Cash flow generation remains inconsistent, highlighted by a significant $419.7 million acquisition-led outflow in 2025Q2 and a volatile operating cash flow to net income ratio of 0.13 in 2026Q3.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 79.58M | 69.6M | 92.66M | 90.8M | 77.72M | 83.58M | 47.24M | 73.35M | 64.92M | 63.44M | 80.32M | 64.04M | 70.3M | 60.18M | 43.67M | 56.34M | 21.4M | 39.44M | 44.71M | 25.5M | 31.66M | 20.52M | 29.1M | 51.27M | 44.36M | 42.1M | 44.21M | 37.1M | 32.2M | 36.9M | 34.1M |
| Operating CF Margin % | - | 8.81% | 12.86% | 12.25% | 10.57% | 12.74% | 7.81% | 9.27% | 7.48% | 8.4% | 10.69% | 8.29% | 9.82% | 8.58% | 6.88% | 8.89% | 3.7% | 6.5% | 6.41% | 4.1% | 5.37% | 3.08% | 5.04% | 8.92% | 7.73% | 7.01% | 6.94% | 5.78% | 5.23% | 6.54% | 6.06% |
| Operating CF Growth % | 131.89% | -24.89% | 2.04% | 16.84% | -7.02% | 76.92% | -35.59% | 12.97% | 2.34% | -21.02% | 25.43% | -8.9% | 16.81% | 37.82% | -22.49% | 163.24% | -45.74% | -11.77% | 75.35% | -19.47% | 54.27% | -29.48% | -43.24% | 15.57% | 5.38% | -4.77% | 19.16% | 15.22% | -12.74% | 8.21% | -9.07% |
| Net Income | 98.98M | 55.8M | 73.59M | 139.15M | 61.48M | 38.54M | 41.01M | 47.19M | 36.63M | 46.58M | 52.23M | 55.24M | 49.75M | 45.32M | 46.91M | 36.15M | 27.96M | -1.89M | 19.28M | 21.24M | 20.93M | 23.64M | 10.61M | 14.15M | 16.62M | 24.9M | 27.7M | 31.4M | 20.1M | 26.9M | 30.7M |
| Depreciation & Amortization | 39.38M | 35.44M | 28.14M | 28.47M | 29.7M | 33.24M | 32.29M | 30.88M | 29.16M | 20.32M | 17.95M | 16.68M | 14.59M | 15.55M | 13.49M | 14.16M | 14.41M | 15.54M | 17.11M | 15.2M | 12.03M | 11.94M | 11.48M | 0 | 13.28M | 14.08M | 13.62M | 13.8M | 13.9M | 12.8M | 12.5M |
| Stock-Based Compensation | 1.77M | 0 | 9.81M | 11.71M | 11.17M | 8.37M | 7.03M | 4.35M | 4.96M | 5.02M | 5.09M | 3.76M | 6.63M | 3.34M | 3.77M | 3.81M | 3.85M | 2.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | -2.76M | -7.13M | -1.97M | 836K | 5.63M | -3.51M | 7.39M | -121K | -6.76M | -249K | -3.34M | -2.4M | 2.38M | -416K | 5.32M | -3.56M | -467K | 1.13M | -2.17M | 7.42M | -1.88M | -704K | -432K | 3.12M | 1.87M | 2.8M | -1.9M | 1.2M | 500K |
| Other Non-Cash Items | -46.99M | 787K | -11.05M | -55.84M | 2.72M | 6.18M | -18.03M | 2M | -16.35M | -1.15M | 13.53M | -5.62M | 3.68M | -7.88M | -8.47M | -4.65M | -1.38M | 21.61M | 2.53M | 385K | 3.52M | -2.9M | 5.91M | 13.88M | 1.79M | -3.43M | -1.83M | -200K | -2.2M | -2.9M | -2.9M |
| Working Capital Changes | -14.35M | -22.43M | -5.08M | -25.57M | -25.39M | -3.59M | -20.7M | -7.56M | 3.13M | -7.2M | -1.72M | -5.78M | -1M | 6.25M | -14.4M | 7.29M | -28.75M | 5.34M | 7.07M | 879K | -2.35M | -19.59M | 2.99M | 23.94M | 13.11M | 3.43M | 2.84M | -9.4M | 2.3M | -1.1M | -5.6M |
| Change in Receivables | 0 | -13.81M | 16.22M | -9.64M | -11.57M | -5.54M | 2.33M | 7.65M | -3.44M | -6.01M | 4.14M | -5.56M | -6.61M | 3M | -5.88M | -2.99M | -12.02M | 18.36M | 99.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | -16.1M | 17.09M | -912K | -18.18M | -7.72M | -9.05M | 18.22M | -6.81M | -3.8M | 1.73M | -6.07M | -10.04M | -215K | 876K | -9.36M | 5.39M | 11.61M | 4.3M | -4.26M | -5.62M | -1.23M | -10.56M | 9.8M | 9.76M | 10.87M | 7.92M | -200K | -5.1M | -400K | 6.7M |
