SaverOne 2014 Ltd (SVRE) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
SaverOne 2014 Ltd (SVRE) stock price & volume — 10-year historical chart
SaverOne 2014 Ltd (SVRE) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
SaverOne 2014 Ltd (SVRE) competitors in Security, Safety and Public Safety Hardware — business model, growth, and fundamentals comparison
SaverOne 2014 Ltd (SVRE) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
SaverOne 2014 Ltd (SVRE) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 85K | 316K | 450K | 1.19M | 2.72M | 1.68M | 1.84M |
| Revenue Growth % | - | - | 271.76% | 42.41% | 165.11% | 128% | -38.13% | -32.39% |
| Cost of Goods Sold | 0 | 64K | 258K | 288K | 829K | 1.97M | 1.07M | 2.04M |
| COGS % of Revenue | - | 75.29% | 81.65% | 64% | 69.49% | 72.35% | 63.52% | - |
| Gross Profit | 0▲ 0% | 21K▲ 0% | 58K▲ 176.2% | 162K▲ 179.3% | 364K▲ 124.7% | 752K▲ 106.6% | 614K▼ 18.4% | -205K▲ 0% |
| Gross Margin % | - | 24.71% | 18.35% | 36% | 30.51% | 27.65% | 36.48% | -11.15% |
| Gross Profit Growth % | - | - | 176.19% | 179.31% | 124.69% | 106.59% | -18.35% | - |
| Operating Expenses | 8.86M | 8.17M | 17.41M | 26.43M | 29.57M | 34.98M | 33.87M | 41.04M |
| OpEx % of Revenue | - | 9616.47% | 5510.76% | 5872.67% | 2478.88% | 1285.85% | 2012.24% | - |
| Selling, General & Admin | 519K | 578K | 6.82M | 7.58M | 8.08M | 12.41M | 14.47M | 17.83M |
| SG&A % of Revenue | - | 680% | 2158.54% | 1684.44% | 677.54% | 456.36% | 859.71% | - |
| Research & Development | 7.9M | 6.99M | 10.59M | 18.85M | 21.49M | 22.86M | 19.4M | 23.99M |
| R&D % of Revenue | - | 8223.53% | 3352.22% | 4188.22% | 1801.34% | 840.48% | 1152.53% | - |
| Other Operating Expenses | 0 | 606K | 0 | 0 | 0 | -299K | 0 | -778.5K |
| Operating Income | -8.86M▲ 0% | -8.15M▲ 8.0% | -17.36M▼ 112.9% | -26.27M▼ 51.3% | -29.21M▼ 11.2% | -34.22M▼ 17.2% | -33.25M▲ 2.8% | -41.25M▲ 0% |
| Operating Margin % | - | -9591.76% | -5492.41% | -5836.67% | -2448.37% | -1258.2% | -1975.76% | -2242.96% |
| Operating Income Growth % | - | 7.98% | -112.88% | -51.33% | -11.21% | -17.17% | 2.84% | - |
| EBITDA | -8.85M | -8.13M | -17.15M | -25.81M | -28.7M | -33.7M | -32.83M | -41.13M |
| EBITDA Margin % | - | -9564.71% | -5428.16% | -5734.67% | -2405.87% | -1238.97% | -1950.92% | -2236.62% |
| EBITDA Growth % | - | 8.09% | -110.98% | -50.45% | -11.22% | -17.41% | 2.57% | -20.53% |
| D&A (Non-Cash Add-back) | 14K | 23K | 203K | 459K | 507K | 523K | 418K | 116.5K |
| EBIT | -8.86M | -9.45M | -13.51M | -26.43M | -24.92M | -33.22M | -33.52M | -41.25M |
| Net Interest Income | 0 | -29K | -61K | -58K | 42K | -342K | -1.02M | 457.5K |
| Interest Income | 5K | 16K | 0 | 3K | 85K | 272K | 404K | 664K |
| Interest Expense | 0 | 0 | 61K | 61K | 43K | 614K | 1.42M | 206.5K |
| Other Income/Expense | -2.7M | -1.29M | 3.79M | -225K | 4.25M | 388K | -1.69M | -482K |
| Pretax Income | -11.56M▲ 0% | -9.45M▲ 18.3% | -13.57M▼ 43.6% | -26.49M▼ 95.3% | -24.96M▲ 5.8% | -33.84M▼ 35.5% | -34.94M▼ 3.3% | -41.73M▲ 0% |
