The company's financial position has deteriorated significantly, evidenced by a negative equity balance of $23.8M and a precarious current ratio of 0.32 as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Apr'14 | Apr'12 | Apr'11 | Apr'10 | Apr'09 | Nov'07 | Nov'06 |
|---|
| Total Current Assets | 8.21M | 6.98M | 17.87M | 33.37M | 27.56M | 13.89M | 1.25M | 3.57M | 3.06M | 319.56K | 758.84K | 346.04K | 315.43K | 689 | 683 | 9.38K | 266.91K | 153.72K | 4.31K | 74.97K |
| Cash & Short-Term Investments | 2.42M | 1.73M | 11.79M | 14.62M | 7.04M | 6.28M | 674K | 346.04K | 444.61K | 215.84K | 63.71K | 69.49K | 29.31K | 322 | 316 | 716 | 3.03K | 27.97K | 1.39K | 72.33K |
| Cash Only | 2.42M | 1.73M | 11.79M | 14.62M | 7.04M | 6.28M | 674K | 346.04K | 444.61K | 215.84K | 63.71K | 69.49K | 29.31K | 322 | 316 | 716 | 3.03K | 27.97K | 1.39K | 72.33K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 5.04M | 4.05M | 3M | 9.54M | 9.23M | 3.25M | 393.12K | 3.13M | 1.25M | 56.04K | 126.43K | 275.09K | 281.66K | 367 | 367 | 0 | 13.15K | 20.83K | 0 | 0 |
| Days Sales Outstanding | 23.5 | 25.92 | 17.99 | 25.38 | 27.72 | 23.23 | 2.64 | 44.41 | 29.87 | 14.3 | 14 | 35.44 | 38.44 | 71.44 | 63.97 | - | 334.64 | 843.67 | - | - |
| Inventory | 339.57K | 339.57K | 1.78M | 9.05M | 11.19M | 4.36M | 178.31K | -172.63B | 10.86K | 520.16K | 808.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 5.88 | 1.83 | 8.65 | 32.53 | 37.78 | 35.44 | 1.25 | - | 0.46 | 259.01 | 126.74 | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 410.74K | 863.63K | 1.3M | 0 | 0 | 0 | 0 | 172.63B | 1.36M | 47.68K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.93K | 2.92K | 0 |
| Total Non-Current Assets | 1.29M | 1.54M | 6.11M | 8.56M | 6.44M | 5.61M | 6.07M | 6.41M | 1.03M | 2.83M | 1.6M | 2.28M | 4.57K | 1.91K | 2.18K | 2.31K | 58.11K | 176.83K | 3.5K | 0 |
| Property, Plant & Equipment | 637.37K | 716.93K | 1.16M | 749.71K | 1.07M | 687.12K | 605.45K | 505.43K | 34.99K | 157.44K | 14.43K | 14.42K | 4.57K | 1.91K | 2.18K | 2.31K | 52.25K | 176.83K | 0 | 0 |
| Fixed Asset Turnover | 81.50x | 79.45x | 52.67x | 182.93x | 113.09x | 74.31x | 89.86x | 50.93x | 435.67x | 9.08x | 228.43x | 196.43x | 585.74x | 0.98x | 0.96x | 2.12x | 0.27x | 0.05x | - | - |
| Goodwill | 655.78K | 0 | 3.3M | 1.67M | 1.67M | 866.78K | 866.78K | 866.78K | 866.78K | 866.78K | 866.78K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 819.15K | 1.47M | 2.67M | 3.17M | 3.43M | 4.13M | 4.77M | 65.27K | 101.92K | 217.19K | 2.27M | 1.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 176.85K | 0 | 176.85K | 464.41K | 354.21K | 443.29K | 414.61K | 203.7K | 0 | 1.7M | 500K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 176.85K | 176.85K | 176.85K | 61.46K | 66.46K | 61.46K | 1.7M | 500K | 0 | -1.13M | 0 | 0 | 0 | 5.86K | 0 | 3.5K | 0 |
| Total Assets | 9.5M | 8.52M | 23.98M | 41.93M | 34M | 19.5M | 7.33M | 9.99M | 4.08M | 3.15M | 2.36M | 2.63M | 320K | 2.6K | 2.86K | 11.69K | 325.02K | 330.54K | 7.81K | 74.97K |
| Asset Turnover | 5.23x | 6.69x | 2.54x | 3.27x | 3.57x | 2.62x | 7.43x | 2.58x | 3.73x | 0.45x | 1.40x | 1.08x | 8.36x | 0.72x | 0.73x | 0.42x | 0.04x | 0.03x | - | - |
| Asset Growth % | -241.92% | -64.48% | -42.81% | 23.3% | 74.38% | 166.21% | -26.65% | 144.51% | 29.84% | 33.45% | -10.26% | 720.89% | 12217.01% | -9.13% | -75.53% | -96.4% | -1.67% | 4130.15% | -89.58% | - |
| Total Current Liabilities | 25.97M | 18.19M | 6.06M | 12.71M | 23.46M | 10M | 15.3M | 7.05M | 4.79M | 2.49M | 4.06M | 2.6M | 314.97K | 889.23K | 771.57K | 124.95K | 611.69K | 80.71K | 12.04K | 12.42K |
| Accounts Payable | 17.67M | 10.34M | 3.93M | 6.44M | 5.78M | 7.44M | 7.34M | 4.64M | 3.25M | 160.37K | 775.62K | 355.6K | 137.56K | 19.51K | 97.62K | 30.86K | 18.54K | 48.71K | 12.04K | 12.42K |