| Change in Payables | 0 | 14.02M | -13.93M | -3.15M | 6.13M | 17.61M | 174K | -6.8M | -9.33M | 4.55M | -3.37M | -3.66M | 15.17M | 3.83M | -651K | 8.98M | -1.08M | -6.03M | -62.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 41.06M | -503.43M | -61.63M | 41.56M | -31.04M | -39.09M | -617K | -49.67M | -32.27M | -179.05M | -28.78M | -78.52M | -33.16M | -52.69M | 8.58M | -28.25M | 5.67M | -7.16M | 2.39M | -73.99M | -23.05M | -864K | -11.99M | -15.29M | -9.75M | -26.44M | -21.93M | -11M | -64.1M | -11M | -14.8M |
| Capital Expenditures | -25.3M | -28.34M | -20.3M | -24.27M | -23.89M | -21.75M | -21.52M | -34.37M | -26.54M | -26.45M | -17.85M | -22.56M | -18.83M | -14.15M | -9.94M | -33.16M | -4.67M | -5.93M | -9.91M | -10.34M | -15.14M | -8.81M | -7.38M | -7.88M | -10.02M | -13.83M | -22.79M | -17.6M | -69.1M | -12.2M | -15.3M |
| CapEx % of Revenue | 2.86% | 3.59% | 2.82% | 3.28% | 3.25% | 3.31% | 3.56% | 4.34% | 3.06% | 3.5% | 2.38% | 2.92% | 2.63% | 2.02% | 1.57% | 5.23% | 0.81% | 0.98% | 1.42% | 1.66% | 2.57% | 1.32% | 1.28% | 1.37% | 1.75% | 2.3% | 3.58% | 2.74% | 11.21% | 2.16% | 2.72% |
| Acquisitions | 66.79M | -478.89M | -41.06M | 67.02M | -12.98M | -15.73M | -622K | -127.92M | -10.4M | -153.81M | -13.7M | -57.15M | -23.07M | -39.61M | 0 | -26.6M | 0 | -5.62M | 0 | -95.44M | -16.47M | -587K | -30.8M | -17.68M | 0 | -15.05M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -423K | 3.8M | -270K | -1.19M | 5.83M | -1.61M | 21.53M | 112.62M | 4.67M | 1.21M | 2.77M | 1.19M | 8.74M | 1.07M | 18.52M | -7.39M | 10.34M | 4.45M | 4.16M | -642K | 4.25M | 4.58M | 26.19M | 10.27M | 268K | 532K | 857.69K | 5.1M | 2.5M | 600K | 0 |
| Cash from Financing | -127.77M | 380.49M | -69.2M | -40.04M | -69.43M | -31.73M | -18.98M | -38.2M | -11.91M | 84.69M | -20.75M | 44.61M | -14.84M | -10.92M | -9.54M | -49.22M | -4.19M | -49.88M | -44.15M | 39.07M | -741K | -13.73M | -12.82M | -34.17M | -35.66M | -16.65M | -16.98M | -29.4M | 35.3M | -24.6M | -23.5M |
| Debt Issued (Net) | -99M | 403.2M | -25M | -1.7M | -25M | 0 | 1.2M | 4.8M | -1.29M | 99.5M | -10M | 58M | -5M | -785K | -1.6M | -41.7M | -1M | -107.31M | -33.85M | 51.02M | 12.09M | -4.08M | -397K | -17.59M | -23.24M | -241K | 3.72M | -14.87M | 51.8M | -4.7M | 3.9M |
| Equity Issued (Net) | -4.45M | -9.91M | -31.82M | -25.53M | -31.43M | -21.2M | -10.44M | -33.39M | -2.65M | -7.81M | -5.64M | -10.36M | -6.69M | -8.23M | -5.52M | -5.24M | -698K | -831K | 24K | -1.92M | -2.26M | 597K | -2.15M | -1.38M | -2.31M | -6.28M | -10.69M | -4.63M | -6.6M | -9.9M | -17.7M |
| Dividends Paid | -15.97M | -15.03M | -13.9M | -12.98M | -12.25M | -11.45M | -10.61M | -9.83M | -8.89M | -7.85M | -6.85M | -5.82M | -4.79M | -3.89M | -3.38M | -2.88M | -2.49M | -8.38M | -10.32M | -10.28M | -10.26M | -10.24M | -10.28M | -10.14M | -10.1M | -10.13M | -10.01M | -9.9M | -9.9M | -10M | -9.8M |
