Skyworks Solutions, Inc. (SWKS) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Skyworks Solutions, Inc. (SWKS) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

SWKS Income Statement

Skyworks Solutions, Inc. (SWKS) annual income statement — 30-year revenue, gross profit & net income history

Metric	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21

Sales/Revenue	934.8M	943.7M	1.04B	1.1B	965M	953.2M	1.07B	1.02B	905.5M	1.05B	1.2B	1.22B	1.07B	1.15B	1.33B	1.41B	1.23B	1.34B	1.51B	1.31B
Revenue Growth %	-3.13%	-1%	-3.1%	7.34%	6.57%	-8.87%	-11.07%	-15.9%	-15.47%	-9.29%	-9.61%	-13.37%	-13.09%	-13.66%	-11.99%	7.32%	10.41%	13.98%	0.03%	37.01%
Cost of Goods Sold	559.8M	558.4M	608.2M	652.7M	564M	561.6M	626.6M	595.2M	541.4M	625.7M	694.9M	740.7M	607.1M	625.7M	691.6M	738.3M	649.3M	698M	795.7M	697.2M
COGS % of Revenue	59.88%	59.17%	58.74%	59.33%	58.45%	58.92%	58.64%	58.07%	59.79%	59.82%	57.84%	60.77%	56.67%	54.26%	52.03%	52.48%	52.68%	52.26%	52.68%	53.18%
Gross Profit	375M	385.3M	427.2M	447.5M	401M	391.6M	441.9M	429.8M	364.1M	420.3M	506.6M	478.1M	464.1M	527.4M	637.7M	668.6M	583.3M	637.6M	714.7M	613.7M
Gross Margin %	40.12%	40.83%	41.26%	40.67%	41.55%	41.08%	41.36%	41.93%	40.21%	40.18%	42.16%	39.23%	43.33%	45.74%	47.97%	47.52%	47.32%	47.74%	47.32%	46.82%
Gross Profit Growth %	-6.48%	-1.61%	-3.33%	4.12%	10.13%	-6.83%	-12.77%	-10.1%	-21.55%	-20.31%	-20.56%	-28.49%	-20.44%	-17.28%	-10.77%	8.95%	4.42%	10.24%	-6.17%	33.73%
Operating Expenses	326.5M	343.2M	311.8M	336.5M	290.4M	294.3M	260.8M	370.4M	233.7M	231.1M	248.3M	224.1M	233.4M	254.1M	270.7M	280.5M	257.5M	270.3M	268.8M	286.2M
OpEx % of Revenue	34.93%	36.37%	30.11%	30.59%	30.09%	30.87%	24.41%	36.14%	25.81%	22.09%	20.67%	18.39%	21.79%	22.04%	20.36%	19.94%	20.89%	20.24%	17.8%	21.83%
Selling, General & Admin	98.7M	119.7M	108.4M	111.6M	89.3M	88M	82.6M	74.1M	71.2M	76.8M	78.8M	73.3M	77.2M	79M	84.5M	87.7M	77M	83M	82M	100.5M
SG&A % of Revenue	10.56%	12.68%	10.47%	10.14%	9.25%	9.23%	7.73%	7.23%	7.86%	7.34%	6.56%	6.01%	7.21%	6.85%	6.36%	6.23%	6.25%	6.21%	5.43%	7.67%
Research & Development	207.8M	212.4M	203.4M	223.1M	199.4M	186.5M	176.4M	163.6M	160.7M	154.4M	153.1M	146.8M	148M	148.2M	163.9M	149.5M	156.5M	160.7M	151.1M	149.2M
R&D % of Revenue	22.23%	22.51%	19.64%	20.28%	20.66%	19.57%	16.51%	15.96%	17.75%	14.76%	12.74%	12.04%	13.82%	12.85%	12.33%	10.63%	12.7%	12.03%	10%	11.38%
Other Operating Expenses	1000K	1000K	0	1000K	1000K	1000K	1000K	1000K	1000K	-100K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Operating Income	48.5M	42.1M	115.2M	111M	110.6M	97.3M	181.1M	59.4M	130.4M	189.2M	258.3M	254M	230.7M	273.3M	367M	388.1M	325.8M	367.3M	445.9M	327.5M
Operating Margin %	5.19%	4.46%	11.13%	10.09%	11.46%	10.21%	16.95%	5.8%	14.4%	18.09%	21.5%	20.84%	21.54%	23.7%	27.61%	27.59%	26.43%	27.5%	29.52%	24.98%
Operating Income Growth %	-56.15%	-56.73%	-36.39%	86.87%	-15.18%	-48.57%	-29.89%	-76.61%	-43.48%	-30.77%	-29.62%	-34.55%	-29.19%	-25.59%	-17.69%	18.5%	-4.12%	-1.97%	-21.87%	22.38%
EBITDA	165.2M	154.5M	232.6M	227.9M	226.5M	211.5M	297.1M	174.8M	242.7M	300M	371.1M	397.2M	379.4M	423.7M	538.4M	569.5M	488.6M	531.7M	627.4M	497.5M
