Free cash flow remains volatile, dropping to a 3.4% margin in 2026Q3, while aggressive share repurchases of $39.0M continue despite net losses.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 |
|---|
| Cash from Operations | 139M | 142M | 135.9M | 331.5M | 462.7M | 319.2M | 221.8M | 154.2M | 145M | 152.9M | 256.6M | 204.1M | 131.6M | 102.16M | 101.39M | 89.71M | 114.01M | 81.59M | 76.39M | 26.31M | 24.78M | 42.55M | 14.78M | 11.66M | 12.84M | -2.29M | 0 |
| Operating CF Margin % | - | 13.22% | 14.17% | 24.46% | 26.6% | 23.83% | 16.63% | 10.47% | 8.89% | 8.9% | 15.39% | 11.98% | 13.89% | 15.39% | 18.49% | 14.99% | 22.14% | 17.24% | 21.16% | 9.86% | 13.43% | 20.44% | 11.09% | 11.58% | 12.81% | -3.11% | - |
| Operating CF Growth % | 313.31% | 4.49% | -59% | -28.36% | 44.96% | 43.91% | 43.84% | 6.34% | -5.17% | -40.41% | 25.72% | 55.09% | 28.82% | 0.75% | 13.02% | -21.31% | 39.73% | 6.81% | 190.29% | 6.19% | -41.75% | 187.82% | 26.73% | -9.16% | 659.48% | - | - |
| Net Income | -48.1M | -47.8M | 125.6M | 73.6M | 257.5M | 79.6M | 118.8M | -22.9M | -124.1M | 48.8M | 72.2M | 110.4M | 46.7M | 98.93M | 54.14M | 63.8M | 52.97M | 54.32M | 31.1M | 26.53M | 13.7M | 37.98M | 12.99M | 7.72M | 9.4M | 810K | -2.01M |
| Depreciation & Amortization | 170M | 143.1M | 109.2M | 157.8M | 147.5M | 131.7M | 78.1M | 110M | 122.8M | 92.5M | 104.2M | 112.4M | 21.64M | 10.85M | 10.41M | 11.17M | 8.68M | 6.34M | 4.66M | 3.21M | 2.51M | 1.88M | 1.53M | 2.02M | 1.77M | 1.66M | 605K |
| Stock-Based Compensation | 108.6M | 112.8M | 118.8M | 122M | 100.8M | 66.1M | 49.3M | 59M | 71.3M | 61.8M | 56.8M | 44.1M | 32.9M | 32.2M | 34.16M | 33.92M | 35.38M | 24.42M | 0 | 0 | 0 | 328K | 0 | 516K | 0 | 0 | 0 |
| Deferred Taxes | -15.3M | -75.4M | -288.8M | -25.9M | -29.7M | -5.2M | 2.7M | -15.2M | 4.9M | -17.4M | -21.1M | -25.2M | 12.28M | -890K | -741K | -3.67M | -6.53M | -9.69M | 597K | -115K | 1.5M | 1.83M | -519K | -88K | -1.34M | -400K | 0 |
| Other Non-Cash Items | 44.1M | 38.5M | 41M | 27.4M | 5.5M | 19.7M | -78.9M | 15.3M | 20.3M | -900K | 14.5M | -26.7M | 68.79M | -132K | 1.19M | -1.25M | 2.63M | 6.22M | 25.99M | 15.36M | 14.13M | 9.62M | 4.24M | 118K | 146K | 840K | 1.4M |
| Working Capital Changes | -97.9M | -29.2M | 30.1M | -23.4M | -18.9M | 27.3M | 51.8M | 8M | 49.8M | -31.9M | 30M | -10.9M | -50.7M | -38.8M | 2.23M | -14.26M | 20.89M | -18K | 14.05M | -18.67M | -7.07M | -9.1M | -3.46M | 1.39M | 2.87M | -5.21M | 0 |
| Change in Receivables | -30.5M | 12.3M | 22.4M | 161.3M | -81.1M | -25.9M | 31M | 64.3M | -22.7M | -2.6M | 72M | 700K | -42.76M | -44.31M | -10.33M | 7.7M | -16.77M | -15.38M | -12.64M | -22.69M | -244K | -11.91M | 61K | 61K | 0 | 0 | 0 |
| Change in Inventory | -28.4M | -25.1M | 6.5M | 24.6M | -54.2M | 53.1M | 43M | -27.5M | 79.5M | 15M | -6.2M | -51.5M | -30.21M | -16.87M | -2.82M | -10.18M | -3.72M | 6.12M | -9.03M | -2.02M | -2.28M | -1.21M | -97K | -561K | 1.42M | -3.7M | 0 |
| Change in Payables | -11.4M | 10.8M | 38.9M | -95.6M | 23.2M | 32.2M | -36.2M | -55.8M | 6.2M | -38.4M | -15.3M | 30.2M | 13.21M | 23.26M | 10.23M | -20.69M | 33.41M | 4.43M | 6.23M | 5.01M | 4.15M | 3.17M | 878K | 878K | 0 | 0 | 0 |
| Cash from Investing | 16.4M | -297.9M | -157.7M | -6M | -482.7M | -522.6M | 119.9M | -20.9M | -438.5M | -42.3M | -26.6M | -341.3M | -58.3M | -37.54M | -14.88M | -8.37M | 15.63M | 22.88M | 114.65M | -18.14M | -53.17M | -137.69M | -2.15M | -18.37M | -20.91M | -982K | 0 |