| Pretax Margin % | - | -11115.29% | -4293.04% | -5886.67% | -2092.37% | -1243.93% | -2075.94% | -2269.17% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -11.56M▲ 0% | -9.45M▲ 18.3% | -13.57M▼ 43.6% | -26.49M▼ 95.3% | -24.96M▲ 5.8% | -33.84M▼ 35.5% | -34.94M▼ 3.3% | -41.73M▲ 0% |
| Net Margin % | - | -11115.29% | -4293.04% | -5886.67% | -2092.37% | -1243.93% | -2075.94% | -2269.17% |
| Net Income Growth % | - | 18.27% | -43.59% | -95.27% | 5.77% | -35.55% | -3.26% | -23.33% |
| Net Income (Continuing) | -11.56M | -9.45M | -13.57M | -26.49M | -24.96M | -33.84M | -34.94M | -41.73M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -165.60▲ 0% | -134.40▲ 18.8% | -97.60▲ 27.4% | -133.20▼ 36.5% | -57.60▲ 56.8% | -43.20▲ 25.0% | -12.00▲ 72.2% | -13.71▲ 0% |
| EPS Growth % | - | 18.84% | 27.38% | -36.48% | 56.76% | 25% | 72.22% | 65.94% |
| EPS (Basic) | -165.60 | -134.40 | -94.40 | -133.20 | -57.60 | -43.20 | -12.00 | - |
| Diluted Shares Outstanding | 69.82K | 70.36K | 144.96K | 199K | 432.51K | 784.51K | 2.95M | 3.04M |
| Basic Shares Outstanding | 69.81K | 70.3K | 138.82K | 199.01K | 432.51K | 784.51K | 2.95M | 3.04M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
SaverOne 2014 Ltd (SVRE) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 415K | 469K | 38.65M | 16.18M | 33.45M | 24.21M | 21.62M | 22.62M |
| Cash & Short-Term Investments | 273K | 109K | 37.62M | 13.7M | 29.31M | 17.11M | 13.3M | 15.99M |
| Cash Only | 273K | 109K | 37.62M | 8.68M | 19.24M | 17.11M | 13.3M | 15.99M |
| Short-Term Investments | 0 | 0 | 0 | 5.01M | 10.07M | 0 | 0 | 0 |
| Accounts Receivable | 0 | 134K | 770K | 1.33M | 762K | 1.05M | 1.62M | 1.73M |
| Days Sales Outstanding | - | 575.41 | 889.4 | 1.08K | 233.13 | 141.44 | 351.55 | 294.19 |
| Inventory | 0 | 94K | 110K | 825K | 2.03M | 4.53M | 5.01M | 4.14M |
| Days Inventory Outstanding | - | 536.09 | 155.62 | 1.05K | 892.03 | 840.91 | 1.71K | 922.9 |
| Other Current Assets | 142K | 49K | 40K | 0 | 929K | 1.02M | 1.42M | 762K |
| Total Non-Current Assets | 56K | 66K | 1.12M | 2.58M | 986K | 2.78M | 2.2M | 1.9M |
| Property, Plant & Equipment | 56K | 66K | 1.01M | 1.23M | 785K | 1.52M | 1.18M | 953K |
| Fixed Asset Turnover | - | 1.29x | 0.31x | 0.37x | 1.52x | 1.79x | 1.43x | 1.52x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 110K | 1.35M | 201K | 1.26M | 1.02M | 4.14M |
| Total Assets | 471K▲ 0% | 535K▲ 13.6% | 39.77M▲ 7333.3% | 18.76M▼ 52.8% | 34.44M▲ 83.6% | 26.99M▼ 21.6% | 23.82M▼ 11.8% | 24.53M▲ 0% |
| Asset Turnover | - | 0.16x | 0.01x | 0.02x | 0.03x | 0.10x | 0.07x | 0.08x |
| Asset Growth % | - | 13.59% | 7333.27% | -52.84% | 83.59% | -21.62% | -11.75% | -28.43% |
| Total Current Liabilities | 1.73M | 1.74M | 3.36M | 5.04M | 6.78M | 14.8M | 11.86M | 6.5M |
| Accounts Payable | 579K | 412K | 888K | 942K | 1.96M | 4.3M | 1.83M | 1.47M |
| Days Payables Outstanding | - | 2.35K | 1.26K | 1.19K | 861.21 | 798.07 | 623.47 | 477.1 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 7.14M | 6.34M | 1.67M |
