Despite a material improvement in the debt-to-equity ratio from 3.34 to 1.95, the company maintains a high leverage profile with $97.0B in total debt, which may constrain financial flexibility during the downturn.
Suzano S.A. (SUZ) balance sheet — 21-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Total Current Assets | 46.79B | 43.85B | 42.18B | 38.57B | 37.12B | 34.1B | 3.46B | 4.69B | 30.8B | 6.8B | 8.03B | 6.59B | 6.61B | 6.47B | 6.69B | 5.37B | 5.42B | 4.15B | 4.41B | 3.11B | 2.98B | 2.42B |
| Cash & Short-Term Investments | 26.23B | 25.1B | 21.99B | 21.17B | 17.05B | 21.1B | 1.74B | 2.34B | 25.49B | 2.71B | 3.7B | 2.45B | 3.69B | 3.69B | 4.34B | 3.27B | 3.74B | 2.53B | 2.18B | 1.33B | 1.5B | 1.08B |
| Cash Only | 16.62B | 15.17B | 9.02B | 8.35B | 9.51B | 13.59B | 1.32B | 807.7M | 4.39B | 1.08B | 1.61B | 1.48B | 3.69B | 3.69B | 4.34B | 3.27B | 3.74B | 2.53B | 2.18B | 1.33B | 1.5B | 1.08B |
| Short-Term Investments | 9.61B | 9.93B | 12.97B | 12.82B | 7.55B | 7.51B | 425.87M | 1.53B | 21.1B | 1.63B | 2.08B | 970.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 8.7B | 8.96B | 10.24B | 7.74B | 10.16B | 6.9B | 781.83M | 1.09B | 2.54B | 2.3B | 2.16B | 1.89B | 1.21B | 1.47B | 1.16B | 1.39B | 845.48M | 1B | -9.29M | -17.31M | 764.59M | 714.14M |
| Days Sales Outstanding | 59.02 | 66.57 | 78.87 | 71.03 | 74.45 | 61.47 | 9.37 | 15.24 | 68.88 | 79.72 | 79.81 | 67.33 | 60.66 | 94.59 | 81.86 | 104.88 | 68.37 | 92.63 | - | - | 90.05 | 93.53 |
| Inventory | 8.75B | 8.23B | 7.96B | 5.95B | 5.73B | 4.64B | 780.2M | 1.21B | 1.85B | 1.21B | 1.31B | 1.32B | 1.08B | 905.26M | 683.75M | 722.4M | 658.82M | 605.66M | 881.57M | 695.46M | 576.07M | 463.07M |
| Days Inventory Outstanding | 90.67 | 88.74 | 106.06 | 86.56 | 84.23 | 82.11 | 15.01 | 21.24 | 97.71 | 68.36 | 72.93 | 77.67 | 73.41 | 78.85 | 61.83 | 69.9 | 76.38 | 72.65 | 121.55 | 114.13 | 107.8 | 95.82 |
| Other Current Assets | 3.11B | 1.56B | 1.9B | 3.6B | 4.07B | 1.41B | 153.51M | 64.7M | 922.71M | 595.72M | 894.73M | 901.82M | 620.5M | 393.96M | 192.8M | 16.68M | 171.75M | 1.08B | 1.35B | 1.11B | 134.63M | 153.72M |
| Total Non-Current Assets | 123.99B | 124.01B | 123.75B | 105.02B | 96.08B | 84.87B | 16.14B | 19.64B | 23.13B | 21.73B | 21.37B | 21.67B | 21.51B | 20.68B | 18.67B | 16.28B | 13.49B | 8.61B | 8.55B | 8.34B | 7.18B | 4.9B |
| Property, Plant & Equipment | 96.39B | 95.68B | 70.17B | 64.49B | 55.77B | 42.96B | 10.52B | 13.81B | 17.02B | 16.21B | 16.24B | 16.35B | 16.68B | 16.55B | 15.15B | 13.07B | 10.94B | 6.96B | 6.88B | 6.81B | 5.94B | 4.09B |
| Fixed Asset Turnover | 0.58x | 0.51x | 0.68x | 0.62x | 0.89x | 0.95x | 2.89x | 1.88x | 0.79x | 0.65x | 0.61x | 0.63x | 0.44x | 0.34x | 0.34x | 0.37x | 0.41x | 0.57x | 0.59x | 0.50x | 0.52x | 0.68x |