| Capital Expenditures | -49.8M | -25.8M | -33.8M | -34.2M | -31.1M | -21.1M | -16.3M | -23.7M | -34.1M | -31.4M | -28.6M | -51.9M | -38.67M | -48.5M | -10.36M | -11.57M | -9.07M | -9.31M | -7.07M | -5.81M | -3.07M | -13.85M | -908K | -1.31M | -1.29M | -2.95M | 0 |
| CapEx % of Revenue | 4.25% | 2.4% | 3.52% | 2.52% | 1.79% | 1.58% | 1.22% | 1.61% | 2.09% | 1.83% | 1.72% | 3.05% | 4.08% | 7.31% | 1.89% | 1.93% | 1.76% | 1.97% | 1.96% | 2.18% | 1.66% | 6.65% | 0.68% | 1.3% | 1.28% | 4% | - |
| Acquisitions | -1.5M | -201.1M | 0 | -15.5M | -496.1M | -626.5M | 0 | 0 | -396.7M | 0 | 0 | -294.3M | -19.62M | -5M | -14.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -960K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -54.3M | -10M | -133.8M | 100K | 25.9M | 34.2M | 136.2M | 0 | -15.2M | -18.4M | -4.6M | 0 | 0 | 12.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4M | 240K | -240K | 0 | 1.96M | 0 |
| Cash from Financing | -112.3M | -331.4M | -25.1M | -221.3M | 14.3M | 274.1M | 93.9M | -106.6M | 226.7M | -94.1M | -281.1M | 93.6M | 18.6M | -14.3M | -28.66M | -44.05M | -88.82M | -31.66M | -140.74M | -986K | -5.12M | 107.89M | 5.16M | 2.91M | 49.8M | 536K | 0 |
| Debt Issued (Net) | 0 | -144M | -7.5M | -6M | 80.2M | 280.6M | 100M | 0 | 294.5M | -24.1M | -68.5M | 169M | -2.31M | -4.5M | 0 | 0 | -63M | -55.66M | 0 | 0 | 0 | 124.97M | -211K | 2.06M | -592K | -71K | 0 |
| Equity Issued (Net) | -91.2M | -114.4M | 15.9M | -165.9M | 15.2M | 27.8M | 4.3M | -97.2M | -61.3M | -63.3M | -208.2M | -72.2M | 10.5M | -8.9M | -26.87M | -43.79M | -30.51M | 16.43M | -140.28M | -10.86M | -10.34M | 112.22M | 5.37M | 0 | 50.08M | 607K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -98.6M | -128.3M | 0 | -183.5M | 0 | 0 | -30.2M | -118.5M | -93.6M | -88M | -240.6M | -121.3M | -70.2M | -46.27M | -61.74M | -70.21M | -44.55M | 0 | -165.04M | -32.35M | -18.82M | -21.18M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -21.1M | -73M | -33.5M | -49.4M | -81.1M | -34.3M | -10.4M | -9.4M | -6.5M | -6.7M | -4.4M | -3.2M | 10.41M | -900K | -1.79M | -261K | 4.69M | 7.57M | -457K | 9.88M | 5.22M | -129.3M | 0 | 856K | 308K | 0 | 0 |
| Net Change in Cash | 104M | -485.4M | -47.8M | 100.7M | -12.3M | 72.9M | 435.6M | 26.8M | -66.8M | 15.6M | -47.7M | -47.3M | 91.9M | 50.3M | 57.85M | 37.3M | 40.82M | 72.82M | 50.3M | 7.19M | -33.51M | 12.74M | 17.79M | -3.79M | 41.73M | -2.74M | 0 |
| Free Cash Flow | 96.7M | 106.2M | -31.7M | 297.3M | 401.6M | 298.1M | 205.5M | 130.5M | 103.2M | 121.5M | 223.4M | 152.2M | 92.92M | 53.64M | 91.03M | 78.14M | 104.94M | 72.28M | 69.32M | 20.5M | 21.71M | 28.7M | 13.87M | 10.36M | 11.55M | -5.24M | 0 |
| FCF Margin % | 8.25% | 9.89% | -3.3% | 21.94% | 23.08% | 22.25% | 15.41% | 8.86% | 6.33% | 7.07% | 13.4% | 8.94% | 9.81% | 8.08% | 16.61% | 13.06% | 20.38% | 15.27% | 19.2% | 7.68% | 11.76% | 13.79% | 10.41% | 10.29% | 11.53% | -7.11% | - |
| FCF Growth % | -11.37% | 435.02% | -110.66% | -25.97% | 34.72% | 45.06% | 57.47% | 26.45% | -15.06% | -45.61% | 46.78% | 63.8% | 73.24% | -41.08% | 16.5% | -25.54% | 45.18% | 4.27% | 238.12% | -5.56% | -24.35% | 106.85% | 33.94% | -10.34% | 320.44% | - | - |
| FCF per Share | 2.49 | 2.70 | -0.80 | 7.40 | 9.87 | 7.78 | 5.91 | 3.77 | 3.02 | 3.41 | 5.89 | 3.91 | 2.50 | 1.57 | 2.64 | 2.20 | 2.96 | 2.03 | 1.76 | 0.47 | 0.50 | 0.64 | 0.34 | 0.27 | 0.34 | -0.18 | - |
| FCF Conversion (FCF/Net Income) | -2.01x | -2.97x | 1.08x | 4.50x | 1.80x | 4.01x | 1.87x | -6.73x | -1.17x | 3.13x | 3.55x | 1.85x | 2.82x | 1.03x | 1.87x | 1.41x | 2.15x | 1.50x | 2.46x | 0.99x | 1.81x | 1.12x | 1.14x | 1.51x | 1.37x | -2.83x | - |
