VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SUSuncor Energy Inc.
$53.90$64.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSUCash Flow

Suncor Energy Inc. (SU) Cash Flow Statement

30Y historyFree accessUpdated daily

Suncor prioritizes shareholder returns, allocating over $1.5B in combined dividends and buybacks during 2026Q1 despite fluctuating free cash flow margins of 8.5%.

SU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations13.06B12.77B15.96B12.34B15.68B11.76B2.67B10.42B10.58B8.97B5.68B6.88B8.94B10.1B8.85B9.99B5.49B2.58B4.46B3.89B4.56B2.42B2.2B2.22B1.46B811.84M907.32M837.67M513M580.99M474.03M
Operating CF Margin %-26.11%31.49%25.14%26.88%30.06%10.85%27.18%27.45%28.06%21.19%23.57%22.42%25.51%23.21%26.05%16.83%9.9%15.13%21%27.61%21.76%25.29%33.55%28.93%19.33%26.81%35.15%24.81%27.05%22.57%
Operating CF Growth %-44.92%-19.98%29.29%-21.28%33.29%339.78%-74.33%-1.5%18%57.85%-17.49%-22.96%-11.52%14.18%-11.43%82.06%113.05%-42.29%14.62%-14.71%88.51%9.96%-0.74%52.37%79.32%-10.52%8.31%63.29%-11.7%22.56%18.82%
Net Income6.33B5.91B6.02B8.29B9.08B4.12B-4.32B2.9B3.29B4.46B445M-2B2.7B3.91B2.78B4.3B3.57B1.15B2.14B2.83B2.97B1.25B1.1B1.11B761.72M388.41M376.42M199.65M187.93M223.02M187.06M
Depreciation & Amortization7.27B7.49B6.95B6.43B8.79B5.85B9.53B10.57B5.74B5.6B6.12B7.5B6.14B4.89B6.45B4.12B3.83B1.93B00695.48M719.85M717.54M601.57M585.46M359.76M364.43M318.29M263.93M234.02M204.06M
Stock-Based Compensation69M0-57M108M328M205M-238M44M-117M31M142M18M106M214M214M-102M114M262M0000000000000
Deferred Taxes-100.05M89.93M-294M560M-990M56M-1.12B-1.92B440M249M-512M-924M-224M382M743M1.64B555M-725M00815.47M00699.47M308.47M120.98M00128.02M111.94M0
Other Non-Cash Items197.23M-716.42M1.23B-2.07B900M27M26M-779M818M-1.2B-204M2.21B337M13M-445M-216M-1.36B182M2.33B973M15.14M510.52M203.98M-329.77M-215.61M0217.46M72.34M06M74.83M
Working Capital Changes-708.57M-2M2.11B-981M-2.42B1.51B-1.2B-397M408M-173M-308M78M-122M688M-899M242M-1.23B-224M-1M88M30.29M-54.66M179.99M136.55M15.74M-19.1M-50.99M247.4M-66.87M6M8.09M
Change in Receivables00000000000000000123M-134M-365M00000000000
Change in Inventory00000000000000000-585M103M-19M-66.4M-62.8M-51.6M-19.32M-7.87M-65.27M-31.49M14.47M-15.94M-12.01M16.03M
Change in Payables00000000000000000282M140M226M00000000000
Cash from Investing-5.97B-6.02B-6.47B-6.51B-4.79B-3.98B-4.52B-5.09B-6.7B-5.02B-7.51B-6.77B-6.86B-6.53B-6.64B-4.6B-3.11B-4.67B-7.59B-5.36B-3.49B-3.19B-1.82B-1.7B-860.88M-1.68B-1.61B-1.29B-937M-884.06M-538.99M
Capital Expenditures-5.83B-5.85B-6.48B-5.94B-5.12B-4.55B-3.93B-5.56B-5.41B-6.55B-6.58B-6.67B-6.96B-6.78B-6.96B-6.85B-5.83B-4.25B00-3.61B0-1.85B-122.38M-876.61M-1.68B-2B-1.35B-936.07M-847.03M0
CapEx % of Revenue11.2%11.96%12.79%12.09%8.78%11.64%15.92%14.5%14.03%20.5%24.55%22.83%17.46%17.12%18.26%17.87%17.89%16.33%--21.85%-21.2%1.85%17.42%39.95%59.02%56.65%45.26%39.43%-
