Brag House Holdings, Inc. (TBH) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when TBH posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Brag House Holdings, Inc. (TBH) stock price & volume — 10-year historical chart
Brag House Holdings, Inc. (TBH) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Brag House Holdings, Inc. (TBH) competitors in Streaming, Esports, and Gaming Media — business model, growth, and fundamentals comparison
Brag House Holdings, Inc. (TBH) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Brag House Holdings, Inc. (TBH) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
Sales/Revenue | 0 | 480 | 52.96K | 250.31K | 366.44K | 105 | 0 | 0 |
Revenue Growth % | - | - | 10932.71% | 372.66% | 46.4% | -99.97% | -100% | -100% |
Cost of Goods Sold | 0 | 0 | 29.38K | 104.27K | 34.84K | 464 | 0 | 0 |
COGS % of Revenue | - | - | 55.47% | 41.66% | 9.51% | 441.9% | - | - |
Gross Profit | 0▲ 0% | 480▲ 0% | 23.58K▲ 4812.9% | 146.03K▲ 519.3% | 331.6K▲ 127.1% | -359▼ 100.1% | 0▲ 100.0% | 0▲ 0% |
Gross Margin % | - | 100% | 44.53% | 58.34% | 90.49% | -341.9% | - | - |
Gross Profit Growth % | - | - | 4812.92% | 519.26% | 127.07% | -100.11% | 100% | - |
Operating Expenses | 459.3K | 564.43K | 2.16M | 3.28M | 2.31M | 1.49M | 7.85M | 9.15M |
OpEx % of Revenue | - | 117590% | 4076.38% | 1310.7% | 631.45% | 1420295.24% | - | - |
Selling, General & Admin | 459.3K | 542.79K | 2.12M | 3.25M | 2.29M | 1.47M | 7.19M | 8.59M |
SG&A % of Revenue | - | 113081.87% | 4009.36% | 1299.69% | 624.88% | 1400262.86% | - | - |
Research & Development | 0 | 21.64K | 35.49K | 27.56K | 24.07K | 21.03K | 23.59K | 63.38K |
R&D % of Revenue | - | 4508.13% | 67.02% | 11.01% | 6.57% | 20032.38% | - | - |
Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 639.33K | 499.39K |
Operating Income | -459.3K▲ 0% | -563.95K▼ 22.8% | -2.14M▼ 278.6% | -3.13M▼ 46.8% | -1.98M▲ 36.8% | -1.49M▲ 24.7% | -7.85M▼ 426.4% | -9.15M▲ 0% |
Operating Margin % | - | -117490% | -4031.85% | -1252.35% | -540.95% | -1420637.14% | - | - |
Operating Income Growth % | - | -22.79% | -278.6% | -46.81% | 36.76% | 24.75% | -426.41% | - |
EBITDA | -459.3K | -563.95K | -2.13M | -3.13M | -1.9M | 50.63B | -14.43M | -15.18M |
EBITDA Margin % | - | -117490% | -4031.4% | -1251.34% | -519.36% | 99999900% | - | - |
EBITDA Growth % | - | -22.79% | -278.56% | -46.71% | 39.24% | 2660309.36% | -100.03% | -1075.56% |
D&A (Non-Cash Add-back) | 0 | 0 | 0 | 0 | 0 | 50.63B | 0 | 0 |
EBIT | -459.3K | -563.95K | -2.13M | -3.13M | -1.9M | -1.11M | -14.43M | -15.18M |
Net Interest Income | 0 | 0 | 0 | -396.33K | -2.77M | -2.18M | -1.37M | -1.07M |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 92.84K | 108.43K |
Interest Expense | 0 | 0 | 0 | 396.33K | 2.77M | 2.18M | 1.46M | 1.18M |
Other Income/Expense | 0 | 0 | 240 | -393.79K | -2.69M | -1.8M | -8.04M | -7.2M |
Pretax Income | -459.3K▲ 0% | -563.95K▼ 22.8% | -2.13M▼ 278.6% | -3.53M▼ 65.3% | -4.67M▼ 32.4% | -3.29M▲ 29.6% | -15.89M▼ 383.2% | -16.36M▲ 0% |
Pretax Margin % | - | -117490% | -4031.4% | -1409.68% | -1275.07% | -3131922.86% | - | - |
Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Net Income | -459.3K▲ 0% | -563.95K▼ 22.8% | -2.13M▼ 278.6% | -3.53M▼ 65.3% | -4.67M▼ 32.4% | -3.29M▲ 29.6% | -15.89M▼ 383.2% | -16.36M▲ 0% |
Net Margin % | - | -117490% | -4031.4% | -1409.68% | -1275.07% | -3131922.86% | - | - |
Net Income Growth % | - | -22.79% | -278.56% | -65.28% | -32.42% | 29.62% | -383.21% | -392.34% |
Net Income (Continuing) | -459.3K | -563.95K | -2.13M | -3.53M | -4.67M | -3.29M | -15.89M | -16.36M |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS (Diluted) | -0.35▲ 0% | -0.43▼ 22.9% | -1.60▼ 272.4% | -2.72▼ 70.0% | -3.52▼ 29.4% | -2.48▲ 29.5% | -10.48▼ 322.6% | -10.75▲ 0% |