| Interest Paid | 0 | 38.7M | 63.4M | 51.9M | 25M | 9.6M | 3.7M | 3.6M | 3.8M | 6M | 5M | 3.1M | 0 | 0 | 0 | 17K | 254K | 692K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 47.2M | 55.2M | 91.4M | 38.3M | 39.4M | 18.9M | 16.4M | 26.4M | 22.1M | 46.9M | 86.1M | 15.6M | 18.7M | 12.3M | 9.57M | 11.79M | 5.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent Operating Margin Deficit
As reported in recent financial filings, Synaptics exhibits a significant divergence between net income and operating cash flow, with the OCF/NI ratio reaching -2.73 in 2026Q3, indicating that reported losses are being mitigated by non-cash charges and working capital adjustments rather than core operational profitability.
The persistent gap between net income and operating cash flow suggests that the company's bottom-line performance is heavily influenced by non-cash items such as stock-based compensation and depreciation. Investors should monitor whether this reliance on accruals indicates a structural inability to convert revenue into actual cash during the current product transition phase.
Based on quarterly cash flow data, Synaptics' free cash flow trajectory remains highly volatile, with margins swinging from a peak of 21.8% in 2025Q3 to 3.4% in 2026Q3, reflecting the ongoing challenges of managing a fabless semiconductor model through shifting consumer electronics demand cycles.
The inconsistency in free cash flow generation highlights the sensitivity of the business to inventory normalization and foundry cost fluctuations. While the company has maintained positive FCF in most recent quarters, the narrow margins suggest that any further contraction in end-market demand could quickly erode the current cash-generating capacity.
According to the latest cash flow statements, Synaptics experienced a significant working capital outflow of $41.5M in 2026Q3, which continues a trend of inefficient cash conversion that has frequently pressured the company's ability to generate surplus liquidity from its core semiconductor operations.
The recurring negative working capital changes suggest that the company may be struggling with inventory management or extended collection cycles as it pivots toward new IoT and automotive customers. This trend warrants further investigation into whether these outflows are temporary timing issues or indicative of structural inefficiencies in the supply chain.
As evidenced by recent financial statements, Synaptics has continued to prioritize share repurchases, utilizing $39.0M in 2026Q3 despite reporting a net loss, a strategy that appears to prioritize shareholder return over the preservation of cash reserves during a period of operational transition.
The decision to maintain buybacks while operating margins remain negative suggests a management focus on supporting the share price, though this may limit the company's flexibility for future R&D or strategic acquisitions. Investors should consider whether this capital allocation strategy is sustainable if the current cyclical downturn in the PC and mobile segments persists.
Quick answers to the most common questions about buying SYNA stock.
Synaptics Incorporated (SYNA) generated $142.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Synaptics Incorporated (SYNA) generated $106.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Synaptics Incorporated (SYNA) spent $25.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Synaptics Incorporated (SYNA) spent $128.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.