Cash flow remains inconsistent, as evidenced by the swing from $86.9 million in free cash flow in 2025Q3 to a $29.1 million deficit in 2025Q4, largely driven by aggressive capital deployment and acquisition activity.
| Metric | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Apr'04 | Apr'03 | Apr'02 | Apr'01 |
|---|
| Cash from Operations | 310.57M | 138.63M | 91.57M | 85.64M | 107.38M | 85.91M | 77.25M | 67.75M | 67.9M | 80.44M | 31.88M | 54.15M | 36.12M | 85.8M | 113.28M | 104.24M | 65.98M | 46.99M | 79.79M | 29.66M | -1.34M | -1.33M | -309.05K | -106.53K | -144.52K |
| Operating CF Margin % | 70.88% | 46.38% | 42.55% | 41.15% | 49.27% | 44.72% | 48.63% | 39.73% | 39.93% | 49.21% | 29.54% | 42.15% | 33.32% | 47.24% | 47.6% | 62.3% | 61.57% | 56.26% | 73.63% | 75.55% | - | - | - | - | - |
| Operating CF Growth % | 124.02% | 51.39% | 6.92% | -20.24% | 24.99% | 11.22% | 14.02% | -0.22% | -15.58% | 152.3% | -41.12% | 49.91% | -57.9% | -24.26% | 8.67% | 57.98% | 40.43% | -41.11% | 168.98% | 2309.53% | -0.96% | -330.26% | -190.09% | 26.28% | - |
| Net Income | 32.92M | 78.77M | 36.15M | 21.1M | 43.28M | 60.51M | 45.2M | 52.05M | 58.9M | 55.5M | 9.94M | -108.74M | -48.36M | 42.04M | 101.23M | 68.85M | 38.55M | -16M | 59.94M | 21.77M | -5.37M | -2.7M | -1.43M | -121.15K | -881.1K |
| Depreciation & Amortization | 36.89M | 32.83M | 0 | 29.37M | 27.3M | 23.48M | 22.67M | 14.45M | 19.44M | 18.91M | 18.93M | 22.28M | 13.54M | 14.59M | 13.7M | 7.13M | 4.84M | 7.18M | 3.73M | 1.3M | 63.22K | 13.71K | 3.13K | 0 | 1.11K |
| Stock-Based Compensation | 4.13M | 3.69M | 4.15M | 3.84M | 6.1M | 4.31M | 2.67M | 1.9M | 1.57M | 1.01M | 887K | 1.25M | 2.32M | 2.89M | 3.09M | 2.33M | 1.91M | 2.1M | 2.47M | 0 | 1.97M | 0 | 0 | 0 | 0 |
| Deferred Taxes | 47.49M | 26.19M | 5.58M | 14.04M | 13.79M | 12.99M | 8.91M | 20.87M | 18.92M | 19.24M | 2.75M | 12.97M | -134K | 29.2M | 4.65M | 1.58M | 764K | -7.92M | 109.61K | 0 | 1.47M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 167.72M | -10.43M | 41.63M | 19.3M | 10.49M | -18.45M | -3.97M | -22.17M | -28.3M | -18.71M | 67K | 122.87M | 67.74M | -16.8M | 1.11M | 12.54M | 15M | 59.34M | 14.61M | 4.65M | -269.11K | 1.43M | 1.26M | 2.55K | 712.74K |
| Working Capital Changes | 21.42M | 7.59M | 4.07M | -2.01M | 6.42M | 3.08M | 1.76M | 659K | -2.63M | 4.49M | -687K | 3.52M | 1.01M | 13.88M | -10.51M | 11.81M | 4.92M | 2.28M | -1.07M | 1.95M | 792.74K | -72.68K | -145.77K | 12.07K | 22.72K |
| Change in Receivables | -4.93M | 1.69M | -1.06M | 908K | -2.1M | -470K | 160K | 169K | 715K | 632K | -861.13K | 2.75M | -3.58M | 11.17M | 0 | -1.34M | 288K | 2.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -825K | -661K | 607.32K | 79K | 753K | -859K | 1.8M | -606K | -1.16M | 355K | -1.8M | -1.57M | 1.15M | -69K | -1.98M | -436K | -1.61M | 496K | -342.63K | -1.69M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 6.52M | 0 | 8.03M | 3.05M | 0 | 4.44M | -1.57M | 2.15M | 3.47M | 0 | 7.93M | -2.72M | 0 | 0 | 5.51M | 294K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -229.34M | -44.67M | -65.71M | -26.52M | -106.63M | -40.97M | -70.79M | -29.43M | -81.73M | -43.56M | -47.11M | -44.29M | -20.49M | -91.15M | -90.89M | -103.53M | -42.33M | -36.44M | -92.02M | -18.48M | -6.23M | -5.02M | -18.72K | 10.52K | -17.14K |