| Share Repurchases | -4.45M | -9.91M | -31.82M | -25.53M | -31.43M | -21.2M | -10.44M | -33.39M | -2.65M | -7.81M | -5.64M | -10.36M | -7.79M | -8.51M | -5.52M | -5.24M | -1.07M | -1.65M | -926K | -4.09M | -8.49M | -1.23M | -2.15M | -1.72M | -6.98M | -12.48M | -12.76M | -7.45M | -10.2M | -15M | -20.9M |
| Other Financing | -8.34M | 2.23M | 1.52M | 174K | -752K | 917K | 866K | 219K | 915K | 849K | 1.74M | 2.78M | 1.65M | 1.99M | 965K | 589K | 0 | 66.65M | 0 | 242K | -314K | 0 | 0 | -5.06M | 0 | 0 | 1.36K | 22K | 0 | 0 | 100K |
| Net Change in Cash | -6.08M | -49.66M | -41.5M | 90.86M | -31.52M | 17.56M | 25.66M | -16.46M | 21.04M | -33.42M | 25.86M | 21.87M | 23.2M | -3.69M | 40.34M | -19.22M | 24.65M | -19.67M | 4.6M | -8.53M | 8.9M | 6.19M | 6M | 3.42M | -863K | -1.48M | 4.53M | -3.4M | 3.1M | 1M | -4.3M |
| Free Cash Flow | 54.27M | 41.25M | 72.36M | 66.53M | 53.83M | 61.83M | 25.72M | 38.98M | 38.39M | 36.99M | 62.47M | 41.48M | 51.47M | 46.03M | 33.73M | 23.17M | 16.73M | 33.51M | 34.8M | 15.15M | 16.52M | 11.71M | 21.72M | 43.39M | 34.34M | 28.27M | 21.42M | 19.5M | -36.9M | 24.7M | 18.8M |
| FCF Margin % | 6.13% | 5.22% | 10.04% | 8.98% | 7.32% | 9.42% | 4.25% | 4.92% | 4.42% | 4.9% | 8.31% | 5.37% | 7.19% | 6.56% | 5.31% | 3.66% | 2.89% | 5.52% | 4.99% | 2.44% | 2.8% | 1.76% | 3.76% | 7.55% | 5.98% | 4.71% | 3.36% | 3.04% | -5.99% | 4.37% | 3.34% |
| FCF Growth % | 41.27% | -42.99% | 8.76% | 23.61% | -12.95% | 140.39% | -34.01% | 1.54% | 3.77% | -40.79% | 50.62% | -19.41% | 11.8% | 36.48% | 45.56% | 38.5% | -50.07% | -3.7% | 129.64% | -8.25% | 41.07% | -46.09% | -49.94% | 26.34% | 21.49% | 31.96% | 9.85% | 152.85% | -249.39% | 31.38% | -26.27% |
| FCF per Share | 4.50 | 3.43 | 6.08 | 5.54 | 4.44 | 5.04 | 2.08 | 3.09 | 3.00 | 2.90 | 4.89 | 3.24 | 4.02 | 3.60 | 2.64 | 1.82 | 1.32 | 2.72 | 2.81 | 1.22 | 1.32 | 0.95 | 1.76 | 3.56 | 2.79 | 2.29 | 1.68 | 1.50 | -2.79 | 1.84 | 1.35 |
| FCF Conversion (FCF/Net Income) | 0.55x | 1.25x | 1.27x | 0.65x | 1.27x | 2.29x | 2.34x | 1.55x | 1.77x | 1.36x | 1.54x | 1.17x | 1.64x | 1.34x | 1.41x | 1.59x | 0.75x | -7.30x | 2.42x | 1.20x | 1.37x | 0.87x | 2.74x | 3.62x | 2.67x | 1.69x | 1.60x | 1.18x | 1.60x | 1.37x | 1.11x |
| Interest Paid | 24.55M | 21.16M | 4.09M | 4.23M | 4.75M | 4.9M | 6.32M | 9.47M | 6.18M | 3.26M | 2.35M | 2.55M | 1.83M | 2.19M | 1.79M | 1.84M | 3.07M | 6.38M | 9.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -978K | 27.73M | 27.97M | 26.2M | 17.99M | 17.18M | 18.74M | 23.97M | 22.14M | 20.41M | 24.77M | 12.89M | 14.05M | 14.02M | 13.38M | 5.67M | 9.07M | 5M | 10.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
According to recent financial disclosures, SXI's operating cash flow to net income ratio fluctuated significantly, reaching a low of 0.13 in 2026Q3, which suggests that reported accounting profits are not consistently translating into realized cash inflows during periods of aggressive portfolio transformation and working capital investment.
