VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SYKStryker Corporation
$332.31$127.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSYKCash Flow

Stryker Corporation (SYK) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains highly volatile, as evidenced by the extreme fluctuation in the OCF/NI ratio from a low of 0.26 in 2024Q1 to a high of 3.54 in 2024Q4, complicating short-term liquidity forecasting.

SYK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations5.38B5.04B4.24B3.71B2.62B3.26B3.28B2.19B2.61B1.56B1.92B899M1.78B1.89B1.66B1.43B1.55B1.46B1.18B1.03B867.3M863.8M593.3M648.5M503.9M468.3M331.8M284M154.5M91.9M204.3M
Operating CF Margin %-20.08%18.77%18.1%14.22%19.07%22.83%14.72%19.19%12.53%16.91%9.04%18.42%20.91%19.14%17.26%21.14%21.73%17.5%17.14%16.04%17.73%13.92%17.89%16.73%18%14.49%13.5%14%9.38%22.45%
Operating CF Growth %223.37%18.91%14.31%41.43%-19.58%-0.43%49.57%-16.05%67.42%-18.59%113.01%-49.55%-5.51%13.82%15.55%-7.33%5.94%24.22%14.35%18.56%0.41%45.59%-8.51%28.7%7.6%41.14%16.83%83.82%68.12%-55.02%83.23%
Net Income3.34B3.25B2.99B3.17B2.36B1.99B1.6B2.08B3.55B1.02B1.65B1.44B515M1.01B1.3B1.34B1.27B1.11B1.15B1.02B777.7M675.2M465.7M453.5M345.6M267M221M19.4M39.6M125.3M104.5M
Depreciation & Amortization1.25B1.19B1.05B1.03B998M990M812M778M723M642M546M397M378M307M486M481M410.2M385.3M387.6M366.6M331.8M289.9M250.9M229.7M186.1M172M168.6M162.8M37.6M33.3M34.7M
Stock-Based Compensation246M243M229M205M168M171M142M127M119M113M97M86M77M76M75M75M68.8M62.3M65.5M61.3M49.4M0000000000
Deferred Taxes345M392M-370M-206M58M-237M48M126M-1.58B36M-46M87M60M23M-39M-164M-103.8M-72.7M-17.6M-147.1M-27.1M20.4M-65.5M-32.9M-1.8M29.1M28.7M-48.6M-44.4M2M-30.7M
Other Non-Cash Items-467M343M1.02B19M-226M66M-190M-253M1.46B-149M52M-173M-107M-49M39M165M158.5M77.4M21.1M4.5M81.1M67.7M80.1M18.8M30.2M30.1M6.9M216.4M102.9M1.3M60.2M
Working Capital Changes668M-373M-683M-500M-732M279M866M-670M-1.67B-103M-381M-937M859M523M-202M-468M-259.7M-99M-428.5M-274.4M-345.6M-189.4M-243.2M43.3M-56.2M-29.9M-93.4M-66M-27.7M-86.2M35.6M
Change in Receivables427M127M-321M-175M-579M-377M354M-563M-60M-162M-192M-151M-89M-89M-20M-152M-121.4M-9.8M-131.2M7.3M9M9M18.4M15.9M16.9M16.9M15M15M000
Change in Inventory-331M-297M-206M-797M-762M-189M27M-400M-385M-320M-299M-115M-173M-77M18M-166M-131.2M33.7M-180.2M-89.9M-86.8M-39.7M-63M-5.8M7M-10.2M-20.2M14.7M-30.2M-18.2M3.5M
Change in Payables205M94M192M77M290M329M100M63M116M21M-16M35M13M1M-48M44M95.9M-80.5M10.4M11.1M-2.5M-2.5M68.3M24.6M9.8M9.8M-31.6M-31.6M000
Cash from Investing-915M-4.87B-3B-962M-2.92B-859M-4.7B-1.46B-2.86B-1.61B-4.19B1.96B-1.88B-2.22B-736M-2.13B-795.5M-1.33B310.1M-1.18B-742.3M-903M-324M-151.6M-311.8M-195.9M-93.3M-79.4M-1.57B-79.7M-74.3M
Capital Expenditures-804M-761M-755M-575M-588M-525M-487M-649M-572M-598M-490M-270M-233M-195M-210M-226M-182.1M-131.3M-155.2M-187.7M-217.5M-271.7M-187.8M-144.5M-139M-161.9M-80.7M-76.2M-1.75B-35.2M-26.7M