| Deferred Revenue (Current) | 0 | 82K | 205K | 109K | 335K | 694K | 239K | 947K |
| Other Current Liabilities | 1.15M | 50K | 55K | 72K | 1.2M | 274K | 0 | 2.65M |
| Current Ratio | 0.24x | 0.27x | 11.51x | 3.21x | 4.93x | 1.64x | 1.82x | 1.82x |
| Quick Ratio | 0.24x | 0.22x | 11.48x | 3.05x | 4.63x | 1.33x | 1.40x | 1.40x |
| Cash Conversion Cycle | - | -1.24K | -211.26 | 928.06 | 263.96 | 184.28 | 1.44K | 740 |
| Total Non-Current Liabilities | 0 | 18.57M | 1.22M | 1.66M | 1.1M | 1.61M | 1.33M | 1.22M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 619K | 605K | 181K | 980K | 606K | 2.61M |
| Deferred Tax Liabilities | 0 | 0 | -597K | -1.06M | -919K | -634K | 0 | 0 |
| Other Non-Current Liabilities | 0 | 18.13M | 597K | 1.06M | 919K | 634K | 0 | 1.6M |
| Total Liabilities | 1.73M | 20.3M | 4.57M | 6.7M | 7.88M | 16.42M | 13.19M | 7.71M |
| Total Debt | 0 | 0 | 919K | 1.07M | 648K | 8.47M | 7.41M | 2.54M |
| Net Debt | -273K | -109K | -36.7M | -7.61M | -18.59M | -8.64M | -5.89M | -13.45M |
| Debt / Equity | - | - | 0.03x | 0.09x | 0.02x | 0.80x | 0.70x | 0.70x |
| Debt / EBITDA | - | - | - | - | - | - | - | -0.06x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | 0.33x |
| Interest Coverage | - | - | -284.52x | -430.57x | -679.28x | -55.74x | -23.37x | -199.75x |
| Total Equity | -13.04M▲ 0% | -19.77M▼ 51.6% | 35.19M▲ 278.0% | 12.05M▼ 65.8% | 26.55M▲ 120.3% | 10.57M▼ 60.2% | 10.63M▲ 0.5% | 16.81M▲ 0% |
| Equity Growth % | - | -51.58% | 278.03% | -65.76% | 120.33% | -60.19% | 0.55% | 76.7% |
| Book Value per Share | -186.79 | -280.96 | 242.79 | 60.56 | 61.39 | 13.48 | 3.61 | 5.52 |
| Total Shareholders' Equity | -13.04M | -19.77M | 35.19M | 12.05M | 26.55M | 10.57M | 10.63M | 16.81M |
| Common Stock | 13.79M | 13.9M | 80.44M | 80.44M | 118.28M | 135.24M | 169.95M | 192.05M |
| Retained Earnings | -27.31M | -36.76M | -50.32M | -76.81M | -101.78M | -135.61M | -170.55M | -186.67M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 473K | 3.09M | 5.08M | 8.43M | 10.04M | 10.94M | 11.23M | 11.43M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SaverOne 2014 Ltd (SVRE) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -7.83M | -8.39M | -12.36M | -23.13M | -28.37M | -35.02M | -34.41M | -34.41M |
| Operating CF Margin % | - | -9868.24% | -3912.03% | -5140.67% | -2378.04% | -1287.5% | -2044.33% | - |
| Operating CF Growth % | - | -7.18% | -47.38% | -87.13% | -22.64% | -23.44% | 1.75% | -182.18% |
| Net Income | -11.56M | -9.45M | -13.57M | -26.49M | -24.96M | -33.84M | -34.94M | -41.73M |
| Depreciation & Amortization | 14K | 23K | 203K | 459K | 507K | 523K | 418K | 531K |
| Stock-Based Compensation | 177K | 211K | 4.39M | 3.35M | 1.16M | 978K | 598K | 748K |
| Deferred Taxes | 2.66M | 1.19M | -3.24M | 0 | -779K | 0 | 0 | 0 |
| Other Non-Cash Items | 29K | -171K | -691K | -152K | -3.41M | -194K | 2.02M | -10.16M |
| Working Capital Changes | 855K | -189K | 539K | -298K | -885K | -2.49M | -2.5M | 840K |
| Change in Receivables | 78K | -21K | -645K | -789K | -596K | -1.01M | -320K | -226K |