| Goodwill | 8.17B | 8.18B | 8.42B | 8.42B | 8.25B | 8.25B | 1.54B | 2B | 158.33M | 45.45M | 45.45M | 45.45M | 79.49M | 34.06M | 34.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 4.34B | 4.78B | 5.71B | 6.56B | 7.17B | 8.01B | 1.68B | 2.4B | 181.51M | 142.98M | 174.14M | 284.18M | 212.58M | 190.53M | 178.68M | 1.39B | 845.48M | 1B | -9.29M | -17.31M | 0 | 0 |
| Long-Term Investments | 23.46B | 9.94B | 1.59B | 379.13M | 379.12M | 292.32M | 364.71M | 457.01M | 14.34M | 6.76M | 873K | 800.36M | 816.65M | 872.95M | 606.28M | 0 | 0 | 590.64M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 4.29B | 3.92B | 29.88B | 24.64B | 20.52B | 16.62B | 356.11M | 446.48M | 5.75B | 5.32B | 4.91B | 4.19B | 3.72B | 3.03B | 2.7B | 3.01B | 2.38B | 55.46M | 526.89M | 1.01B | 1.08B | 677.19M |
| Total Assets | 170.78B | 167.85B | 165.94B | 143.59B | 133.2B | 118.98B | 19.6B | 24.34B | 53.93B | 28.52B | 29.4B | 28.26B | 28.12B | 27.15B | 25.35B | 21.66B | 18.91B | 12.76B | 12.96B | 11.46B | 10.16B | 7.32B |
| Asset Turnover | 0.29x | 0.29x | 0.29x | 0.28x | 0.37x | 0.34x | 1.55x | 1.07x | 0.25x | 0.37x | 0.34x | 0.36x | 0.26x | 0.21x | 0.20x | 0.22x | 0.24x | 0.31x | 0.31x | 0.30x | 0.31x | 0.38x |
| Asset Growth % | 22.41% | 1.15% | 15.56% | 7.8% | 11.95% | 507.05% | -19.48% | -54.87% | 89.08% | -2.98% | 4.03% | 0.5% | 3.57% | 7.08% | 17.07% | 14.51% | 48.24% | -1.54% | 13.11% | 12.76% | 38.8% | - |
| Total Current Liabilities | 13.85B | 13.77B | 24.48B | 14.8B | 14.49B | 11.55B | 1.57B | 2.85B | 6.06B | 3.71B | 3.83B | 3.51B | 3.07B | 2.28B | 2.86B | 3.08B | 2.08B | 2.14B | 2.36B | 1.34B | 996.55M | 1.44B |
| Accounts Payable | 5.58B | 5.14B | 6.03B | 5.57B | 6.21B | 3.29B | 454.56M | 590.76M | 632.57M | 621.18M | 582.92M | 581.48M | 501.56M | 876.56M | 1.02B | 548.7M | 325.45M | 316.13M | 332.14M | 473.52M | 253.44M | 231.87M |
| Days Payables Outstanding | 55.4 | 55.42 | 80.37 | 81.11 | 91.27 | 58.23 | 8.75 | 10.39 | 33.35 | 35.15 | 32.38 | 34.32 | 34.18 | 76.35 | 91.87 | 53.1 | 37.73 | 37.92 | 45.8 | 77.71 | 47.42 | 47.98 |
| Short-Term Debt | 2.94B | 2.34B | 10.5B | 4.76B | 3.34B | 3.66B | 332.79M | 1.49B | 3.42B | 2.11B | 1.59B | 2.02B | 1.79B | 995.59M | 1.59B | 2.28B | 1.38B | 1.46B | 1.74B | 748.4M | 585.29M | 1.01B |
| Deferred Revenue (Current) | 376.5M | 132.34M | 145.2M | 172.44M | 131.35M | 103.66M | 4.85M | 14.91M | 75.16M | 92.55M | 514.77M | 32.06M | 7.82M | 7.43M | 11.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 4.28B | 3.39B | 3.13B | 1.01B | 3.02B | 2.03B | 667.05M | 597.94M | 1.77B | 775.65M | 1.49B | 722.01M | 614.08M | 218.06M | 24.56M | -28.92M | 91.1M | 35.77M | 95.19M | -24.24M | 59.62M | 55.08M |
| Current Ratio | 3.38x | 3.19x | 1.72x | 2.61x | 2.56x | 2.95x | 2.20x | 1.65x | 5.08x | 1.83x | 2.10x | 1.88x | 2.15x | 2.84x | 2.34x | 1.74x | 2.61x | 1.94x | 1.87x | 2.32x | 2.99x | 1.68x |