EBITDA Margin %	17.67%	16.37%	22.46%	20.71%	23.47%	22.19%	27.81%	17.05%	26.8%	28.68%	30.89%	32.59%	35.42%	36.74%	40.5%	40.48%	39.64%	39.81%	41.54%	37.95%
EBITDA Growth %	-27.06%	-26.95%	-21.71%	30.38%	-6.67%	-29.5%	-19.94%	-55.99%	-36.03%	-29.2%	-31.07%	-30.25%	-22.35%	-20.31%	-14.19%	14.47%	13.42%	14.59%	-4.52%	38.85%
D&A (Non-Cash Add-back)	116.7M	112.4M	117.4M	116.9M	115.9M	114.2M	116M	115.4M	112.3M	110.8M	112.8M	143.2M	148.7M	150.4M	171.4M	181.4M	162.8M	164.4M	181.5M	170M
EBIT	54.7M	31.3M	116M	128.9M	118.6M	109.2M	197.2M	65.3M	140M	200M	261.7M	258.6M	238.3M	278.7M	367.6M	386.5M	325.4M	365.5M	447.1M	327M
Net Interest Income	-5.9M	-7.5M	-6.3M	-6.9M	-6.6M	-6.8M	-6.8M	-6.9M	-6.6M	-7.1M	-10M	-12.4M	-16.2M	-18.9M	-16.9M	-14.3M	-11.3M	-11.4M	-11M	-10.7M
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100K
Interest Expense	5.9M	7.5M	6.3M	6.9M	6.6M	6.8M	6.8M	6.9M	6.6M	7.1M	10M	12.4M	16.2M	18.9M	16.9M	14.3M	11.3M	11.4M	11M	10.8M
Other Income/Expense	300K	3.3M	-5.5M	11M	1.4M	5.1M	9.3M	-1M	3M	3.7M	-6.6M	-7.8M	-8.6M	-13.5M	-16.3M	-15.9M	-11.7M	-13.2M	-9.8M	-11.3M
Pretax Income	48.8M	45.4M	109.7M	122M	112M	102.4M	190.4M	58.4M	133.4M	192.9M	251.7M	246.2M	222.1M	259.8M	350.7M	372.2M	314.1M	354.1M	436.1M	316.2M
Pretax Margin %	5.22%	4.81%	10.59%	11.09%	11.61%	10.74%	17.82%	5.7%	14.73%	18.44%	20.95%	20.2%	20.73%	22.53%	26.38%	26.46%	25.48%	26.51%	28.87%	24.12%
Income Tax	14.9M	9.8M	30.5M	-19.4M	7M	33.7M	28.4M	-2.1M	12.5M	9.6M	20.4M	1.4M	26.3M	27M	41.3M	70M	46.8M	48.3M	36.2M	-10.1M
Effective Tax Rate %	30.53%	21.59%	27.8%	-15.9%	6.25%	32.91%	14.92%	-3.6%	9.37%	4.98%	8.1%	0.57%	11.84%	10.39%	11.78%	18.81%	14.9%	13.64%	8.3%	-3.19%
Net Income	33.9M	35.6M	79.2M	141.4M	105M	68.7M	162M	60.5M	120.9M	183.3M	231.3M	244.8M	195.8M	232.8M	309.4M	302.2M	267.3M	305.8M	399.9M	326.3M
Net Margin %	3.63%	3.77%	7.65%	12.85%	10.88%	7.21%	15.16%	5.9%	13.35%	17.52%	19.25%	20.09%	18.28%	20.19%	23.28%	21.48%	21.69%	22.9%	26.48%	24.89%
Net Income Growth %	-67.71%	-48.18%	-51.11%	133.72%	-13.15%	-62.52%	-29.96%	-75.29%	-38.25%	-21.26%	-25.24%	-18.99%	-26.75%	-23.87%	-22.63%	-7.39%	-20.87%	-5.91%	-21.48%	32.16%
Net Income (Continuing)	33.9M	35.6M	79.2M	141.4M	105M	68.7M	162M	60.5M	120.9M	183.3M	231.3M	244.8M	195.8M	232.8M	309.4M	302.2M	267.3M	305.8M	399.9M	326.3M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	0.22	0.24	0.53	0.94	0.70	0.43	1.00	0.37	0.75	1.14	1.44	1.53	1.22	1.46	1.93	1.88	1.66	1.86	2.40	1.95
EPS Growth %	-68.57%	-44.19%	-47%	154.05%	-6.67%	-62.28%	-30.56%	-75.82%	-38.52%	-21.92%	-25.39%	-18.62%	-26.51%	-21.51%	-19.58%	-3.59%	-17.82%	-4.62%	-21.31%	33.56%
EPS (Basic)	0.22	0.24	0.53	0.95	0.70	0.43	1.01	0.38	0.75	1.14	1.45	1.54	1.23	1.46	1.94	1.88	1.66	1.87	2.42	1.97
Diluted Shares Outstanding	150.8M	150.6M	150.5M	155.1M	150.3M	158.8M	161.4M	161.5M	161.4M	161.4M	161M	160.5M	160M	159.9M	160.2M	161.1M	161.5M	164.4M	166.4M	167.3M
Basic Shares Outstanding	150.1M	150.3M	149.5M	154.4M	150M	158.5M	160.4M	160.1M	160.4M	160.4M	159.9M	159.4M	159.2M	159.1M	159.8M	160.4M	160.9M	163.7M	165.1M	165.2M
Dividend Payout Ratio	-	300%	134.34%	74.68%	98.95%	160.99%	69.44%	185.12%	90.24%	59.52%	47.08%	44.32%	50.41%	42.35%	32.13%	32.89%	33.67%	29.82%	23.13%	28.35%