| Change in Inventory | 0 | -94K | -16K | -715K | -1.2M | -2.51M | -479K | 20.5K |
| Change in Payables | 242K | -167K | 476K | 54K | 1.01M | 2.35M | -2.48M | 0 |
| Cash from Investing | 70K | -53K | -231K | -5.2M | -5.12M | 9.94M | -84K | -56.5K |
| Capital Expenditures | -20K | -33K | -121K | -144K | -62K | -128K | -79K | -51.5K |
| CapEx % of Revenue | - | 38.82% | 38.29% | 32% | 5.2% | 4.71% | 4.69% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 90K | -20K | -110K | -41K | 0 | 10.07M | -5K | -5K |
| Cash from Financing | 6.16M | 8.28M | 50.11M | -611K | 41.97M | 22.49M | 30.54M | 40.3M |
| Debt Issued (Net) | 0 | 0 | -143K | -440K | -467K | 2.38M | 10.18M | -352K |
| Equity Issued (Net) | 0 | 108K | 1000K | 0 | 1000K | 1000K | 1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 6.16M | 8.17M | 1.54M | -171K | 5.14M | 0 | -144K | 40.66M |
| Net Change in Cash | -1.6M▲ 0% | -164K▲ 89.7% | 37.52M▲ 22975.0% | -28.94M▼ 177.1% | 10.56M▲ 136.5% | -2.13M▼ 120.2% | -3.81M▼ 79.2% | -1.12M▲ 0% |
| Free Cash Flow | -7.85M▲ 0% | -8.42M▼ 7.3% | -12.48M▼ 48.2% | -23.28M▼ 86.5% | -28.43M▼ 22.1% | -35.15M▼ 23.6% | -34.48M▲ 1.9% | -40.78M▲ 0% |
| FCF Margin % | - | -9907.06% | -3950.32% | -5172.67% | -2383.24% | -1292.21% | -2049.02% | -2217.51% |
| FCF Growth % | - | -7.33% | -48.24% | -86.47% | -22.15% | -23.62% | 1.89% | -16.02% |
| FCF per Share | -112.37 | -119.68 | -86.12 | -116.97 | -65.74 | -44.80 | -11.70 | -11.70 |
| FCF Conversion (FCF/Net Income) | 0.68x | 0.89x | 0.91x | 0.87x | 1.14x | 1.04x | 0.98x | 0.98x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SaverOne 2014 Ltd (SVRE) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -175.9% | -112.14% | -129.32% | -182.27% | -329.57% | -357.54% |
| Return on Invested Capital (ROIC) | - | - | -1344.62% | -353.25% | -518.9% | -747.35% | -747.35% |
| Gross Margin | 24.71% | 18.35% | 36% | 30.51% | 27.65% | 36.48% | -11.15% |
| Net Margin | -11115.29% | -4293.04% | -5886.67% | -2092.37% | -1243.93% | -2075.94% | -2269.17% |
| Debt / Equity | - | 0.03x | 0.09x | 0.02x | 0.80x | 0.70x | 0.70x |
| Interest Coverage | - | -284.52x | -430.57x | -679.28x | -55.74x | -23.37x | -199.75x |
| FCF Conversion | 0.89x | 0.91x | 0.87x | 1.14x | 1.04x | 0.98x | 0.98x |
| Revenue Growth | - | 271.76% | 42.41% | 165.11% | 128% | -38.13% | -32.39% |
SaverOne 2014 Ltd (SVRE) stock FAQ — growth, dividends, profitability & financials explained
SaverOne 2014 Ltd (SVRE) reported $1.8M in revenue for fiscal year 2024.
SaverOne 2014 Ltd (SVRE) saw revenue decline by 38.1% over the past year.
SaverOne 2014 Ltd (SVRE) reported a net loss of $41.7M for fiscal year 2024.
SaverOne 2014 Ltd (SVRE) has a return on equity (ROE) of -329.6%. Negative ROE indicates the company is unprofitable.
SaverOne 2014 Ltd (SVRE) had negative free cash flow of $40.8M in fiscal year 2024, likely due to heavy capital investments.
SaverOne 2014 Ltd (SVRE) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates