Cash conversion is volatile, with OCF/NI swinging from 0.13x in 2026Q3 to 1.97x in 2026Q4, and FCF margin rebounding to 9.1% in 2026Q4 from 1.1% in 2025Q2, while CapEx surged to 8.6% of revenue in 2026Q4.
Standex International Corporation (SXI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 86.51M | 69.6M | 92.66M | 90.8M | 77.72M | 83.58M | 47.24M | 73.35M | 64.92M | 63.44M | 80.32M | 64.04M | 70.3M | 60.18M | 43.67M | 56.34M | 21.4M | 39.44M | 44.71M | 25.5M | 31.66M | 20.52M | 29.1M | 51.27M | 44.36M | 42.1M | 44.21M | 37.1M | 32.2M | 36.9M | 34.1M |
| Operating CF Margin % | - | 8.81% | 12.86% | 12.25% | 10.57% | 12.74% | 7.81% | 9.27% | 7.48% | 8.4% | 10.69% | 8.29% | 9.82% | 8.58% | 6.88% | 8.89% | 3.7% | 6.5% | 6.41% | 4.1% | 5.37% | 3.08% | 5.04% | 8.92% | 7.73% | 7.01% | 6.94% | 5.78% | 5.23% | 6.54% | 6.06% |
| Operating CF Growth % | 135.51% | -24.89% | 2.04% | 16.84% | -7.02% | 76.92% | -35.59% | 12.97% | 2.34% | -21.02% | 25.43% | -8.9% | 16.81% | 37.82% | -22.49% | 163.24% | -45.74% | -11.77% | 75.35% | -19.47% | 54.27% | -29.48% | -43.24% | 15.57% | 5.38% | -4.77% | 19.16% | 15.22% | -12.74% | 8.21% | -9.07% |
| Net Income | 104.63M | 55.8M | 73.59M | 139.15M | 61.48M | 38.54M | 41.01M | 47.19M | 36.63M | 46.58M | 52.23M | 55.24M | 49.75M | 45.32M | 46.91M | 36.15M | 27.96M | -1.89M | 19.28M | 21.24M | 20.93M | 23.64M | 10.61M | 14.15M | 16.62M | 24.9M | 27.7M | 31.4M | 20.1M | 26.9M | 30.7M |
| Depreciation & Amortization | 44.2M | 35.44M | 28.14M | 28.47M | 29.7M | 33.24M | 32.29M | 30.88M | 29.16M | 20.32M | 17.95M | 16.68M | 14.59M | 15.55M | 13.49M | 14.16M | 14.41M | 15.54M | 17.11M | 15.2M | 12.03M | 11.94M | 11.48M | 0 | 13.28M | 14.08M | 13.62M | 13.8M | 13.9M | 12.8M | 12.5M |
| Stock-Based Compensation | 4.02M | 0 | 9.81M | 11.71M | 11.17M | 8.37M | 7.03M | 4.35M | 4.96M | 5.02M | 5.09M | 3.76M | 6.63M | 3.34M | 3.77M | 3.81M | 3.85M | 2.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | -2.76M | -7.13M | -1.97M | 836K | 5.63M | -3.51M | 7.39M | -121K | -6.76M | -249K | -3.34M | -2.4M | 2.38M | -416K | 5.32M | -3.56M | -467K | 1.13M | -2.17M | 7.42M | -1.88M | -704K | -432K | 3.12M | 1.87M | 2.8M | -1.9M | 1.2M | 500K |
| Other Non-Cash Items | -32.28M | 787K | -11.05M | -55.84M | 2.72M | 6.18M | -18.03M | 2M | -16.35M | -1.15M | 13.53M | -5.62M | 3.68M | -7.88M | -8.47M | -4.65M | -1.38M | 21.61M | 2.53M | 385K | 3.52M | -2.9M | 5.91M | 13.88M | 1.79M | -3.43M | -1.83M | -200K | -2.2M | -2.9M | -2.9M |
| Working Capital Changes | -48.41M | -22.43M | -5.08M | -25.57M | -25.39M | -3.59M | -20.7M | -7.56M | 3.13M | -7.2M | -1.72M | -5.78M | -1M | 6.25M | -14.4M | 7.29M | -28.75M | 5.34M | 7.07M | 879K | -2.35M | -19.59M | 2.99M | 23.94M | 13.11M | 3.43M | 2.84M | -9.4M | 2.3M | -1.1M | -5.6M |
| Change in Receivables | 0 | -13.81M | 16.22M | -9.64M | -11.57M | -5.54M | 2.33M | 7.65M | -3.44M | -6.01M | 4.14M | -5.56M | -6.61M | 3M | -5.88M | -2.99M | -12.02M | 18.36M | 99.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | -16.1M | 17.09M | -912K | -18.18M | -7.72M | -9.05M | 18.22M | -6.81M | -3.8M | 1.73M | -6.07M | -10.04M | -215K | 876K | -9.36M | 5.39M | 11.61M | 4.3M | -4.26M | -5.62M | -1.23M | -10.56M | 9.8M | 9.76M | 10.87M | 7.92M | -200K | -5.1M | -400K | 6.7M |
| Change in Payables | 0 | 14.02M | -13.93M | -3.15M | 6.13M | 17.61M | 174K | -6.8M | -9.33M | 4.55M | -3.37M | -3.66M | 15.17M | 3.83M | -651K | 8.98M | -1.08M | -6.03M | -62.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 38.32M | -503.43M | -61.63M | 41.56M | -31.04M | -39.09M | -617K | -49.67M | -32.27M | -179.05M | -28.78M | -78.52M | -33.16M | -52.69M | 8.58M | -28.25M | 5.67M | -7.16M | 2.39M | -73.99M | -23.05M | -864K | -11.99M | -15.29M | -9.75M | -26.44M | -21.93M | -11M | -64.1M | -11M | -14.8M |
| Capital Expenditures | -36.33M | -28.34M | -20.3M | -24.27M | -23.89M | -21.75M | -21.52M | -34.37M | -26.54M | -26.45M | -17.85M | -22.56M | -18.83M | -14.15M | -9.94M | -33.16M | -4.67M | -5.93M | -9.91M | -10.34M | -15.14M | -8.81M | -7.38M | -7.88M | -10.02M | -13.83M | -22.79M | -17.6M | -69.1M | -12.2M | -15.3M |
| CapEx % of Revenue | 4.07% | 3.59% | 2.82% | 3.28% | 3.25% | 3.31% | 3.56% | 4.34% | 3.06% | 3.5% | 2.38% | 2.92% | 2.63% | 2.02% | 1.57% | 5.23% | 0.81% | 0.98% | 1.42% | 1.66% | 2.57% | 1.32% | 1.28% | 1.37% | 1.75% | 2.3% | 3.58% | 2.74% | 11.21% | 2.16% | 2.72% |
| Acquisitions | 68.3M | -478.89M | -41.06M | 67.02M | -12.98M | -15.73M | -622K | -127.92M | -10.4M | -153.81M | -13.7M | -57.15M | -23.07M | -39.61M | 0 | -26.6M | 0 | -5.62M | 0 | -95.44M | -16.47M | -587K | -30.8M | -17.68M | 0 | -15.05M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 6.35M | 3.8M | -270K | -1.19M | 5.83M | -1.61M | 21.53M | 112.62M | 4.67M | 1.21M | 2.77M | 1.19M | 8.74M | 1.07M | 18.52M | -7.39M | 10.34M | 4.45M | 4.16M | -642K | 4.25M | 4.58M | 26.19M | 10.27M | 268K | 532K | 857.69K | 5.1M | 2.5M | 600K | 0 |
| Cash from Financing | -71.26M | 380.49M | -69.2M | -40.04M | -69.43M | -31.73M | -18.98M | -38.2M | -11.91M | 84.69M | -20.75M | 44.61M | -14.84M | -10.92M | -9.54M | -49.22M | -4.19M | -49.88M | -44.15M | 39.07M | -741K | -13.73M | -12.82M | -34.17M | -35.66M | -16.65M | -16.98M | -29.4M | 35.3M | -24.6M | -23.5M |
| Debt Issued (Net) | -72M | 403.2M | -25M | -1.7M | -25M | 0 | 1.2M | 4.8M | -1.29M | 99.5M | -10M | 58M | -5M | -785K | -1.6M | -41.7M | -1M | -107.31M | -33.85M | 51.02M | 12.09M | -4.08M | -397K | -17.59M | -23.24M | -241K | 3.72M | -14.87M | 51.8M | -4.7M | 3.9M |
| Equity Issued (Net) | -4.13M | -9.91M | -31.82M | -25.53M | -31.43M | -21.2M | -10.44M | -33.39M | -2.65M | -7.81M | -5.64M | -10.36M | -6.69M | -8.23M | -5.52M | -5.24M | -698K | -831K | 24K | -1.92M | -2.26M | 597K | -2.15M | -1.38M | -2.31M | -6.28M | -10.69M | -4.63M | -6.6M | -9.9M | -17.7M |