| Capital Expenditures | -12.86M | -26.21M | -63.47M | -13.29M | -67.2M | -52.2M | -7.4M | -34.31M | -27.1M | -35.8M | -36.8M | -46.08M | -75.17M | -89.59M | -70.66M | -59.2M | -26.73M | -49.81M | -44.04M | -17.84M | -4.69M | -1.37M | -169.29K | 0 | -14.54K |
| CapEx % of Revenue | 2.93% | 8.77% | 29.49% | 6.39% | 30.84% | 27.17% | 4.66% | 20.12% | 15.94% | 21.9% | 34.09% | 35.87% | 69.34% | 49.33% | 29.69% | 35.38% | 24.94% | 59.64% | 40.64% | 45.45% | - | - | - | - | - |
| Acquisitions | -101.08M | -4K | 0 | -4.72M | -3.95M | -7.13M | -7.03M | -107K | -23.86M | -27.76M | 11K | 0 | 8.16M | 0 | -34.33M | -23.39M | -5.03M | 816K | 0 | 8.67K | 112.98K | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -118.95M | -59.65M | -24.05M | -40.44M | 43.27M | 1.94M | -23.36M | 31K | 20.98M | 24.85M | 11K | -400K | 71.56M | 220K | 66K | 23.93M | -75K | -139K | -12.94M | -1.12M | -2.47M | 1.07K | 0 | 10.52K | -2.6K |
| Cash from Financing | -31.86M | 115.12M | -16.8M | -17.98M | -7.43M | -1.45M | -2.93M | -15.2M | -14.77M | -7.23M | -943K | -6.22M | -23.77M | -31.5M | -61.33M | 90.82M | -17.18M | -4.84M | 864.99K | 38.22M | 8.96M | 5.98M | 2.03M | 95.66K | 160.9K |
| Debt Issued (Net) | -258K | 142.55M | -262K | -597K | -637K | -563K | -4.87M | 4.45M | 0 | 0 | 4.69M | 0 | 0 | 0 | 0 | -1.47M | 755.45K | 619K | -1.43M | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 6.29M | 1.81M | -1.02M | -2.08M | 1.91M | 3.54M | 8M | 1.85M | -3.63M | 889.78K | -2.58M | 0 | 287K | 273K | -34.08M | 115.82M | 1.41M | 11.8M | 2.29M | 37.51M | 0 | 6.08M | 2.03M | 0 | 0 |
| Dividends Paid | -5.48M | -4.95M | -4.43M | -4.42M | -4.42M | -4.59M | -4.29M | -4.21M | -3.36M | -1.58M | -1.32M | -3M | -16.33M | -17.11M | -28.7M | -23.7M | -12M | -5.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -963K | -1.02M | -2.08M | 0 | 0 | 0 | 0 | -4.16M | -4.18M | -2.58M | 0 | 0 | 0 | -35.16M | 0 | 0 | -8.48M | 0 | -4.89M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -32.41M | -24.3M | -11.09M | -10.88M | -4.27M | 166.57K | -1.77M | -17.29M | -7.79M | -6.53M | -1.73M | -3.21M | -7.73M | -14.04M | -12.45M | -10.41M | -7.34M | -11.57M | 4.86K | 1.59M | 8.96M | -100.17K | 0 | 95.66K | 160.9K |
| Net Change in Cash | 58.01M | 211.04M | 7.25M | 32.39M | -5.43M | 52.96M | -1.66M | 18.24M | -23.8M | 31.04M | -18.22M | -435K | -11.67M | -37.68M | -37.26M | 96.61M | 9.15M | -5.62M | -6.24M | 49.92M | 1.31M | -367.27K | 1.7M | -355 | -757 |
| Free Cash Flow | 181.31M | 52.6M | 28.1M | 30.69M | 40.17M | 33.71M | 41.94M | 33.44M | 40.8M | 44.64M | -4.92M | 8.06M | -39.05M | -3.79M | 42.62M | 45.05M | 39.25M | -2.83M | 35.75M | 11.82M | -6.03M | -2.7M | -478.33K | -106.53K | -159.06K |
| FCF Margin % | 41.38% | 17.6% | 13.06% | 14.74% | 18.43% | 17.55% | 26.41% | 19.61% | 24% | 27.31% | -4.56% | 6.28% | -36.02% | -2.09% | 17.91% | 26.92% | 36.63% | -3.38% | 32.99% | 30.11% | - | - | - | - | - |
| FCF Growth % | 244.68% | 87.19% | -8.42% | -23.62% | 19.16% | -19.62% | 25.41% | -18.03% | -8.59% | 1007.42% | -161.01% | 120.65% | -930.32% | -108.89% | -5.39% | 14.76% | 1489% | -107.9% | 202.46% | 295.91% | -123.27% | -464.94% | -348.99% | 33.02% | - |
| FCF per Share | 0.83 | 0.25 | 0.16 | 0.17 | 0.23 | 0.19 | 0.24 | 0.20 | 0.24 | 0.26 | -0.03 | 0.05 | -0.23 | -0.02 | 0.25 | 0.27 | 0.24 | -0.02 | 0.24 | 0.08 | -0.05 | -0.03 | -0.02 | -0.01 | -0.02 |