| Days Payables Outstanding | 48.91 | 55.85 | 19.07 | 23.16 | 19.54 | 60.47 | 51.61 | 74.8 | 138.59 | 79.85 | 121.58 | 55.65 | 29.92 | 6K | 31.14K | 1.23K | 286.65 | 475.98 | - | - |
| Short-Term Debt | 8.11M | 7.85M | 1.69M | 4.58M | 2.65M | 1.68M | 5.78M | 1.65M | 582.5K | 779.24K | 1.84M | 1.13M | 176.65K | 538.68K | 431.49K | 38.68K | 510.48K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 20K | 243.11K | 276.25K | 443.3K | 0 | 50K | 130K | 165K | 518.24K | 0 | 0 | 223.77K | 0 | 49.62K | 30K | 0 | 0 |
| Other Current Liabilities | 184.98K | 0 | 0 | 570K | 13.02M | 0 | 1.74M | 678.04K | 905.4K | 1.08M | 1.28M | 592.14K | 0 | 92.24K | 33.72K | 376 | 33.06K | 32K | 0 | 0 |
| Current Ratio | 0.32x | 0.38x | 2.95x | 2.63x | 1.17x | 1.39x | 0.08x | 0.51x | 0.64x | 0.13x | 0.19x | 0.13x | 1.00x | 0.00x | 0.00x | 0.08x | 0.44x | 1.90x | 0.36x | 6.04x |
| Quick Ratio | 0.30x | 0.37x | 2.66x | 1.91x | 0.70x | 0.95x | 0.07x | 24472.99x | 0.64x | -0.08x | -0.01x | 0.13x | 1.00x | 0.00x | 0.00x | 0.08x | 0.44x | 1.90x | 0.36x | 6.04x |
| Cash Conversion Cycle | -19.53 | -28.1 | 7.56 | 34.76 | 45.96 | -1.8 | -47.72 | - | -108.26 | 193.46 | 19.15 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 7.4M | 5.73M | 2.65M | 816.8K | 5.42M | 5.95M | 2.75M | 7.63M | 1.28M | 52.19K | 112.4K | 636.56K | 84.94K | 0 | 529.1K | 124.09K | 529.02K | 402.5K | 12.04K | 12.42K |
| Long-Term Debt | 7.36M | 5.63M | 2.34M | 460.52K | 5.02M | 5.51M | 1.74M | 6.64M | 680K | 52.19K | 112.4K | 636.56K | 84.94K | 0 | 0 | 0 | 0 | 402.5K | 0 | 0 |
| Capital Lease Obligations | 494.69K | 99.23K | 319.23K | 356.28K | 399.41K | 438.9K | 155.17K | 119.87K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 854.87K | 869.87K | 600.52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 33.37M | 23.92M | 8.71M | 13.52M | 28.89M | 15.95M | 18.05M | 14.69M | 6.07M | 2.54M | 4.17M | 3.23M | 399.91K | 889.23K | 771.57K | 124.95K | 611.69K | 483.21K | 12.04K | 12.42K |
| Total Debt | 15.51M | 13.58M | 4.59M | 5.44M | 8.11M | 7.68M | 7.67M | 8.5M | 1.26M | 1.09M | 1.95M | 1.77M | 261.59K | 538.68K | 431.49K | 38.68K | 510.48K | 402.5K | 0 | 0 |
| Net Debt | 13.1M | 11.85M | -7.2M | -9.18M | 1.08M | 1.4M | 6.99M | 8.16M | 817.89K | 878.38K | 1.89M | 1.7M | 232.28K | 538.36K | 431.17K | 37.96K | 507.45K | 374.53K | -1.39K | -72.33K |
| Debt / Equity | -0.65x | - | 0.30x | 0.19x | 1.58x | 2.16x | - | - | - | 1.80x | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.42x | - | - | 0.27x | 5.00x | - | - | - | - | - | - | - | 8.03x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.35x | - | - | -0.46x | 0.66x | - | - | - | - | - | - | - | 7.13x | - | - | - | - | - | - | - |
| Interest Coverage | -14.28x | -17.03x | -76.71x | 31.84x | 0.72x | -0.80x | -1.71x | -36.21x | -9.39x | -65.08x | -1.77x | -86.90x | 3.76x | -0.37x | -48.92x | -11.48x | -17.90x | -1554.82x | -1.32x | -518.72x |
| Total Equity | -23.87M | -15.4M | 15.26M | 28.4M | 5.12M | 3.55M | -10.73M | -4.7M | -1.99M | 607.05K | -1.82M | -606.75K | -79.91K | -886.63K | -768.72K | -113.27K | -286.67K | -152.67K | -4.23K | 62.55K |
| Equity Growth % | -826.83% | -200.93% | -46.27% | 454.94% | 44.12% | 133.11% | -128.23% | -136.37% | -427.52% | 133.45% | -199.14% | -659.25% | 90.99% | -15.34% | -578.68% | 60.49% | -87.77% | -3512.59% | -106.76% | - |
| Book Value per Share | -1.01 | -0.77 | 0.80 | 1.90 | 0.41 | 0.81 | -5.03 | -2.44 | -1.22 | 0.40 | -2.03 | -0.91 | -4.26 | -47.30 | -41.01 | -6.83 | -20.80 | -12.71 | -22.24 | 220.24 |
| Total Shareholders' Equity | -23.81M | -15.4M | 15.32M | 28.25M | 4.99M | 3.55M | -10.73M | -4.7M | -1.99M | 607.05K | -1.82M | -606.75K | -79.91K | -886.63K | -768.72K | -113.27K | -286.67K | -152.67K | -4.23K | 62.55K |
