Cash conversion remains highly volatile, as evidenced by the extreme fluctuation in the OCF/NI ratio from a low of 0.26 in 2024Q1 to a high of 3.54 in 2024Q4, complicating short-term liquidity forecasting.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 5.38B | 5.04B | 4.24B | 3.71B | 2.62B | 3.26B | 3.28B | 2.19B | 2.61B | 1.56B | 1.92B | 899M | 1.78B | 1.89B | 1.66B | 1.43B | 1.55B | 1.46B | 1.18B | 1.03B | 867.3M | 863.8M | 593.3M | 648.5M | 503.9M | 468.3M | 331.8M | 284M | 154.5M | 91.9M | 204.3M |
| Operating CF Margin % | - | 20.08% | 18.77% | 18.1% | 14.22% | 19.07% | 22.83% | 14.72% | 19.19% | 12.53% | 16.91% | 9.04% | 18.42% | 20.91% | 19.14% | 17.26% | 21.14% | 21.73% | 17.5% | 17.14% | 16.04% | 17.73% | 13.92% | 17.89% | 16.73% | 18% | 14.49% | 13.5% | 14% | 9.38% | 22.45% |
| Operating CF Growth % | 223.37% | 18.91% | 14.31% | 41.43% | -19.58% | -0.43% | 49.57% | -16.05% | 67.42% | -18.59% | 113.01% | -49.55% | -5.51% | 13.82% | 15.55% | -7.33% | 5.94% | 24.22% | 14.35% | 18.56% | 0.41% | 45.59% | -8.51% | 28.7% | 7.6% | 41.14% | 16.83% | 83.82% | 68.12% | -55.02% | 83.23% |
| Net Income | 3.34B | 3.25B | 2.99B | 3.17B | 2.36B | 1.99B | 1.6B | 2.08B | 3.55B | 1.02B | 1.65B | 1.44B | 515M | 1.01B | 1.3B | 1.34B | 1.27B | 1.11B | 1.15B | 1.02B | 777.7M | 675.2M | 465.7M | 453.5M | 345.6M | 267M | 221M | 19.4M | 39.6M | 125.3M | 104.5M |
| Depreciation & Amortization | 1.25B | 1.19B | 1.05B | 1.03B | 998M | 990M | 812M | 778M | 723M | 642M | 546M | 397M | 378M | 307M | 486M | 481M | 410.2M | 385.3M | 387.6M | 366.6M | 331.8M | 289.9M | 250.9M | 229.7M | 186.1M | 172M | 168.6M | 162.8M | 37.6M | 33.3M | 34.7M |
| Stock-Based Compensation | 246M | 243M | 229M | 205M | 168M | 171M | 142M | 127M | 119M | 113M | 97M | 86M | 77M | 76M | 75M | 75M | 68.8M | 62.3M | 65.5M | 61.3M | 49.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 345M | 392M | -370M | -206M | 58M | -237M | 48M | 126M | -1.58B | 36M | -46M | 87M | 60M | 23M | -39M | -164M | -103.8M | -72.7M | -17.6M | -147.1M | -27.1M | 20.4M | -65.5M | -32.9M | -1.8M | 29.1M | 28.7M | -48.6M | -44.4M | 2M | -30.7M |
| Other Non-Cash Items | -467M | 343M | 1.02B | 19M | -226M | 66M | -190M | -253M | 1.46B | -149M | 52M | -173M | -107M | -49M | 39M | 165M | 158.5M | 77.4M | 21.1M | 4.5M | 81.1M | 67.7M | 80.1M | 18.8M | 30.2M | 30.1M | 6.9M | 216.4M | 102.9M | 1.3M | 60.2M |
| Working Capital Changes | 668M | -373M | -683M | -500M | -732M | 279M | 866M | -670M | -1.67B | -103M | -381M | -937M | 859M | 523M | -202M | -468M | -259.7M | -99M | -428.5M | -274.4M | -345.6M | -189.4M | -243.2M | 43.3M | -56.2M | -29.9M | -93.4M | -66M | -27.7M | -86.2M | 35.6M |
| Change in Receivables | 427M | 127M | -321M | -175M | -579M | -377M | 354M | -563M | -60M | -162M | -192M | -151M | -89M | -89M | -20M | -152M | -121.4M | -9.8M | -131.2M | 7.3M | 9M | 9M | 18.4M | 15.9M | 16.9M | 16.9M | 15M | 15M | 0 | 0 | 0 |
| Change in Inventory | -331M | -297M | -206M | -797M | -762M | -189M | 27M | -400M | -385M | -320M | -299M | -115M | -173M | -77M | 18M | -166M | -131.2M | 33.7M | -180.2M | -89.9M | -86.8M | -39.7M | -63M | -5.8M | 7M | -10.2M | -20.2M | 14.7M | -30.2M | -18.2M | 3.5M |
| Change in Payables | 205M | 94M | 192M | 77M | 290M | 329M | 100M | 63M | 116M | 21M | -16M | 35M | 13M | 1M | -48M | 44M | 95.9M | -80.5M | 10.4M | 11.1M | -2.5M | -2.5M | 68.3M | 24.6M | 9.8M | 9.8M | -31.6M | -31.6M | 0 | 0 | 0 |
| Cash from Investing | -915M | -4.87B | -3B | -962M | -2.92B | -859M | -4.7B | -1.46B | -2.86B | -1.61B | -4.19B | 1.96B | -1.88B | -2.22B | -736M | -2.13B | -795.5M | -1.33B | 310.1M | -1.18B | -742.3M | -903M | -324M | -151.6M | -311.8M | -195.9M | -93.3M | -79.4M | -1.57B | -79.7M | -74.3M |