| FCF Conversion (FCF/Net Income) | -31.23x | 2.38x | 2.52x | 4.16x | 3.51x | 1.85x | 2.25x | 1.71x | 1.44x | 1.84x | 5.03x | -0.53x | -0.88x | 3.15x | 1.53x | 1.51x | 1.71x | -2.94x | 1.33x | 1.36x | 0.25x | 0.49x | 0.22x | 0.88x | 0.16x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.18K | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.27M | 0 | 0 | 0 | 0 | 0 | 0 |
Non-operating investment volatility
As reported in recent financial statements, Silvercorp's operating cash flow frequently diverges from net income, with the 2025Q4 period showing an OCF/NI ratio of -126.64, highlighting a significant disconnect between accounting profitability and the actual cash generated by the firm's core mining operations.
The extreme volatility in the OCF/NI ratio suggests that net income is being heavily distorted by non-cash items or significant non-operating charges. Investors should interpret this as a signal that the company's reported earnings are not currently a reliable proxy for the underlying cash-generating capacity of the Ying and GC mines.
Based on the provided quarterly data, Silvercorp's free cash flow trajectory appears highly inconsistent, swinging from a peak of $86.9 million in 2025Q3 to a deficit of $29.1 million in 2025Q4, reflecting the impact of irregular capital expenditures and non-operating cash outflows.
The erratic nature of FCF margins indicates that the company's cash generation is sensitive to factors beyond simple production throughput. This instability warrants further investigation into whether these cash flow swings are driven by cyclical investment timing or underlying operational inefficiencies that are not immediately apparent in the headline revenue figures.
According to historical data, Silvercorp's capital intensity has fluctuated significantly, with the CapEx/Revenue ratio spiking to 34.3% in 2025Q3, which suggests that the company is periodically deploying substantial capital to maintain or expand its narrow-vein underground mining infrastructure in the Henan province.
The variability in capital spending implies that the company does not have a perfectly linear maintenance capex profile, likely due to the project-based nature of its mine development. Analysts should monitor whether these high-intensity periods are successfully yielding the expected reserve replacements required to sustain long-term production growth.
As indicated by the cash flow statements, Silvercorp has utilized significant liquidity for acquisitions, including a $91.7 million outflow in 2025Q4, which appears to be a primary driver of the company's recent cash flow volatility rather than organic operational requirements.
The substantial allocation toward acquisitions, contrasted with minimal dividend payouts, suggests that management is prioritizing external growth over direct shareholder returns. This strategy may indicate a lack of high-return internal reinvestment opportunities, forcing the company to look outside its core mining assets to deploy its $421 million cash balance.
Quick answers to the most common questions about buying SVM stock.
Silvercorp Metals Inc. (SVM) generated $310.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Silvercorp Metals Inc. (SVM) generated $181.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Silvercorp Metals Inc. (SVM) spent $12.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Silvercorp Metals Inc. (SVM) returned $5.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.