Acquisitions47.96M65.95M51M-2.39B315M335M72M274M-1.23B-308M-905M-360M-121M-591M0-842M0248M0000000000000
Investments-------------------------------
Other Investing-175M-202.83M12M1.82B331M606M-598M470M109M1.84B-20M256M219M835M314M3.09B2.72B-4.89B-7.59B-5.36B123.49M-3.19B21.6M-1.58B15.74M-1.59M389.92M59.32M-928.79K-37.03M-538.99M
Cash from Financing-6.5B-6.46B-7.88B-5.99B-11.23B-7.46B1.79B-5.54B-4.43B-4.22B869M-1.85B-1.87B-2.83B-1.59B-2.68B-1.79B1.97B3.13B1.56B-718.78M844.28M-675.55M-140.41M-580.74M848.46M715.36M431.13M437M314.94M64M
Debt Issued (Net)-518M-4M-2.54B-1.18B-3.98B-3.61B3.74B-732M680M-1.4B-169M-258M1.04B-174M427M-1.73B-1.26B2.33B3.13B1.66B-664M827M-635.95M-34.78M-480.01M951.93M823.34M30.38M507.74M383.99M131.01M
Equity Issued (Net)-3.06B-2.95B-2.91B-2.05B-5.13B-2.3B-307M-2.18B-3.05B-1.41B2.78B52M-1.67B-1.68B-1.45B-500M81M41M190M62M45M69M40.8M20.61M18.89M14.33M9M513.6M4.64M5M3.01M
Dividends Paid-2.82B-2.81B-2.8B-2.75B-2.6B-1.55B-1.67B-2.61B-2.33B-2.12B-1.88B-1.65B-1.49B-1.09B-756M-664M-611M-401M-180M-162M-126.98M-102.34M-105.59M-126.24M-121.18M-119.39M-118.48M-111.4M-75.08M-74.05M-70.03M
Share Repurchases-3.16B-3.13B-2.91B-2.23B-5.13B-2.3B-307M-2.27B-3.05B-1.41B0-43M-1.67B-1.68B-1.45B-500M000000-493.16M00000000
Other Financing-111.86M-706.42M369M-16M487M-1M19M-7M280M711M133M0247M112M188M213M0004M27M50.28M34.8M-45.09M1.57M1.59M1.5M-1.45M-1.55M00
Net Change in Cash538.63M325.06M1.75B-251M-225M320M-75M-261M-451M-344M-1.03B-1.45B293M817M590M2.73B572M-155M91M48M355.31M76.75M-299.98M372.28M14.16M-19.1M16.5M-21.7M437M314.94M64M
Free Cash Flow7.23B6.92B9.48B6.52B10.56B7.21B-1.25B4.86B5.17B2.42B-902M217M1.98B3.32B1.89B3.14B-347M-1.67B4.46B3.89B951.77M2.42B356.37M2.1B579.16M-865.97M-1.09B-512.15M-423.07M-266.05M474.03M
FCF Margin %13.9%14.15%18.7%13.27%18.1%18.42%-5.07%12.68%13.42%7.56%-3.36%0.74%4.95%8.39%4.95%8.18%-1.06%-6.43%15.13%21%5.76%21.76%4.09%31.7%11.51%-20.62%-32.21%-21.49%-20.46%-12.39%22.57%
FCF Growth %-19.77%-26.99%45.44%-38.3%46.48%676.26%-125.72%-6.01%114.24%367.74%-515.67%-89.01%-40.57%76.1%-39.87%1004.32%79.23%-137.45%14.62%309.03%-60.69%579.41%-83%261.87%166.88%20.57%-112.88%-21.06%-59.02%-156.12%18.82%
FCF per Share6.085.677.434.977.604.84-0.823.123.181.45-0.560.151.352.211.221.98-0.22-1.394.724.130.511.290.192.230.61-0.48-1.22-0.58-0.48-0.300.54
FCF Conversion (FCF/Net Income)1.14x2.16x2.65x1.49x1.73x2.86x-0.62x3.59x3.21x2.01x13.09x-3.45x3.31x2.58x3.23x2.32x1.43x2.25x2.09x1.31x1.54x2.09x2.05x2.04x1.94x2.09x2.41x4.49x2.74x2.61x2.53x
Interest Paid610M0914M887M973M01.03B996M800M941M0881M752M711M642M672M690M00000000000000
Taxes Paid1.33B01.75B2.6B4.74B0695M1.03B645M557M01.42B2.7B1.34B1.51B885M1.19B00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Operational reliability and volatility