| Dividends Paid | -20.28M | -15.03M | -13.9M | -12.98M | -12.25M | -11.45M | -10.61M | -9.83M | -8.89M | -7.85M | -6.85M | -5.82M | -4.79M | -3.89M | -3.38M | -2.88M | -2.49M | -8.38M | -10.32M | -10.28M | -10.26M | -10.24M | -10.28M | -10.14M | -10.1M | -10.13M | -10.01M | -9.9M | -9.9M | -10M | -9.8M |
| Share Repurchases | -8.26M | -9.91M | -31.82M | -25.53M | -31.43M | -21.2M | -10.44M | -33.39M | -2.65M | -7.81M | -5.64M | -10.36M | -7.79M | -8.51M | -5.52M | -5.24M | -1.07M | -1.65M | -926K | -4.09M | -8.49M | -1.23M | -2.15M | -1.72M | -6.98M | -12.48M | -12.76M | -7.45M | -10.2M | -15M | -20.9M |
| Other Financing | 25.15M | 2.23M | 1.52M | 174K | -752K | 917K | 866K | 219K | 915K | 849K | 1.74M | 2.78M | 1.65M | 1.99M | 965K | 589K | 0 | 66.65M | 0 | 242K | -314K | 0 | 0 | -5.06M | 0 | 0 | 1.36K | 22K | 0 | 0 | 100K |
| Net Change in Cash | 74.19M | -49.66M | -41.5M | 90.86M | -31.52M | 17.56M | 25.66M | -16.46M | 21.04M | -33.42M | 25.86M | 21.87M | 23.2M | -3.69M | 40.34M | -19.22M | 24.65M | -19.67M | 4.6M | -8.53M | 8.9M | 6.19M | 6M | 3.42M | -863K | -1.48M | 4.53M | -3.4M | 3.1M | 1M | -4.3M |
| Free Cash Flow | 50.17M | 41.25M | 72.36M | 66.53M | 53.83M | 61.83M | 25.72M | 38.98M | 38.39M | 36.99M | 62.47M | 41.48M | 51.47M | 46.03M | 33.73M | 23.17M | 16.73M | 33.51M | 34.8M | 15.15M | 16.52M | 11.71M | 21.72M | 43.39M | 34.34M | 28.27M | 21.42M | 19.5M | -36.9M | 24.7M | 18.8M |
| FCF Margin % | 5.63% | 5.22% | 10.04% | 8.98% | 7.32% | 9.42% | 4.25% | 4.92% | 4.42% | 4.9% | 8.31% | 5.37% | 7.19% | 6.56% | 5.31% | 3.66% | 2.89% | 5.52% | 4.99% | 2.44% | 2.8% | 1.76% | 3.76% | 7.55% | 5.98% | 4.71% | 3.36% | 3.04% | -5.99% | 4.37% | 3.34% |
| FCF Growth % | 21.62% | -42.99% | 8.76% | 23.61% | -12.95% | 140.39% | -34.01% | 1.54% | 3.77% | -40.79% | 50.62% | -19.41% | 11.8% | 36.48% | 45.56% | 38.5% | -50.07% | -3.7% | 129.64% | -8.25% | 41.07% | -46.09% | -49.94% | 26.34% | 21.49% | 31.96% | 9.85% | 152.85% | -249.39% | 31.38% | -26.27% |
| FCF per Share | 4.14 | 3.43 | 6.08 | 5.54 | 4.44 | 5.04 | 2.08 | 3.09 | 3.00 | 2.90 | 4.89 | 3.24 | 4.02 | 3.60 | 2.64 | 1.82 | 1.32 | 2.72 | 2.81 | 1.22 | 1.32 | 0.95 | 1.76 | 3.56 | 2.79 | 2.29 | 1.68 | 1.50 | -2.79 | 1.84 | 1.35 |
| FCF Conversion (FCF/Net Income) | 0.48x | 1.25x | 1.27x | 0.65x | 1.27x | 2.29x | 2.34x | 1.55x | 1.77x | 1.36x | 1.54x | 1.17x | 1.64x | 1.34x | 1.41x | 1.59x | 0.75x | -7.30x | 2.42x | 1.20x | 1.37x | 0.87x | 2.74x | 3.62x | 2.67x | 1.69x | 1.60x | 1.18x | 1.60x | 1.37x | 1.11x |
| Interest Paid | 16.63M | 21.16M | 4.09M | 4.23M | 4.75M | 4.9M | 6.32M | 9.47M | 6.18M | 3.26M | 2.35M | 2.55M | 1.83M | 2.19M | 1.79M | 1.84M | 3.07M | 6.38M | 9.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 15.95M | 27.73M | 27.97M | 26.2M | 17.99M | 17.18M | 18.74M | 23.97M | 22.14M | 20.41M | 24.77M | 12.89M | 14.05M | 14.02M | 13.38M | 5.67M | 9.07M | 5M | 10.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SXI stock.