CapEx % of Revenue3.18%3.03%3.34%2.81%3.19%3.07%3.39%4.36%4.21%4.81%4.33%2.71%2.41%2.16%2.43%2.72%2.49%1.95%2.31%3.13%4.02%5.58%4.41%3.99%4.62%6.22%3.52%3.62%158.26%3.59%2.93%
Acquisitions-68M-4.79B-1.63B-390M-2.56B-339M-4.22B-802M-2.45B-831M-4.33B-153M-916M-2.32B-154M-2.07B-265.4M-570.2M-14.2M-54.8M-97.1M-59.7M-144.7M-10.8M-173.6M-43M-24.5M-14.6M000
Investments-------------------------------
Other Investing1M-60M43M1M39M-1M1M1M-2M-1M-3M004.56B-3.11B67M-5.15B-3.97B8.6M143.8M400K3.4M8.5M3.7M800K9M9.8M0-100K-39.4M-51.3M
Cash from Financing-3.93B113M-525M-1.59B-749M-2.37B-11M3M1.33B-794M2.26B-1.14B629M300M-449M-161M410.1M-193.3M-1.05B13.6M-203.2M201.9M10.6M-476.3M-212.6M-277.6M-258.7M-230.6M1.39B-30.4M-21.4M
Debt Issued (Net)-3.05B1.58B940M-277M472M-1.15B989M1.29B2.46B299M2.91B48M1.16B1B-4M737M1B-2.7M6.7M800K-227.2M221.5M-17.4M-480.1M-225M-275.6M-253M-222.4M1.38B-6.7M-3.3M
Equity Issued (Net)-31M0-195M-155M-122M-114M-110M-307M-300M-230M-13M-700M-100M-317M-108M-622M-421.9M6.3M-949.9M69.5M48.6M30.4M37.3M26.9M19.7M9.8M14M7.2M6.8M-20.2M-11M
Dividends Paid-1.3B-1.28B-1.22B-1.14B-1.05B-950M-863M-778M-703M-636M-568M-521M-462M-401M-324M-279M-238.3M-198.4M-135.6M-89.7M-44.6M-36.2M-28M-23.7M-19.7M-15.7M-12.7M-11.6M-10.6M-9.7M-4.4M
Share Repurchases-31M0-195M-155M-122M-114M-110M-307M-300M-230M-13M-700M-100M-317M-108M-622M-425.5M0-1B0000000000-25.6M-15.1M
Other Financing449M-182M-51M-23M-48M-148M-27M-205M-124M-227M-73M32M32M13M-13M3M65.4M1.5M32.7M33M20M-13.8M18.7M600K12.4M3.9M-7M-3.8M7.3M6.2M-2.7M
Net Change in Cash558M359M681M1.13B-1.1B1M-1.39B721M1.07B-774M-63M1.58B456M-56M490M-853M1.1B-42.4M410.6M-126.1M-74.6M141.8M283.5M28.1M-12.3M-3.9M-26M-41.3M-29.1M-21.5M106.6M
Free Cash Flow4.57B4.28B3.49B3.14B2.04B2.74B2.79B1.54B2.04B961M1.43B629M1.55B1.69B1.45B1.21B1.37B1.33B1.02B840.6M649.8M592.1M405.5M504M364.9M306.4M251.1M207.8M-1.59B56.7M177.6M
FCF Margin %18.09%17.05%15.43%15.3%11.04%16%19.44%10.36%14.98%7.72%12.58%6.32%16.01%18.75%16.71%14.54%18.65%19.77%15.19%14.01%12.02%12.15%9.51%13.9%12.12%11.77%10.97%9.88%-144.25%5.79%19.51%
FCF Growth %27.79%22.83%11.19%54.03%-25.64%-1.86%80.93%-24.34%112.07%-32.56%126.55%-59.39%-8.4%16.86%19.78%-11.52%2.7%30.24%21.43%29.36%9.74%46.02%-19.54%38.12%19.09%22.02%20.84%113.06%-2906.7%-68.07%136.17%
FCF per Share11.8311.219.048.175.337.167.344.065.362.533.761.654.054.433.783.103.423.332.472.011.581.440.991.190.860.770.620.54-4.040.140.45
FCF Conversion (FCF/Net Income)1.37x1.55x1.42x1.17x1.11x1.64x2.05x1.05x0.73x1.53x1.16x0.62x3.46x1.87x1.28x1.07x1.22x1.32x1.02x1.01x1.12x1.28x1.27x1.43x1.46x1.75x1.50x14.64x3.90x0.73x1.96x
Interest Paid00396M356M324M325M304M286M248M231M180M101M102M88M00000000000000000
Taxes Paid00989M693M505M622M323M457M539M312M510M497M437M321M599M574M579M00000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

