M | -1.67B | 4.46B | 3.89B | 951.77M | 2.42B | 356.37M | 2.1B | 579.16M | -865.97M | -1.09B | -512.15M | -423.07M | -266.05M | 474.03M |
| FCF Margin % | 13.9% | 14.15% | 18.7% | 13.27% | 18.1% | 18.42% | -5.07% | 12.68% | 13.42% | 7.56% | -3.36% | 0.74% | 4.95% | 8.39% | 4.95% | 8.18% | -1.06% | -6.43% | 15.13% | 21% | 5.76% | 21.76% | 4.09% | 31.7% | 11.51% | -20.62% | -32.21% | -21.49% | -20.46% | -12.39% | 22.57% |
| FCF Growth % | -19.77% | -26.99% | 45.44% | -38.3% | 46.48% | 676.26% | -125.72% | -6.01% | 114.24% | 367.74% | -515.67% | -89.01% | -40.57% | 76.1% | -39.87% | 1004.32% | 79.23% | -137.45% | 14.62% | 309.03% | -60.69% | 579.41% | -83% | 261.87% | 166.88% | 20.57% | -112.88% | -21.06% | -59.02% | -156.12% | 18.82% |
| FCF per Share | 6.08 | 5.67 | 7.43 | 4.97 | 7.60 | 4.84 | -0.82 | 3.12 | 3.18 | 1.45 | -0.56 | 0.15 | 1.35 | 2.21 | 1.22 | 1.98 | -0.22 | -1.39 | 4.72 | 4.13 | 0.51 | 1.29 | 0.19 | 2.23 | 0.61 | -0.48 | -1.22 | -0.58 | -0.48 | -0.30 | 0.54 |
| FCF Conversion (FCF/Net Income) | 1.14x | 2.16x | 2.65x | 1.49x | 1.73x | 2.86x | -0.62x | 3.59x | 3.21x | 2.01x | 13.09x | -3.45x | 3.31x | 2.58x | 3.23x | 2.32x | 1.43x | 2.25x | 2.09x | 1.31x | 1.54x | 2.09x | 2.05x | 2.04x | 1.94x | 2.09x | 2.41x | 4.49x | 2.74x | 2.61x | 2.53x |
| Interest Paid | 610M | 0 | 914M | 887M | 973M | 0 | 1.03B | 996M | 800M | 941M | 0 | 881M | 752M | 711M | 642M | 672M | 690M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 1.33B | 0 | 1.75B | 2.6B | 4.74B | 0 | 695M | 1.03B | 645M | 557M | 0 | 1.42B | 2.7B | 1.34B | 1.51B | 885M | 1.19B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operational reliability and volatility
According to recent financial disclosures, Suncor consistently reports operating cash flow significantly exceeding net income, with the OCF/NI ratio reaching a peak of 6.21 in 2024Q4, suggesting that non-cash charges and accounting adjustments play a dominant role in the firm's reported bottom-line profitability metrics.
The persistent gap between net income and operating cash flow suggests that Suncor's earnings are heavily influenced by substantial depreciation and amortization charges inherent in its capital-intensive oil sands operations. Investors should monitor whether this divergence reflects genuine cash-generative capacity or if it masks underlying volatility in working capital and inventory valuation adjustments that frequently distort quarterly net income figures.
As reported in quarterly filings, Suncor's free cash flow margins have exhibited significant variance, ranging from a low of 8.2% in 2025Q1 to a high of 28.0% in 2024Q4, indicating that the company's ability to convert revenue into discretionary cash is highly sensitive to operational cycles.
The fluctuation in free cash flow margins appears to correlate with the timing of major maintenance turnarounds and capital expenditure cycles. While the company maintains a robust cash-generative profile, the lack of stability in these margins suggests that investors should be cautious about extrapolating recent performance without accounting for the lumpy nature of sustaining capital requirements.
Based on reported figures, Suncor's capital expenditure as a percentage of revenue has fluctuated between 7.2% and 15.9% over the last ten quarters, reflecting the ongoing necessity for heavy reinvestment to maintain production levels across its integrated mining and refining asset base.
The high capital intensity suggests that a significant portion of cash flow is committed to sustaining the integrity of long-life oil sands assets. Analysts should investigate whether these expenditures are effectively mitigating operational bottlenecks or if they represent a baseline cost of doing business that limits the company's flexibility during periods of commodity price weakness.
Data from recent statements indicates that Suncor consistently allocates a substantial portion of its cash flow to shareholder returns, with combined dividends and buybacks frequently exceeding $1.5B per quarter, demonstrating a clear management priority toward returning capital despite the inherent volatility of the energy sector.
The commitment to share repurchases and dividends appears to be a core pillar of the company's capital allocation strategy, potentially signaling management's confidence in long-term cash flow stability. However, investors should monitor whether this aggressive return policy leaves sufficient liquidity to navigate potential operational disruptions or future regulatory-driven capital requirements.
Quick answers to the most common questions about buying SU stock.
Suncor Energy Inc. (SU) generated $12.77B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Suncor Energy Inc. (SU) generated $6.92B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Suncor Energy Inc. (SU) spent $5.85B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Suncor Energy Inc. (SU) returned $2.81B to shareholders via cash dividends and spent $3.13B on share repurchases. This shows the company's commitment to returning capital to its equity investors.