| Common Stock | 24.89K | 21.85K | 20.43K | 14.4K | 14.12K | 12.06K | 127.13K | 102.19K | 88.05K | 90.06K | 57.34K | 36.13K | 28K | 21.55K | 21.55K | 21.55K | 17.38K | 14.04K | 10.9K | 10.9K |
| Retained Earnings | -109.04M | -96.98M | -60.92M | -15.19M | -35.8M | -35.12M | -21.59M | -10.87M | -2.42M | -8.01M | -6.03M | -1.43M | -6.92K | -3.75M | -3.63M | -2.97M | -2.51M | -1.13M | -93.23K | -20.45K |
| Treasury Stock | -1.63M | -1.63M | -631.97K | 0 | 0 | 0 | 0 | 0 | 0 | -1.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.78K | -155.56K | -4.68K | 0 | 0 | 0 | 0 | 0 | -1K | -20K | 0 | -2K |
| Minority Interest | -55.3K | -55.14K | -54.31K | 154.24K | 127.53K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and Solvency Risk
As reported in recent financial statements, SurgePays has seen its equity position deteriorate from a positive $56.0M in 2024Q1 to a deficit of $23.8M by 2026Q1, signaling a severe and accelerating decline in the company's net worth over the observed two-year period.
The transition from a positive equity base to a significant deficit suggests that persistent operating losses are rapidly consuming the company's capital structure. Investors should monitor whether this trajectory necessitates further dilutive financing or if the current asset base can be restructured to stabilize the balance sheet.
Based on the latest quarterly filings, the company's current ratio has plummeted from a peak of 7.38 in 2024Q2 to a precarious 0.32 in 2026Q1, indicating that current liabilities now significantly outweigh the available liquid assets required to meet short-term obligations.
This sharp decline in liquidity suggests that the company may face immediate challenges in funding its day-to-day operations without external capital injections. The current ratio of 0.32 implies a high risk of default or the need for emergency liquidity measures to maintain business continuity.
According to historical balance sheet data, total debt has increased from $5.6M in 2024Q1 to $15.5M in 2026Q1, a trend that appears increasingly unsustainable given the company's negative equity position and the lack of consistent cash flow generation to service these obligations.
The accumulation of debt while equity is being eroded suggests that the company is relying on leverage to bridge its operational funding gap. This reliance warrants further investigation into the terms of these debt instruments and the potential for restrictive covenants that could further limit management's flexibility.
As disclosed in recent SEC filings, the company's retained earnings have spiraled to a deficit of $109.0M as of 2026Q1, which serves as the primary driver for the negative equity position and highlights the structural inability of the business model to generate retained value.
This massive deficit suggests that the company's historical investments have failed to produce a profitable return, effectively wiping out shareholder capital. Analysts should consider this accumulated loss as a primary indicator of the fundamental challenges facing the company's long-term viability.
Quick answers to the most common questions about buying SURG stock.
As of 2025, SurgePays, Inc. (SURG) had total assets of $8.5M including $7.0M in current assets.
SurgePays, Inc. (SURG) carries total debt of $13.6M, offset by $1.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
SurgePays, Inc. (SURG) has total shareholders' equity (book value) of $-15.4M ($-0.77 book value per share). Book value represents the net worth of the company belonging to common stock holders.
SurgePays, Inc. (SURG) reported a current ratio of 0.38x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.