As reported in financial statements, Stryker's OCF/NI ratio has exhibited extreme volatility, ranging from a low of 0.26 in 2024Q1 to a high of 3.54 in 2024Q4, suggesting that net income is a poor proxy for the company's actual cash-generating capability on a quarterly basis.

The significant divergence between net income and operating cash flow appears driven by aggressive swings in working capital, which often mask the underlying cash conversion efficiency. Investors should monitor whether these fluctuations represent genuine operational timing differences or a structural reliance on accounting accruals that may obscure the true quality of earnings.

Working Capital Efficiency and Seasonality

Based on reported figures, Stryker experienced a massive $892 million working capital outflow in 2025Q1, followed by a $709 million inflow in 2025Q4, highlighting a highly cyclical and unpredictable cash conversion cycle that complicates short-term liquidity forecasting for the firm.

These dramatic shifts in working capital suggest that the company's inventory management and accounts receivable collections are subject to significant seasonal or project-based pressures. The reliance on consignment inventory models likely exacerbates these swings, as revenue recognition timing does not always align with the cash-intensive process of stocking hospital shelves.

Capital Intensity and Asset Replacement

According to recent SEC filings, Stryker's CapEx/Revenue ratio has remained relatively stable between 2.1% and 4.1% over the last ten quarters, indicating a disciplined approach to capital expenditure that prioritizes maintenance of its robotic surgical infrastructure over aggressive, unconstrained capacity expansion.

The consistent level of capital investment suggests that the company is successfully balancing the need to support its Mako installed base with the requirement to maintain healthy free cash flow margins. However, the moderate capital intensity warrants further investigation to ensure that current spending levels are sufficient to prevent technological obsolescence in the competitive MedTech landscape.

Capital Allocation and Strategic M&A

As evidenced by the $4.7 billion net acquisition outflow in 2025Q1, Stryker continues to utilize its balance sheet strength to pursue inorganic growth, which frequently dwarfs the cash returned to shareholders through dividends and buybacks in any given quarter.

The company's serial acquirer strategy appears to be the primary driver of capital deployment, often prioritizing long-term portfolio expansion over consistent shareholder returns. While this approach has historically supported growth, the scale of these acquisitions suggests that future cash flow could be increasingly sensitive to integration risks and the successful realization of synergies.

SYK — Frequently Asked Questions

Quick answers to the most common questions about buying SYK stock.

How much cash does Stryker Corporation (SYK) generate from operations?

Stryker Corporation (SYK) generated $5.04B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Stryker Corporation's free cash flow?

Stryker Corporation (SYK) generated $4.28B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Stryker Corporation's capital expenditure (CapEx)?

Stryker Corporation (SYK) spent $761.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Stryker Corporation distribute cash to shareholders?

In 2025, Stryker Corporation (SYK) returned $1.28B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.