VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SVREW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SVREWSaverOne 2014 Ltd
$0.01
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSVREWCash Flow

SaverOne 2014 Ltd (SVREW) Cash Flow Statement

6Y historyFree accessUpdated daily

Free cash flow remains deeply negative with a -20.3% margin in 2025Q2, highlighting a structural liquidity drain that persists despite minimal capital expenditure requirements of only 0.9% of revenue.

SVREW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-23.07M-34.41M-35.02M-28.37M-23.13M-12.36M-8.39M
Operating CF Margin %--2044.33%-1287.5%-2378.04%-5140.67%-3912.03%-9868.24%
Operating CF Growth %-30.47%1.75%-23.44%-22.64%-87.13%-47.38%-
Net Income-23.39M-34.94M-33.84M-24.96M-26.49M-13.57M-9.45M
Depreciation & Amortization325.18K418K523K507K459K203K23K
Stock-Based Compensation0598K978K1.16M3.35M4.39M211K
Deferred Taxes00-1.35M00-3.24M1.19M
Other Non-Cash Items325.31K2.02M1.15M-3.27M-152K-691K-171K
Working Capital Changes-327.47K-2.5M-2.49M-1.8M-298K539K-189K
Change in Receivables-177.22K-320K-1.01M-596K-789K-645K-21K
Change in Inventory98.61K-479K-2.51M-1.2M-715K-16K-94K
Change in Payables-496.27K-2.48M2.35M1.01M54K476K-167K
Cash from Investing1.01M-84K9.94M-5.12M-5.2M-231K-53K
Capital Expenditures-40.32K-79K-128K-62K-144K-121K-33K
CapEx % of Revenue3.23%4.69%4.71%5.2%32%38.29%38.82%
Acquisitions0000000
Investments-------
Other Investing0-5K10.07M0-41K-110K-20K
Cash from Financing24.24M30.54M22.49M41.97M-611K50.11M8.28M
Debt Issued (Net)3.67M10.18M2.38M-467K-440K-143K0
Equity Issued (Net)4M1000K1000K1000K01000K108K
Dividends Paid0000000
Share Repurchases0000000
Other Financing-2.31M-144K05.14M-171K1.54M8.17M
Net Change in Cash751.93K-3.81M-2.13M10.56M-28.94M37.52M-164K
Free Cash Flow-23.11M-34.48M-35.15M-28.43M-23.28M-12.48M-8.42M
FCF Margin %-1852.87%-2049.02%-1292.21%-2383.24%-5172.67%-3950.32%-9907.06%
FCF Growth %-1.89%-23.62%-22.15%-86.47%-48.24%-
FCF per Share-0.02------
FCF Conversion (FCF/Net Income)0.99x0.98x1.04x1.14x0.88x0.91x0.89x
Interest Paid0000000
Taxes Paid0000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Unsustainable cash burn rate

Earnings Quality Remains Severely Distorted

According to recent financial statements, SaverOne's operating cash flow consistently tracks net losses with an OCF/NI ratio hovering near 1.00, indicating that the company's cash burn is driven by fundamental operational deficits rather than non-cash accounting adjustments or significant accrual-based distortions in the reporting period.

The tight correlation between net income and operating cash flow suggests that the company lacks the non-cash expenses, such as significant depreciation or amortization, that typically provide a buffer for early-stage firms. This implies that every dollar of reported loss is effectively a dollar of cash leaving the balance sheet, leaving little room for operational error.

Persistent Free Cash Flow Deficits

As reported in quarterly filings, the company's free cash flow trajectory remains deeply negative, with FCF margins reaching -20.3% in 2025Q2, underscoring a structural inability to generate self-sustaining liquidity despite the company's ongoing efforts to scale its hardware-dependent safety technology across diverse fleet markets.

The consistent negative FCF trajectory indicates that the business model is currently incapable of covering its own operating costs, let alone funding future growth. Investors should monitor whether the company can achieve a pivot toward positive cash generation before the current cash reserves are exhausted.

Minimal Capital Expenditure Requirements

Based on the provided data, SaverOne maintains a remarkably low capital intensity, with CapEx/Revenue ratios as low as 0.9% in 2025Q2, suggesting that the company's primary cash drain is not asset-heavy infrastructure but rather the high fixed costs associated with R&D and commercialization efforts.

While low capital intensity is typically a positive signal, in this context, it suggests that the company is not investing heavily in the physical assets that might otherwise create a durable competitive moat. The lack of significant investment in property, plant, or equipment may indicate that the business is struggling to transition from a pilot-based model to a full-scale manufacturing operation.

Working Capital Volatility Signals Inefficiency

As evidenced by the fluctuating working capital changes, including a $597.9K inflow in 2025Q2 followed by significant outflows in prior periods, SaverOne's cash management appears highly sensitive to the timing of fleet installations and the subsequent collection of payments from its concentrated customer base.

The erratic nature of these working capital swings suggests that the company lacks a predictable cash conversion cycle, which is common for firms reliant on lumpy, project-based hardware deployments. This volatility complicates liquidity planning and may force the company to maintain higher cash balances than would otherwise be necessary.

SVREW — Frequently Asked Questions

Quick answers to the most common questions about buying SVREW stock.

How much cash does SaverOne 2014 Ltd (SVREW) generate from operations?

SaverOne 2014 Ltd (SVREW) generated $-34.4M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is SaverOne 2014 Ltd's free cash flow?

SaverOne 2014 Ltd (SVREW) reported negative free cash flow of $34.5M in 2024, indicating capital requirements exceeded cash from operations.

What is SaverOne 2014 Ltd's capital expenditure (CapEx)?

SaverOne 2014 Ltd (SVREW) spent $0.1M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.