VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SVMSilvercorp Metals Inc.
$10.87$2.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSVMCash Flow

Silvercorp Metals Inc. (SVM) Cash Flow Statement

25Y historyFree accessUpdated daily

Cash flow remains inconsistent, as evidenced by the swing from $86.9 million in free cash flow in 2025Q3 to a $29.1 million deficit in 2025Q4, largely driven by aggressive capital deployment and acquisition activity.

SVM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Apr'04Apr'03Apr'02Apr'01
Cash from Operations310.57M138.63M91.57M85.64M107.38M85.91M77.25M67.75M67.9M80.44M31.88M54.15M36.12M85.8M113.28M104.24M65.98M46.99M79.79M29.66M-1.34M-1.33M-309.05K-106.53K-144.52K
Operating CF Margin %70.88%46.38%42.55%41.15%49.27%44.72%48.63%39.73%39.93%49.21%29.54%42.15%33.32%47.24%47.6%62.3%61.57%56.26%73.63%75.55%-----
Operating CF Growth %124.02%51.39%6.92%-20.24%24.99%11.22%14.02%-0.22%-15.58%152.3%-41.12%49.91%-57.9%-24.26%8.67%57.98%40.43%-41.11%168.98%2309.53%-0.96%-330.26%-190.09%26.28%-
Net Income32.92M78.77M36.15M21.1M43.28M60.51M45.2M52.05M58.9M55.5M9.94M-108.74M-48.36M42.04M101.23M68.85M38.55M-16M59.94M21.77M-5.37M-2.7M-1.43M-121.15K-881.1K
Depreciation & Amortization36.89M32.83M029.37M27.3M23.48M22.67M14.45M19.44M18.91M18.93M22.28M13.54M14.59M13.7M7.13M4.84M7.18M3.73M1.3M63.22K13.71K3.13K01.11K
Stock-Based Compensation4.13M3.69M4.15M3.84M6.1M4.31M2.67M1.9M1.57M1.01M887K1.25M2.32M2.89M3.09M2.33M1.91M2.1M2.47M01.97M0000
Deferred Taxes47.49M26.19M5.58M14.04M13.79M12.99M8.91M20.87M18.92M19.24M2.75M12.97M-134K29.2M4.65M1.58M764K-7.92M109.61K01.47M0000
Other Non-Cash Items167.72M-10.43M41.63M19.3M10.49M-18.45M-3.97M-22.17M-28.3M-18.71M67K122.87M67.74M-16.8M1.11M12.54M15M59.34M14.61M4.65M-269.11K1.43M1.26M2.55K712.74K
Working Capital Changes21.42M7.59M4.07M-2.01M6.42M3.08M1.76M659K-2.63M4.49M-687K3.52M1.01M13.88M-10.51M11.81M4.92M2.28M-1.07M1.95M792.74K-72.68K-145.77K12.07K22.72K
Change in Receivables-4.93M1.69M-1.06M908K-2.1M-470K160K169K715K632K-861.13K2.75M-3.58M11.17M0-1.34M288K2.51M0000000
Change in Inventory-825K-661K607.32K79K753K-859K1.8M-606K-1.16M355K-1.8M-1.57M1.15M-69K-1.98M-436K-1.61M496K-342.63K-1.69M00000
Change in Payables006.52M08.03M3.05M04.44M-1.57M2.15M3.47M07.93M-2.72M005.51M294K0000000
Cash from Investing-229.34M-44.67M-65.71M-26.52M-106.63M-40.97M-70.79M-29.43M-81.73M-43.56M-47.11M-44.29M-20.49M-91.15M-90.89M-103.53M-42.33M-36.44M-92.02M-18.48M-6.23M-5.02M-18.72K10.52K-17.14K
Capital Expenditures-12.86M-26.21M-63.47M-13.29M-67.2M-52.2M-7.4M-34.31M-27.1M-35.8M-36.8M-46.08M-75.17M-89.59M-70.66M-59.2M-26.73M-49.81M-44.04M-17.84M-4.69M-1.37M-169.29K0-14.54K
CapEx % of Revenue2.93%8.77%29.49%6.39%30.84%27.17%4.66%20.12%15.94%21.9%34.09%35.87%69.34%49.33%29.69%35.38%24.94%59.64%40.64%45.45%-----
Acquisitions-101.08M-4K0-4.72M-3.95M-7.13M-7.03M-107K-23.86M-27.76M11K08.16M0-34.33M-23.39M-5.03M816K08.67K112.98K0000
Investments-------------------------
Other Investing-118.95M-59.65M-24.05M-40.44M43.27M1.94M-23.36M31K20.98M24.85M11K-400K71.56M220K66K23.93M-75K-139K-12.94M-1.12M-2.47M1.07K010.52K-2.6K
Cash from Financing-31.86M115.12M-16.8M-17.98M-7.43M-1.45M-2.93M-15.2M-14.77M-7.23M-943K-6.22M-23.77M-31.5M-61.33M90.82M-17.18M-4.84M864.99K38.22M8.96M5.98M2.03M95.66K160.9K
Debt Issued (Net)-258K142.55M-262K-597K-637K-563K-4.87M4.45M004.69M0000-1.47M755.45K619K-1.43M000000
Equity Issued (Net)6.29M1.81M-1.02M-2.08M1.91M3.54M8M1.85M-3.63M889.78K-2.58M0287K273K-34.08M115.82M1.41M11.8M2.29M37.51M06.08M2.03M00
Dividends Paid-5.48M-4.95M-4.43M-4.42M-4.42M-4.59M-4.29M-4.21M-3.36M-1.58M-1.32M-3M-16.33M-17.11M-28.7M-23.7M-12M-5.47M0000000
Share Repurchases0-963K-1.02M-2.08M0000-4.16M-4.18M-2.58M000-35.16M00-8.48M0-4.89M00000
Other Financing-32.41M-24.3M-11.09M-10.88M-4.27M166.57K-1.77M-17.29M-7.79M-6.53M-1.73M-3.21M-7.73M-14.04M-12.45M-10.41M-7.34M-11.57M4.86K1.59M8.96M-100.17K095.66K160.9K
Net Change in Cash58.01M211.04M7.25M32.39M-5.43M52.96M-1.66M18.24M-23.8M31.04M-18.22M-435K-11.67M-37.68M-37.26M96.61M9.15M-5.62M-6.24M49.92M1.31M-367.27K1.7M-355-757
Free Cash Flow181.31M52.6M28.1M30.69M40.17M33.71M41.94M33.44M40.8M44.64M-4.92M8.06M-39.05M-3.79M42.62M45.05M39.25M-2.83M35.75M11.82M-6.03M-2.7M-478.33K-106.53K-159.06K
FCF Margin %41.38%17.6%13.06%14.74%18.43%17.55%26.41%19.61%24%27.31%-4.56%6.28%-36.02%-2.09%17.91%26.92%36.63%-3.38%32.99%30.11%-----
FCF Growth %244.68%87.19%-8.42%-23.62%19.16%-19.62%25.41%-18.03%-8.59%1007.42%-161.01%120.65%-930.32%-108.89%-5.39%14.76%1489%-107.9%202.46%295.91%-123.27%-464.94%-348.99%33.02%-
FCF per Share0.830.250.160.170.230.190.240.200.240.26-0.030.05-0.23-0.020.250.270.24-0.020.240.08-0.05-0.03-0.02-0.01-0.02
FCF Conversion (FCF/Net Income)-31.23x2.38x2.52x4.16x3.51x1.85x2.25x1.71x1.44x1.84x5.03x-0.53x-0.88x3.15x1.53x1.51x1.71x-2.94x1.33x1.36x0.25x0.49x0.22x0.88x0.16x
Interest Paid00000000000000000087.18K000000
Taxes Paid0000000000000000001.27M000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Non-operating investment volatility

Earnings Quality Disconnect Remains Evident

As reported in recent financial statements, Silvercorp's operating cash flow frequently diverges from net income, with the 2025Q4 period showing an OCF/NI ratio of -126.64, highlighting a significant disconnect between accounting profitability and the actual cash generated by the firm's core mining operations.

The extreme volatility in the OCF/NI ratio suggests that net income is being heavily distorted by non-cash items or significant non-operating charges. Investors should interpret this as a signal that the company's reported earnings are not currently a reliable proxy for the underlying cash-generating capacity of the Ying and GC mines.

Free Cash Flow Volatility Persists

Based on the provided quarterly data, Silvercorp's free cash flow trajectory appears highly inconsistent, swinging from a peak of $86.9 million in 2025Q3 to a deficit of $29.1 million in 2025Q4, reflecting the impact of irregular capital expenditures and non-operating cash outflows.

The erratic nature of FCF margins indicates that the company's cash generation is sensitive to factors beyond simple production throughput. This instability warrants further investigation into whether these cash flow swings are driven by cyclical investment timing or underlying operational inefficiencies that are not immediately apparent in the headline revenue figures.

Capital Intensity Reflects Project Cycles

According to historical data, Silvercorp's capital intensity has fluctuated significantly, with the CapEx/Revenue ratio spiking to 34.3% in 2025Q3, which suggests that the company is periodically deploying substantial capital to maintain or expand its narrow-vein underground mining infrastructure in the Henan province.

The variability in capital spending implies that the company does not have a perfectly linear maintenance capex profile, likely due to the project-based nature of its mine development. Analysts should monitor whether these high-intensity periods are successfully yielding the expected reserve replacements required to sustain long-term production growth.

Strategic Cash Deployment Remains Opaque

As indicated by the cash flow statements, Silvercorp has utilized significant liquidity for acquisitions, including a $91.7 million outflow in 2025Q4, which appears to be a primary driver of the company's recent cash flow volatility rather than organic operational requirements.

The substantial allocation toward acquisitions, contrasted with minimal dividend payouts, suggests that management is prioritizing external growth over direct shareholder returns. This strategy may indicate a lack of high-return internal reinvestment opportunities, forcing the company to look outside its core mining assets to deploy its $421 million cash balance.

SVM — Frequently Asked Questions

Quick answers to the most common questions about buying SVM stock.

How much cash does Silvercorp Metals Inc. (SVM) generate from operations?

Silvercorp Metals Inc. (SVM) generated $310.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Silvercorp Metals Inc.'s free cash flow?

Silvercorp Metals Inc. (SVM) generated $181.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Silvercorp Metals Inc.'s capital expenditure (CapEx)?

Silvercorp Metals Inc. (SVM) spent $12.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Silvercorp Metals Inc. distribute cash to shareholders?

In 2025, Silvercorp Metals Inc. (SVM) returned $5.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.