| Quick Ratio | 2.75x | 2.59x | 1.40x | 2.20x | 2.17x | 2.55x | 1.70x | 1.22x | 4.78x | 1.51x | 1.75x | 1.50x | 1.80x | 2.44x | 2.10x | 1.51x | 2.30x | 1.66x | 1.50x | 1.80x | 2.41x | 1.36x |
| Cash Conversion Cycle | 94.3 | 99.89 | 104.56 | 76.49 | 67.41 | 85.34 | 15.64 | 26.08 | 133.24 | 112.92 | 120.37 | 110.68 | 99.89 | 97.09 | 51.82 | 121.69 | 107.01 | 127.36 | - | - | 150.43 | 141.37 |
| Total Non-Current Liabilities | 107.16B | 110.16B | 109.04B | 83.99B | 85.54B | 92.25B | 16.61B | 16.99B | 35.85B | 13.19B | 15.43B | 15.56B | 14.74B | 14.18B | 11.5B | 8.9B | 8.2B | 6.24B | 6.87B | 5.72B | 5.15B | 2.77B |
| Long-Term Debt | 88.24B | 97.82B | 90.93B | 72.41B | 71.24B | 75.97B | 13.64B | 14.25B | 32.3B | 10.06B | 12.4B | 12.87B | 11.94B | 11.85B | 9.24B | 6.56B | 5.77B | 5.26B | 5.9B | 4.9B | 4.86B | 2.55B |
| Capital Lease Obligations | 23.75B | 6.07B | 6.1B | 5.49B | 5.51B | 5.27B | 880.13M | 827.11M | 12.62M | 15.05M | 18.84M | 27.11M | 21.69M | 20.92M | 27.74M | 54.53M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 2.41B | 0 | 12.6M | 11.38M | 1.12M | 0 | 109.74K | 143.9M | 1.04B | 1.79B | 1.56B | 1.04B | 1.48B | 1.63B | 1.68B | 0 | 0 | 334.24M | 0 | -4.36B | -4.05B | -1.33B |
| Other Non-Current Liabilities | 11.45B | 6.19B | 11.92B | 6B | 8.65B | 10.86B | 2.09B | 1.77B | 3.54B | 2.29B | 609.11M | 2.66B | 2.39B | 2.06B | 289.28M | 447.19M | 2.42B | 12.85M | 966.99M | 820.82M | 260.33M | 202.71M |
| Total Liabilities | 121.01B | 123.92B | 133.52B | 98.78B | 100.03B | 103.8B | 18.19B | 19.84B | 41.91B | 16.9B | 19.26B | 19.07B | 17.8B | 16.46B | 14.35B | 11.98B | 10.27B | 8.38B | 9.22B | 7.07B | 6.15B | 4.21B |
| Total Debt | 97B | 106.22B | 108.41B | 83.42B | 80.76B | 85.52B | 14.85B | 16.57B | 35.74B | 12.19B | 14.01B | 15.54B | 14.48B | 13.05B | 10.9B | 7.89B | 7.16B | 6.72B | 7.64B | 5.64B | 5.44B | 3.56B |
| Net Debt | 80.38B | 91.05B | 99.39B | 75.07B | 71.25B | 71.93B | 13.54B | 15.76B | 31.35B | 11.12B | 12.4B | 14.06B | 10.79B | 9.37B | 6.56B | 4.61B | 3.42B | 4.19B | 5.46B | 4.31B | 3.94B | 2.47B |
| Debt / Equity | 1.95x | 2.42x | 3.34x | 1.86x | 2.43x | 5.64x | 10.52x | 3.68x | 2.97x | 1.05x | 1.38x | 1.69x | 1.40x | 1.22x | 0.99x | 0.82x | 0.83x | 1.53x | 2.04x | 1.28x | 1.36x | 1.14x |
| Debt / EBITDA | 4.79x | 4.77x | 4.41x | 4.27x | 2.72x | 3.39x | 0.98x | 1.55x | 5.43x | 2.61x | 5.15x | 3.46x | 5.92x | 6.83x | 8.57x | 14.84x | 5.02x | 6.10x | - | 4.04x | 5.52x | 3.76x |
| Net Debt / EBITDA | 3.97x | 4.09x | 4.05x | 3.84x | 2.40x | 2.85x | 0.89x | 1.48x | 4.76x | 2.38x | 4.56x | 3.13x | 4.41x | 4.90x | 5.16x | 8.68x | 2.40x | 3.80x | - | 3.09x | 4.00x | 2.62x |