Operating Cash Flow Earnings Divergence

According to recent financial disclosures, Suncor consistently reports operating cash flow significantly exceeding net income, with the OCF/NI ratio reaching a peak of 6.21 in 2024Q4, suggesting that non-cash charges and accounting adjustments play a dominant role in the firm's reported bottom-line profitability metrics.

The persistent gap between net income and operating cash flow suggests that Suncor's earnings are heavily influenced by substantial depreciation and amortization charges inherent in its capital-intensive oil sands operations. Investors should monitor whether this divergence reflects genuine cash-generative capacity or if it masks underlying volatility in working capital and inventory valuation adjustments that frequently distort quarterly net income figures.

Free Cash Flow Margin Volatility

As reported in quarterly filings, Suncor's free cash flow margins have exhibited significant variance, ranging from a low of 8.2% in 2025Q1 to a high of 28.0% in 2024Q4, indicating that the company's ability to convert revenue into discretionary cash is highly sensitive to operational cycles.

The fluctuation in free cash flow margins appears to correlate with the timing of major maintenance turnarounds and capital expenditure cycles. While the company maintains a robust cash-generative profile, the lack of stability in these margins suggests that investors should be cautious about extrapolating recent performance without accounting for the lumpy nature of sustaining capital requirements.

Capital Intensity and Asset Maintenance

Based on reported figures, Suncor's capital expenditure as a percentage of revenue has fluctuated between 7.2% and 15.9% over the last ten quarters, reflecting the ongoing necessity for heavy reinvestment to maintain production levels across its integrated mining and refining asset base.

The high capital intensity suggests that a significant portion of cash flow is committed to sustaining the integrity of long-life oil sands assets. Analysts should investigate whether these expenditures are effectively mitigating operational bottlenecks or if they represent a baseline cost of doing business that limits the company's flexibility during periods of commodity price weakness.

Aggressive Capital Return Strategy

Data from recent statements indicates that Suncor consistently allocates a substantial portion of its cash flow to shareholder returns, with combined dividends and buybacks frequently exceeding $1.5B per quarter, demonstrating a clear management priority toward returning capital despite the inherent volatility of the energy sector.

The commitment to share repurchases and dividends appears to be a core pillar of the company's capital allocation strategy, potentially signaling management's confidence in long-term cash flow stability. However, investors should monitor whether this aggressive return policy leaves sufficient liquidity to navigate potential operational disruptions or future regulatory-driven capital requirements.

SU — Frequently Asked Questions

Quick answers to the most common questions about buying SU stock.

How much cash does Suncor Energy Inc. (SU) generate from operations?

Suncor Energy Inc. (SU) generated $12.77B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Suncor Energy Inc.'s free cash flow?

Suncor Energy Inc. (SU) generated $6.92B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Suncor Energy Inc.'s capital expenditure (CapEx)?

Suncor Energy Inc. (SU) spent $5.85B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Suncor Energy Inc. distribute cash to shareholders?

In 2025, Suncor Energy Inc. (SU) returned $2.81B to shareholders via cash dividends and spent $3.13B on share repurchases. This shows the company's commitment to returning capital to its equity investors.