EPS Growth % | - | -22.88% | -272.44% | -70% | -29.41% | 29.55% | -322.58% | -279.3% |
EPS (Basic) | -0.35 | -0.43 | -1.60 | -2.72 | -3.52 | -2.48 | -10.48 | - |
Diluted Shares Outstanding | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.52M | 1.52M |
Basic Shares Outstanding | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.52M | 1.52M |
Dividend Payout Ratio | - | - | - | - | - | - | - | - |
Brag House Holdings, Inc. (TBH) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
Total Current Assets | 0 | 4.53K | 442.95K | 662.28K | 99.12K | 82.23K | 12.69M | 9.91M |
Cash & Short-Term Investments | 0 | 4.53K | 384.64K | 560.38K | 33.89K | 29.23K | 222.57K | 138.13K |
Cash Only | 0 | 4.53K | 384.64K | 560.38K | 33.89K | 29.23K | 222.57K | 138.13K |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivable | 0 | 0 | 9.61K | 100K | 34.67K | 34.67K | 8.87M | 8.18M |
Days Sales Outstanding | - | - | 66.21 | 145.82 | 34.53 | 120.51K | - | - |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Days Inventory Outstanding | - | - | - | - | - | - | - | - |
Other Current Assets | 0 | 0 | 48.7K | 1.9K | 30.56K | 18.33K | 25.5K | 15K |
Total Non-Current Assets | 0 | 0 | 5.41K | 8.64K | 619.47K | 1.22M | 2.1M | 2.42M |
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed Asset Turnover | - | - | - | - | - | - | - | - |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1.1M | 10.6M |
Other Non-Current Assets | 0 | 0 | 5.41K | 8.64K | 619.47K | 1.22M | 1M | 1M |
Total Assets | 0▲ 0% | 4.53K▲ 0% | 448.36K▲ 9808.5% | 670.92K▲ 49.6% | 718.59K▲ 7.1% | 1.3M▲ 81.1% | 14.79M▲ 1036.2% | 12.33M▲ 0% |
Asset Turnover | - | 0.11x | 0.12x | 0.37x | 0.51x | 0.00x | - | 0.00x |
Asset Growth % | - | - | 9808.49% | 49.64% | 7.11% | 81.12% | 1036.23% | 3837.05% |
Total Current Liabilities | 0 | 26.89K | 276.83K | 2.63M | 6.8M | 9.76M | 7.37M | 6.35M |
Accounts Payable | 0 | 0 | 114.44K | 195.38K | 953.2K | 1.93M | 1.32M | 1.72M |
Days Payables Outstanding | - | - | 1.42K | 683.94 | 9.99K | 1000K | - | - |
Short-Term Debt | 0 | 0 | 0 | 1.8M | 4.53M | 6.04M | 3.77M | 1.75M |
Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 0 | 0 | 4.13K | 238 | 238 | 95.24K | 98.24K | 98.21K |
Current Ratio | - | 0.17x | 1.60x | 0.25x | 0.01x | 0.01x | 1.72x | 1.56x |
Quick Ratio | - | 0.17x | 1.60x | 0.25x | 0.01x | 0.01x | 1.72x | 1.56x |
Cash Conversion Cycle | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities | 179 | 71.19K | 0 | 0 | 0 | 0 | 3.99M | 3.87M |
Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 179 | 71.19K | 0 | 0 | 0 | 0 | 3.99M | 3.87M |
Total Liabilities | 179 | 98.07K | 276.83K | 2.63M | 6.8M | 9.76M | 11.35M | 10.22M |
Total Debt | 0 | 0 | 0 | 1.8M | 4.53M | 6.04M | 3.77M | 1.75M |
Net Debt | 0 | -4.53K | -384.64K | 1.24M | 4.49M | 6.01M | 3.55M | 1.61M |
Debt / Equity | - | - | - | - | - | - | 1.10x | 0.83x |
Debt / EBITDA | - | - | - | - | - | 0.00x | - | -0.12x |
Net Debt / EBITDA | - | - | - | - | - | 0.00x | - | -0.11x |
Interest Coverage | - | - | - | -7.90x | -0.69x | -0.51x | -9.89x | -12.88x |
Total Equity | -179▲ 0% | -93.55K▼ 52161.5% | 171.52K▲ 283.4% | -1.96M▼ 1243.2% | -6.08M▼ 210.0% | -8.46M▼ 39.1% | 3.43M▲ 140.6% | 2.11M▲ 0% |
Equity Growth % | - | -52161.45% | 283.35% | -1243.24% | -210.01% | -39.11% | 140.62% | 657.18% |
Book Value per Share | -0.00 | -0.07 | 0.13 | -1.49 | -4.63 | -6.44 | 2.26 | 1.39 |
Total Shareholders' Equity | -179 | -93.55K | 171.52K | -1.96M | -6.08M | -8.46M | 3.43M | 2.11M |
Common Stock | 713 | 924 | 13.68K | 14.79K | 14.79K | 14.55K | 2.1K | 2.39K |
Retained Earnings | -459.48K | -1.02M | -3.16M | -6.69M | -11.36M | -14.65M | -30.54M | -32.07M |
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated OCI | 0 | 0 | -14.48K | -15.18K | -15.18K | -15.18K | -15.18K | -15.18K |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brag House Holdings, Inc. (TBH) cash flow — operating, investing & free cash flow history