| Interest Coverage | 2.46x | 4.06x | 2.97x | 5.41x | 7.13x | 3.36x | -16.20x | -0.44x | 1.00x | 2.74x | 4.58x | -0.17x | 0.85x | 0.69x | 0.46x | 0.80x | 4.29x | - | 2.25x | 3.43x | 3.20x | 3.78x |
| Total Equity | 49.77B | 43.93B | 32.42B | 44.81B | 33.17B | 15.18B | 1.41B | 4.5B | 12.03B | 11.62B | 10.14B | 9.19B | 10.32B | 10.69B | 11B | 9.67B | 8.64B | 4.38B | 3.74B | 4.39B | 4.01B | 3.11B |
| Equity Growth % | 84.37% | 35.52% | -27.66% | 35.11% | 118.56% | 974.26% | -68.58% | -62.61% | 3.48% | 14.57% | 10.35% | -10.89% | -3.48% | -2.86% | 13.73% | 11.95% | 97.11% | 17.32% | -14.91% | 9.42% | 29.07% | - |
| Book Value per Share | 40.17 | 35.44 | 25.63 | 34.53 | 24.93 | 11.24 | 1.05 | 3.33 | 10.98 | 10.62 | 9.31 | 8.45 | 9.46 | 9.82 | 15.24 | 20.53 | 23.67 | 11.44 | 8.73 | 11.22 | 13.29 | 10.30 |
| Total Shareholders' Equity | 49.62B | 43.79B | 32.28B | 44.69B | 33.06B | 15.08B | 1.39B | 4.47B | 12.01B | 11.62B | 10.14B | 9.19B | 10.32B | 10.69B | 11B | 9.67B | 8.64B | 4.38B | 3.74B | 4.39B | 4.01B | 3.11B |
| Common Stock | 24.21B | 24.22B | 19.27B | 9.24B | 9.24B | 9.24B | 1.78B | 2.3B | 6.24B | 6.24B | 6.24B | 6.24B | 6.24B | 6.24B | 6.24B | 3.45B | 2.69B | 2.05B | 2.05B | 2.05B | 2.05B | 1.48B |
| Retained Earnings | 6.12B | 0 | 12.98B | 0 | 24.21B | 3.93B | -755.85M | 0 | 2.99B | 2.92B | 1.64B | 706.14M | 1.85B | 2.19B | 2.47B | 0 | 0 | 0 | 1.47B | 0 | 0 | 0 |
| Treasury Stock | -1.62B | -1.51B | -1.34B | -1.48B | -2.12B | -218.26M | -42.02M | -54.26M | -218.26M | -241.09M | -273.67M | -288.86M | -303.73M | -312.24M | 0 | 0 | 0 | 0 | -201.8M | -15.08M | 0 | 0 |
| Accumulated OCI | 20.91B | 21.08B | 1.38B | 36.94B | 25.95B | 2.13B | 412.11M | 2.23B | 3B | 3.32B | 1.86B | 500.25M | 1.63B | 1.95B | 2.26B | -3.94B | -4.06B | -3.71B | -3.39B | -3.03B | -2.8B | 0 |
| Minority Interest | 153.38M | 140.06M | 131.31M | 117.53M | 105.33M | 99.66M | 20.32M | 28.67M | 13.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SUZ stock.
As of 2025, Suzano S.A. (SUZ) had total assets of $167.85B including $43.85B in current assets.
Suzano S.A. (SUZ) carries total debt of $106.22B, offset by $25.10B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Suzano S.A. (SUZ) has total shareholders' equity (book value) of $43.79B ($35.44 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Suzano S.A. (SUZ) reported a current ratio of 3.19x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated leverage amid margin compression
Leverage Reduction Amid Asset Expansion
Suzano's balance sheet has strengthened materially over the past year, with the debt-to-equity ratio improving from 3.34 in 2024Q4 to 1.95 in 2026Q2, driven by a significant expansion in equity that appears to stem from retained earnings and possibly other comprehensive income adjustments.