Standex International Corporation (SXI) generated $69.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Standex International Corporation (SXI) generated $41.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Standex International Corporation (SXI) spent $28.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Standex International Corporation (SXI) returned $15.0M to shareholders via cash dividends and spent $9.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Earnings volatility from one-off items
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Masks Underlying Strength
Operating cash flow to net income swung from 0.13x in 2026Q3 to 1.97x in 2026Q4, per reported figures, indicating significant quarter-to-quarter earnings quality variability.
The OCF/NI ratio of 0.13 in 2026Q3 is a stark outlier, driven by a $67.0M net income spike that did not translate into cash, likely due to non-cash gains or timing. Conversely, 2026Q4's ratio of 1.97 suggests strong cash generation relative to earnings, but the volatility across quarters implies that reported net income is not a reliable indicator of cash flow. Investors should monitor the sustainability of cash conversion, as the 2026Q3 anomaly may reflect one-off items that could distort future comparisons.
Free Cash Flow Recovery After Acquisition Dip
Free cash flow margin rebounded to 9.1% in 2026Q4 from a low of 1.1% in 2025Q2, as per financial statements, though trailing margins remain below peer averages.
The FCF margin trajectory shows a sharp recovery from the 2025Q2 trough, but the 2026Q3 margin of 2.7% was suppressed by heavy acquisition spending of $68.3M, which likely masked underlying operational cash generation. Excluding acquisition impacts, FCF appears to be stabilizing around 5-9% of revenue, which is below the 17-20% seen in peers like CW and RBC. This suggests that Standex's capital intensity and acquisition strategy may be constraining free cash flow growth relative to its industrial peers.
Capital Expenditures Spike Signals Growth Investment
CapEx surged to $19.6M in 2026Q4, representing 8.6% of revenue, up from a 3-4% range in prior quarters, according to reported data, indicating a strategic shift toward expansion.
The jump in CapEx intensity from roughly 3% to 8.6% of revenue in 2026Q4 is a notable inflection, suggesting management is investing heavily in capacity or efficiency improvements. This could be a response to the accelerating revenue growth observed in the income statement, but it also pressures near-term FCF. The elevated capital spending may be aimed at supporting future growth, but investors should assess whether this level is sustainable and whether it will generate adequate returns, especially given the company's historical capital intensity.
Working Capital Swings Reflect Acquisition and Seasonality
Working capital changes swung from -$24.8M in 2025Q3 to +$14.4M in 2025Q4, per reported figures, indicating volatile cash absorption tied to deal activity and inventory cycles.
The working capital line shows extreme volatility, with negative changes (cash absorption) in most quarters but positive contributions in 2025Q4 and 2025Q2. The large negative swing in 2025Q3 and the positive swing in 2025Q4 may be linked to acquisition-related inventory builds or divestitures, as evidenced by the $419.7M acquisition outflow in 2025Q2. This volatility complicates cash flow forecasting and suggests that working capital management is not a stable source of cash, warranting closer scrutiny of inventory and receivables trends.
Capital Deployment Prioritizes Acquisitions Over Buybacks
Acquisition outflows totaled $68.3M in 2026Q3 and $419.7M in 2025Q2, while buybacks remained minimal, per cash flow data, indicating a clear M&A-driven deployment strategy.
The cash flow statement reveals a pronounced focus on acquisitions, with significant outflows in 2025Q2 and 2026Q3, while share repurchases were negligible (often under $5M). Dividends have been steadily increasing, from $3.5M to $8.1M per quarter, reflecting a commitment to shareholder returns, but the scale of M&A spending dwarfs these. This deployment strategy may enhance growth but also introduces integration risk and could strain liquidity if acquisition targets underperform.
Cumulative Earnings Outpace Cash Generation
Over the last ten quarters, cumulative net income of $195.9M exceeds operating cash flow of $209.1M by only $13.2M, per reported data, suggesting a modest cumulative divergence.
The cumulative gap between net income and operating cash flow is relatively small, indicating that earnings have largely translated into cash over the period. However, the quarterly volatility in OCF/NI ratios suggests that timing differences and non-cash items can create significant short-term divergence. The 2026Q3 quarter, where net income was $67.0M but OCF was only $8.8M, highlights the potential for earnings to outpace cash in any given period, which investors should monitor for signs of deteriorating earnings quality.
What Could Invalidate the Base Case
The cash flow statement obscures the impact of acquisition-related working capital swings and one-off gains, which may distort the true cash generation, per reported figures.
The cash flow statement shows significant acquisition outflows and volatile working capital changes, which may obscure the underlying cash generation from operations. The 2026Q3 net income spike of $67.0M did not translate into operating cash flow, suggesting that non-cash gains or timing differences could be inflating reported earnings. Additionally, the elevated CapEx in 2026Q4 may be a one-time investment, and if it does not yield expected returns, FCF could deteriorate. Investors should scrutinize the sustainability of cash conversion and the integration of acquired businesses, as these factors could invalidate the current stable cash flow outlook.