| Metric | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
Cash from Operations | 0 | -118.37K | -1.35M | -2.12M | -777K | -571.68K | -6.63M | -5.7M |
Operating CF Margin % | - | -24660.21% | -2544.71% | -847.1% | -212.04% | -544458.1% | - | - |
Operating CF Growth % | - | - | -1038.48% | -57.34% | 63.36% | 26.42% | -1058.87% | -6120.86% |
Net Income | -459.3K | -563.95K | -2.13M | -3.53M | -4.67M | -3.29M | -15.89M | -16.36M |
Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 50.63B | 0 | 0 |
Stock-Based Compensation | 459.3K | 445.58K | 642.65K | 593.14K | 556.22K | 179.77K | 1.14M | 1.27M |
Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Cash Items | 0 | 0 | 0 | 554.41K | 2.85M | -50.63B | 8.21M | 7.7M |
Working Capital Changes | 0 | 0 | 144.65K | 260.6K | 488.23K | 256.76K | -84K | 1.69M |
Change in Receivables | 0 | 0 | 0 | -100K | 65.33K | 0 | 35.48K | 143K |
Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change in Payables | 0 | 0 | 114.44K | 80.94K | 451.34K | 489.58K | -608.98K | 459.69K |
Cash from Investing | 0 | 0 | 0 | 0 | 0 | 0 | -16.14M | -13.32M |
Capital Expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CapEx % of Revenue | - | - | - | - | - | - | - | - |
Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | -4M | 0 |
Investments | - | - | - | - | - | - | - | - |
Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | -12.14M | -13.32M |
Cash from Financing | 0 | 122.89K | 1.73M | 2.3M | 250.51K | 567.02K | 22.96M | 15.7M |
Debt Issued (Net) | 0 | 0 | 0 | 1.48M | 252.51K | 467.02K | 3.05M | 1.28M |
Equity Issued (Net) | 0 | 25K | 1.88M | 864.38K | 0 | 100K | 23.5M | 93.56K |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing | 0 | 97.89K | -153.6K | -51.88K | -2K | 0 | -3.58M | 14.33M |
Net Change in Cash | 0▲ 0% | 4.53K▲ 0% | 380.12K▲ 8300.4% | 175.74K▼ 53.8% | -526.49K▼ 399.6% | -4.66K▲ 99.1% | 193.34K▲ 4248.1% | -3.32M▲ 0% |
Free Cash Flow | 0▲ 0% | -118.37K▲ 0% | -1.35M▼ 1038.5% | -2.12M▼ 57.3% | -777K▲ 63.4% | -571.68K▲ 26.4% | -6.63M▼ 1058.9% | -5.7M▲ 0% |
FCF Margin % | - | -24660.21% | -2544.71% | -847.1% | -212.04% | -544458.1% | - | - |
FCF Growth % | - | - | -1038.48% | -57.34% | 63.36% | 26.42% | -1058.87% | -138.01% |
FCF per Share | - | -0.09 | -1.03 | -1.62 | -0.59 | -0.44 | -4.36 | -3.75 |
FCF Conversion (FCF/Net Income) | - | 0.21x | 0.63x | 0.60x | 0.17x | 0.17x | 0.42x | 0.35x |
Interest Paid | 0 | 0 | 0 | 11.28K | 0 | 25K | 532.94K | 0 |
Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brag House Holdings, Inc. (TBH) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | - | -5475.81% | - | - | - | -462.62% | -283.83% |
Return on Invested Capital (ROIC) | - | - | - | - | - | -259.39% | -160.91% |
Gross Margin | 100% | 44.53% | 58.34% | 90.49% | -341.9% | - | - |
Net Margin | -117490% | -4031.4% | -1409.68% | -1275.07% | -3131922.86% | - | - |
Debt / Equity | - | - | - | - | - | 1.10x | 0.83x |
Interest Coverage | - | - | -7.90x | -0.69x | -0.51x | -9.89x | -12.88x |
FCF Conversion | 0.21x | 0.63x | 0.60x | 0.17x | 0.17x | 0.42x | 0.35x |
Revenue Growth | - | 10932.71% | 372.66% | 46.4% | -99.97% | -100% | -100% |
Brag House Holdings, Inc. (TBH) stock FAQ — growth, dividends, profitability & financials explained
Brag House Holdings, Inc. (TBH) saw revenue decline by 100.0% over the past year.
Brag House Holdings, Inc. (TBH) reported a net loss of $16.4M for fiscal year 2025.
Brag House Holdings, Inc. (TBH) has a return on equity (ROE) of -462.6%. Negative ROE indicates the company is unprofitable.
Brag House Holdings, Inc. (TBH) had negative free cash flow of $5.7M in fiscal year 2025, likely due to heavy capital investments.