VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SWKHSWK Holdings Corporation
$15.90$192M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSWKHCash Flow

SWK Holdings Corporation (SWKH) Cash Flow Statement

28Y historyFree accessUpdated daily

Cash flow conversion remains volatile, as demonstrated by the 2025Q4 period where the company generated $10.3 million in free cash flow despite reporting a $19.4 million net loss.

SWKH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations27.29M23.05M14.89M8.2M34.3M19.27M18.54M19.63M19.46M9.64M11.21M5.13M1.34M-1.11M-1.23M-1.31M-2.04M-418K-8.43M-1.66M-16.26M-13.07M-12.69M-42.18M-112.44M-90.75M-25.7M-4.9M
Operating CF Margin %66.94%51.23%39.43%19.77%61.07%52.48%60.29%-51.91%43.09%47.78%29.45%20.85%-175.04%---4.52%-0.64%-13.87%-3.07%-37.71%-26.73%-20.8%-53.33%-124.11%-80.3%-182.27%-213.04%
Operating CF Growth %18.38%54.83%81.5%-76.08%77.99%3.95%-5.55%0.86%101.78%-13.97%118.71%281.32%220.54%8.98%6.49%35.91%-389%95.04%-407.71%89.79%-24.4%-3.04%69.92%62.49%-23.91%-253.1%-424.49%-
Net Income-2.53M13.49M15.89M13.49M25.93M5.2M23.83M6.2M8.25M32.04M-4.36M23.6M14.33M-1.42M-1.07M-707K34.89M-3.65M-8.02M-2.43M-17.97M-21.77M-21.18M-96.11M-942.89M-3.07B-118.7M-6.3M
Depreciation & Amortization143K1.81M2.91M2.83M4.06M12.09M4.95M487K-1.93M-3.11M10K3K2K5K2K01.69M1.77M1.3M1.59M2.46M6.82M15.41M30.55M153.61M896.75M82M1.5M
Stock-Based Compensation1.18M944K509K500K1.16M728K530K267K300K363K640K844K254K586K81K8K1.63M2.21M2.87M3.43M38K1.35M000000
Deferred Taxes04.81M-1.29M-3.94M6.95M-1.71M-7.1M31K15.74M-21.64M3.27M-10.3M-9.8M0-169K000-2.86M-2.14M499K-1.35M000000
Other Non-Cash Items21.48M1.46M-2.17M-1.2M-4.29M1.75M-1.52M14.3M-3.44M2.94M12.45M-8.98M-3.36M-24K-56K-777K-43.29M1.23M3.45M4.91M5.6M3.84M-965K44.4M633.9M2.09B1.6M-100K
Working Capital Changes7.03M534K-966K-3.47M479K1.21M-2.15M-1.65M533K-959K-798K-39K-78K-261K-17K166K3.04M-1.98M-5.17M-7.02M-6.89M-1.97M-5.95M-21.02M42.94M-8.11M9.4M0
Change in Receivables1.93M-1.06M-1.64M-1.29M108K643K-214K-558K-583K-457K-74K-525K-331K-197K002.42M1.7M-479K-2.35M-1.52M4.08M000000
Change in Inventory00-787K0-108K-643K214K00000-981K1.03M000000-2.58M0000000
Change in Payables1.59M-1.33M396K-1.6M2.16M1.53M-1.73M-1.3M1.16M-106K-76K498K234K-94K-14K201K00-2.22M-4.04M129K1.75M000000
Cash from Investing68.06M-10.13M-48.95M-43.55M25.76M-35.17M-26.72M-28.13M-12.12M-21.05M-18.88M-55.63M-20.07M-19.5M169K1.94M36.36M-1.06M-2.79M-860K4.99M9.42M1.97M2.44M49.56M22.39M-44.4M-900K
Capital Expenditures0-138K-496K-297K-1.08M-3.94M-48K000-50K-1K-4K-4K0-6K-351K-1.17M-1.95M-860K-465K-895K-1.23M-12.25M-16.78M-35.64M-8.4M-900K
CapEx % of Revenue1.26%0.31%1.31%0.72%1.92%10.72%0.16%---0.21%0.01%0.06%0.63%--0.78%1.79%3.21%1.59%1.08%1.83%2.02%15.49%18.52%31.53%59.57%39.13%
Acquisitions----------------------------
Investments184K580K48K76K4.64M4.94M2.27M532K1.86M9.61M13.27M13.89M13.54M13M00000006.36M7.32M10.54M14.65M297K34.52M200K
Other Investing68.06M-10.6M-62.39M-47.45M24.84M-31.34M-7.06M-28.42M-12.56M-22.5M-18.91M-53.9M-17.06M-6.5M169K1.95M36.71M20K74K0-932K352K-13K10.57M25.76M23.81M0-100K
Cash from Financing-58.51M-12.22M33.14M-1.36M-20.2M7.75M-883K-1.83M-8.96M-3.7M-3.77M101.57M1.8M7M022K-2.64M4.62M9.94M2.01M4.41M824K14.18M36.05M12.99M126.16M75M12.3M
Debt Issued (Net)----------------------------
Equity Issued (Net)-3.07M-6.01M-6.33M-1.14M-368K-2.01M-883K-1.36M00-196K110.15M00022K0010.39M2.94M6.33M824K14.22M33.46M11.48M128.37M66.9M18.2M
Dividends Paid0000000000000000000000000000
Share Repurchases-3.07M-6.01M-6.33M-1.14M-368K-2.01M-883K-1.36M00-213K00000000000000000
Other Financing-49.21M-93K-3.41M-2.66M-8.08M-2M0-469K-8.96M-3.7M-3.58M-3.58M-2.86M7M000005.9M-5.9M00594K2.09M945K500K-7.6M
Net Change in Cash36.84M691K-920K-36.71M39.85M-8.15M-9.07M-10.33M-1.63M-15.11M-11.44M51.06M-16.92M-13.62M-1.06M651K31.62M2.68M-1.41M-497K-7.56M-2.51M3.67M-3.51M-50.73M57.51M4.8M6.5M
Free Cash Flow26.77M22.91M14.39M7.91M33.22M15.33M18.49M19.63M19.46M9.64M11.16M5.12M1.34M-1.12M-1.23M-1.32M-2.4M-1.59M-10.38M-2.52M-16.73M-13.97M-13.92M-54.43M-129.22M-126.38M-34.1M-5.8M
FCF Margin %65.69%50.93%38.11%19.06%59.15%41.76%60.13%-51.91%43.09%47.57%29.45%20.78%-175.67%---5.29%-2.43%-17.08%-4.67%-38.79%-28.56%-22.81%-68.82%-142.64%-111.83%-241.84%-252.17%
FCF Growth %16.86%59.19%82.06%-76.2%116.67%-17.08%-5.8%0.86%101.78%-13.59%117.78%282.39%219.75%8.65%6.91%45.05%-50.91%84.72%-311.9%84.93%-19.76%-0.37%74.43%57.88%-2.24%-270.63%-487.93%-
FCF per Share2.201.841.130.612.591.191.431.501.490.740.860.790.32-0.27-0.30-0.32-0.58-0.39-2.80-0.73-5.43-4.82-5.79-24.30-94.03-162.84-222.09-92.68
FCF Conversion (FCF/Net Income)-10.77x1.71x0.94x0.61x1.32x3.70x0.78x3.17x6.39x0.33x-1.52x0.25x0.10x0.78x1.15x1.85x-0.06x0.11x1.05x0.68x0.91x0.60x0.61x0.44x0.12x0.03x0.22x0.39x
Interest Paid03.08M1.35M268K110K137K00000446K21K000978K236K0000000000
Taxes Paid000000000003K000096K118K0000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Portfolio Valuation Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Earnings Quality Disconnects From Cash