The trajectory shows a clear deleveraging trend, with total equity growing from $32.3B to $49.6B over the period, while total debt has been reduced from $108.4B to $97.0B. This suggests management is prioritizing balance sheet repair following a period of high leverage, likely in response to the cyclical downturn in pulp prices. However, the improvement in the D/E ratio is partially offset by the concurrent growth in total assets, indicating that the company is still investing heavily in its asset base, which may limit further deleveraging if profitability remains under pressure.
High Leverage Constrains Financial Flexibility
Despite recent improvement, Suzano's debt-to-equity ratio of 1.95 as of 2026Q2 remains elevated compared to most peers, indicating that the company's capital structure is still heavily reliant on debt financing, which may limit its ability to navigate a prolonged downturn in pulp prices.
The company's total debt of $97.0B is substantial relative to its equity base of $49.6B, suggesting that a significant portion of its asset base is financed through borrowing. While the current ratio of 3.38 indicates strong short-term liquidity, the high absolute debt level implies that a considerable portion of operating cash flow is likely dedicated to interest and principal payments. This leverage profile makes the balance sheet sensitive to both interest rate movements and the cyclical nature of its cash flows, warranting close monitoring of refinancing risk and covenant compliance.
Asset-Heavy Model with Significant Intangibles
Suzano's asset base is dominated by property, plant, and equipment, which stood at $96.4B in 2026Q2, representing over 56% of total assets and underscoring the capital-intensive nature of its pulp and paper operations.
The substantial PPE balance reflects the massive investment in mills, forestry land, and logistics infrastructure that defines the company's low-cost producer model. However, the presence of $8.2B in goodwill, which has remained stable, suggests that past acquisitions, such as Fibria, are still a material component of the asset base. This goodwill represents a potential impairment risk if the company's future cash flows were to deteriorate significantly, though its stability over the period indicates no current write-downs have been deemed necessary.
Equity Growth Driven by Non-Cash Adjustments
The dramatic swing in retained earnings from a deficit of $268.7M in 2024Q3 to a positive $6.1B in 2026Q2 suggests that reported equity growth is heavily influenced by non-cash accounting items, making the underlying quality of equity less clear.
The volatility in retained earnings, which includes a swing to a $0 balance in 2025Q4 before recovering, is inconsistent with a steady accumulation of profits and points to the significant impact of items like biological asset fair value adjustments and foreign exchange gains/losses. This pattern aligns with the prior income statement analysis noting extreme earnings volatility. Consequently, investors should view the headline equity growth with caution, as it may not fully reflect the company's ability to generate sustainable, distributable profits.
Strong Liquidity Buffer Despite High Debt
Suzano's current ratio of 3.38 in 2026Q2 and cash position of $16.6B provide a substantial liquidity buffer, suggesting the company is well-positioned to meet short-term obligations even as it manages a large debt load.
The robust current ratio, which has improved from 1.72 in 2024Q4, indicates that current assets comfortably cover current liabilities. The cash balance has more than tripled from $4.2B in 2024Q1 to $16.6B, providing a significant cushion against operational volatility and potential market disruptions. This liquidity strength appears to be a deliberate strategy to offset the risks associated with high leverage and cyclical cash flows, offering management flexibility to service debt, fund necessary capital expenditures, and weather periods of low pulp prices.
Deferred Revenue Volatility Signals Order Uncertainty
The sharp decline in deferred revenue from $288.1M in 2025Q1 to $120.1M in 2026Q2, a drop of nearly 58%, may indicate weakening forward visibility and a potential softening in customer prepayments or long-term contract structures.
Deferred revenue is a key forward indicator, and its significant reduction suggests that the company may be experiencing a shift in its sales mix or customer payment terms, possibly due to lower pulp prices reducing the need for prepayments. This trend warrants further investigation as it could signal reduced visibility into future revenue streams, which is particularly concerning given the company's high fixed-cost structure and leverage. If this decline reflects a broader loss of pricing power or customer commitment, it could exacerbate the margin compression already observed in the income statement.