The wide variance between net income and operating cash flow warrants further investigation into the timing of revenue recognition versus actual cash collection. Investors should monitor whether this disconnect is a temporary byproduct of project-based accounting in the Engineering Technologies segment or a sign of deteriorating collection efficiency.
As reported in quarterly filings, SXI's free cash flow margins have shown significant instability, ranging from a peak of 12.2% in 2024Q4 to a low of 1.1% in 2025Q2, indicating that the company's ability to generate surplus cash is highly sensitive to periodic capital deployment and operational shifts.
The inconsistency in free cash flow generation appears to be driven by lumpy capital expenditures and the timing of acquisitions. This trajectory suggests that while the underlying business is profitable, the cash conversion cycle remains susceptible to the operational demands of integrating new, high-mix business units.
Based on SXI's reported figures, working capital changes have been highly erratic, with a notable $24.8 million outflow in 2025Q3 followed by a $14.4 million inflow in 2025Q4, suggesting that inventory management and receivables cycles are currently acting as a primary source of cash flow volatility.
These sharp swings in working capital appear to reflect the company's project-based revenue model, where large-scale aerospace and industrial contracts create uneven cash cycles. Analysts should interpret these fluctuations as a potential risk to short-term liquidity, as they mask the underlying cash-generating capability of the core Electronics and Scientific segments.
Data from recent cash flow statements indicates that SXI has prioritized inorganic growth, with net acquisition spending reaching $419.7 million in 2025Q2, which suggests that management is aggressively utilizing its balance sheet to consolidate niche market positions rather than relying solely on organic reinvestment.
The heavy reliance on acquisitions to drive growth appears to be a deliberate strategy to shift the portfolio toward higher-margin segments. While this approach has successfully transformed the business mix, it places significant pressure on cash reserves and requires consistent integration success to justify the capital outlay.
Quick answers to the most common questions about buying SXI stock.
Standex International Corporation (SXI) generated $69.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Standex International Corporation (SXI) generated $41.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Standex International Corporation (SXI) spent $28.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Standex International Corporation (SXI) returned $15.0M to shareholders via cash dividends and spent $9.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.