As reported in recent financial statements, SWKH exhibits a volatile relationship between net income and operating cash flow, highlighted by a 2025Q4 period where the company generated $10.3 million in operating cash despite reporting a significant net loss of $19.4 million, suggesting substantial non-cash accounting adjustments.

The wide variance between net income and operating cash flow suggests that headline earnings are heavily influenced by non-cash valuation adjustments on the royalty portfolio. Investors should monitor this divergence, as it indicates that reported profitability may not accurately reflect the underlying cash-generating capacity of the finance receivables segment.

FCF Volatility Reflects Asset Sensitivity

Based on the provided cash flow data, SWKH's free cash flow trajectory remains inconsistent, with quarterly margins fluctuating from a low of 5.1% in 2025Q3 to a peak of 128.9% in 2025Q4, reflecting the lumpy nature of royalty receipts and project-based licensing income within the business.

The erratic FCF margins suggest that the company's cash generation is highly sensitive to the timing of specific royalty payments and milestone events. This lack of predictability complicates the assessment of long-term cash flow sustainability and may necessitate a multi-year average approach to valuation.

Working Capital Swings Impact Liquidity

According to historical cash flow filings, SWKH experiences significant quarterly swings in working capital, such as the $5.1 million outflow in 2025Q3 followed by a $3.8 million inflow in 2025Q4, which underscores the operational complexity of managing a diverse portfolio of life science finance receivables.

These working capital fluctuations appear to be driven by the timing of interest collections and the settlement of royalty contracts. The volatility in these accounts suggests that short-term liquidity may be subject to timing mismatches that do not necessarily reflect a deterioration in the quality of the underlying assets.

Capital Allocation Remains Highly Conservative

As evidenced by the company's financial statements, SWKH has prioritized share repurchases and a significant $49.1 million dividend payment in 2025Q2, while maintaining a low debt profile, which suggests management is currently focused on returning capital rather than aggressive reinvestment into new royalty or lending opportunities.

The decision to return substantial capital to shareholders, coupled with a lack of significant new acquisitions, may indicate a scarcity of attractive investment opportunities in the current biotech environment. This strategy preserves the balance sheet but raises questions regarding the company's long-term growth prospects and capital deployment velocity.

SWKH — Frequently Asked Questions

Quick answers to the most common questions about buying SWKH stock.

How much cash does SWK Holdings Corporation (SWKH) generate from operations?

SWK Holdings Corporation (SWKH) generated $27.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SWK Holdings Corporation's free cash flow?

SWK Holdings Corporation (SWKH) generated $26.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is SWK Holdings Corporation's capital expenditure (CapEx)?

SWK Holdings Corporation (SWKH) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does SWK Holdings Corporation distribute cash to shareholders?

In 2025, SWK Holdings Corporation (SWKH) spent $3.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.