| Capital Expenditures | -804M | -761M | -755M | -575M | -588M | -525M | -487M | -649M | -572M | -598M | -490M | -270M | -233M | -195M | -210M | -226M | -182.1M | -131.3M | -155.2M | -187.7M | -217.5M | -271.7M | -187.8M | -144.5M | -139M | -161.9M | -80.7M | -76.2M | -1.75B | -35.2M | -26.7M |
| CapEx % of Revenue | 3.18% | 3.03% | 3.34% | 2.81% | 3.19% | 3.07% | 3.39% | 4.36% | 4.21% | 4.81% | 4.33% | 2.71% | 2.41% | 2.16% | 2.43% | 2.72% | 2.49% | 1.95% | 2.31% | 3.13% | 4.02% | 5.58% | 4.41% | 3.99% | 4.62% | 6.22% | 3.52% | 3.62% | 158.26% | 3.59% | 2.93% |
| Acquisitions | -68M | -4.79B | -1.63B | -390M | -2.56B | -339M | -4.22B | -802M | -2.45B | -831M | -4.33B | -153M | -916M | -2.32B | -154M | -2.07B | -265.4M | -570.2M | -14.2M | -54.8M | -97.1M | -59.7M | -144.7M | -10.8M | -173.6M | -43M | -24.5M | -14.6M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 1M | -60M | 43M | 1M | 39M | -1M | 1M | 1M | -2M | -1M | -3M | 0 | 0 | 4.56B | -3.11B | 67M | -5.15B | -3.97B | 8.6M | 143.8M | 400K | 3.4M | 8.5M | 3.7M | 800K | 9M | 9.8M | 0 | -100K | -39.4M | -51.3M |
| Cash from Financing | -3.93B | 113M | -525M | -1.59B | -749M | -2.37B | -11M | 3M | 1.33B | -794M | 2.26B | -1.14B | 629M | 300M | -449M | -161M | 410.1M | -193.3M | -1.05B | 13.6M | -203.2M | 201.9M | 10.6M | -476.3M | -212.6M | -277.6M | -258.7M | -230.6M | 1.39B | -30.4M | -21.4M |
| Debt Issued (Net) | -3.05B | 1.58B | 940M | -277M | 472M | -1.15B | 989M | 1.29B | 2.46B | 299M | 2.91B | 48M | 1.16B | 1B | -4M | 737M | 1B | -2.7M | 6.7M | 800K | -227.2M | 221.5M | -17.4M | -480.1M | -225M | -275.6M | -253M | -222.4M | 1.38B | -6.7M | -3.3M |
| Equity Issued (Net) | -31M | 0 | -195M | -155M | -122M | -114M | -110M | -307M | -300M | -230M | -13M | -700M | -100M | -317M | -108M | -622M | -421.9M | 6.3M | -949.9M | 69.5M | 48.6M | 30.4M | 37.3M | 26.9M | 19.7M | 9.8M | 14M | 7.2M | 6.8M | -20.2M | -11M |
| Dividends Paid | -1.3B | -1.28B | -1.22B | -1.14B | -1.05B | -950M | -863M | -778M | -703M | -636M | -568M | -521M | -462M | -401M | -324M | -279M | -238.3M | -198.4M | -135.6M | -89.7M | -44.6M | -36.2M | -28M | -23.7M | -19.7M | -15.7M | -12.7M | -11.6M | -10.6M | -9.7M | -4.4M |
| Share Repurchases | -31M | 0 | -195M | -155M | -122M | -114M | -110M | -307M | -300M | -230M | -13M | -700M | -100M | -317M | -108M | -622M | -425.5M | 0 | -1B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.6M | -15.1M |
| Other Financing | 449M | -182M | -51M | -23M | -48M | -148M | -27M | -205M | -124M | -227M | -73M | 32M | 32M | 13M | -13M | 3M | 65.4M | 1.5M | 32.7M | 33M | 20M | -13.8M | 18.7M | 600K | 12.4M | 3.9M | -7M | -3.8M | 7.3M | 6.2M | -2.7M |
| Net Change in Cash | 558M | 359M | 681M | 1.13B | -1.1B | 1M | -1.39B | 721M | 1.07B | -774M | -63M | 1.58B | 456M | -56M | 490M | -853M | 1.1B | -42.4M | 410.6M | -126.1M | -74.6M | 141.8M | 283.5M | 28.1M | -12.3M | -3.9M | -26M | -41.3M | -29.1M | -21.5M | 106.6M |
| Free Cash Flow | 4.57B | 4.28B | 3.49B | 3.14B | 2.04B | 2.74B | 2.79B | 1.54B | 2.04B | 961M | 1.43B | 629M | 1.55B | 1.69B | 1.45B | 1.21B | 1.37B | 1.33B | 1.02B | 840.6M | 649.8M | 592.1M | 405.5M | 504M | 364.9M | 306.4M | 251.1M | 207.8M | -1.59B | 56.7M | 177.6M |
| FCF Margin % | 18.09% | 17.05% | 15.43% | 15.3% | 11.04% | 16% | 19.44% | 10.36% | 14.98% | 7.72% | 12.58% | 6.32% | 16.01% | 18.75% | 16.71% | 14.54% | 18.65% | 19.77% | 15.19% | 14.01% | 12.02% | 12.15% | 9.51% | 13.9% | 12.12% | 11.77% | 10.97% | 9.88% | -144.25% | 5.79% | 19.51% |
| FCF Growth % | 27.79% | 22.83% | 11.19% | 54.03% | -25.64% | -1.86% | 80.93% | -24.34% | 112.07% | -32.56% | 126.55% | -59.39% | -8.4% | 16.86% | 19.78% | -11.52% | 2.7% | 30.24% | 21.43% | 29.36% | 9.74% | 46.02% | -19.54% | 38.12% | 19.09% | 22.02% | 20.84% | 113.06% | -2906.7% | -68.07% | 136.17% |
| FCF per Share | 11.83 | 11.21 | 9.04 | 8.17 | 5.33 | 7.16 | 7.34 | 4.06 | 5.36 | 2.53 | 3.76 | 1.65 | 4.05 | 4.43 | 3.78 | 3.10 | 3.42 | 3.33 | 2.47 | 2.01 | 1.58 | 1.44 | 0.99 | 1.19 | 0.86 | 0.77 | 0.62 | 0.54 | -4.04 | 0.14 | 0.45 |
| FCF Conversion (FCF/Net Income) | 1.37x | 1.55x | 1.42x | 1.17x | 1.11x | 1.64x | 2.05x | 1.05x | 0.73x | 1.53x | 1.16x | 0.62x | 3.46x | 1.87x | 1.28x | 1.07x | 1.22x | 1.32x | 1.02x | 1.01x | 1.12x | 1.28x | 1.27x | 1.43x | 1.46x | 1.75x | 1.50x | 14.64x | 3.90x | 0.73x | 1.96x |
| Interest Paid | 0 | 0 | 396M | 356M | 324M | 325M | 304M | 286M | 248M | 231M | 180M | 101M | 102M | 88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 989M | 693M | 505M | 622M | 323M | 457M | 539M | 312M | 510M | 497M | 437M | 321M | 599M | 574M | 579M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
As reported in financial statements, Stryker's OCF/NI ratio has exhibited extreme volatility, ranging from a low of 0.26 in 2024Q1 to a high of 3.54 in 2024Q4, suggesting that net income is a poor proxy for the company's actual cash-generating capability on a quarterly basis.
The significant divergence between net income and operating cash flow appears driven by aggressive swings in working capital, which often mask the underlying cash conversion efficiency. Investors should monitor whether these fluctuations represent genuine operational timing differences or a structural reliance on accounting accruals that may obscure the true quality of earnings.
Based on reported figures, Stryker experienced a massive $892 million working capital outflow in 2025Q1, followed by a $709 million inflow in 2025Q4, highlighting a highly cyclical and unpredictable cash conversion cycle that complicates short-term liquidity forecasting for the firm.
These dramatic shifts in working capital suggest that the company's inventory management and accounts receivable collections are subject to significant seasonal or project-based pressures. The reliance on consignment inventory models likely exacerbates these swings, as revenue recognition timing does not always align with the cash-intensive process of stocking hospital shelves.
According to recent SEC filings, Stryker's CapEx/Revenue ratio has remained relatively stable between 2.1% and 4.1% over the last ten quarters, indicating a disciplined approach to capital expenditure that prioritizes maintenance of its robotic surgical infrastructure over aggressive, unconstrained capacity expansion.
The consistent level of capital investment suggests that the company is successfully balancing the need to support its Mako installed base with the requirement to maintain healthy free cash flow margins. However, the moderate capital intensity warrants further investigation to ensure that current spending levels are sufficient to prevent technological obsolescence in the competitive MedTech landscape.
As evidenced by the $4.7 billion net acquisition outflow in 2025Q1, Stryker continues to utilize its balance sheet strength to pursue inorganic growth, which frequently dwarfs the cash returned to shareholders through dividends and buybacks in any given quarter.
The company's serial acquirer strategy appears to be the primary driver of capital deployment, often prioritizing long-term portfolio expansion over consistent shareholder returns. While this approach has historically supported growth, the scale of these acquisitions suggests that future cash flow could be increasingly sensitive to integration risks and the successful realization of synergies.
Quick answers to the most common questions about buying SYK stock.
Stryker Corporation (SYK) generated $5.04B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Stryker Corporation (SYK) generated $4.28B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Stryker Corporation (SYK) spent $761.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Stryker Corporation (SYK) returned $1.28B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.