VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TBITrueBlue, Inc.
$6.99$212M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTBICash Flow

TrueBlue, Inc. (TBI) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains structurally negative, exemplified by a $26.8 million outflow in 2025Q1 and a persistent disconnect between net income and operating cash flow.

TBI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-45.71M-58.04M-17.06M34.75M120.5M20.44M152.53M94.54M125.69M99.85M261.75M74.03M46.17M86.07M52.32M30.59M41.97M33.6M92.44M98.65M108.15M105.44M63.72M33.8M41.73M56.94M39.12M-4.1M13.4M11.3M-7.1M
Operating CF Margin %--3.59%-1.09%1.82%5.35%0.94%8.26%3.99%5.03%3.98%9.52%2.75%2.12%5.16%3.77%2.32%3.65%3.3%6.68%7.12%8.02%8.53%6.1%3.79%4.84%6.21%4.01%-0.48%2.21%3.37%-4.34%
Operating CF Growth %-839.74%-240.26%-149.08%-71.16%489.55%-86.6%61.34%-24.78%25.88%-61.85%253.57%60.34%-46.35%64.49%71.05%-27.12%24.9%-63.65%-6.3%-8.78%2.57%65.47%88.54%-19.02%-26.71%45.57%1054.1%-130.6%18.58%259.15%-91.48%
Net Income-53.41M-47.96M-125.75M-14.17M62.27M61.63M-141.84M63.07M65.75M55.46M-15.25M71.25M65.67M44.92M33.63M30.79M19.84M8.8M-4.16M66.2M76.47M62.02M36.31M17.53M11.59M9.21M10.06M24.6M19.8M7M1.9M
Depreciation & Amortization28.91M28.85M29.56M25.82M29.27M27.56M32.03M37.55M41.05M46.12M46.69M41.84M29.47M20.47M18.89M16.38M16.47M17.03M16.77M12.22M10.36M10.09M10.9M9.28M9.63M8.34M7.38M4.8M6.1M4M1.8M
Stock-Based Compensation5.36M7.26M7.59M13.91M9.69M13.94M9.11M9.77M13.88M7.74M9.36M11.1M11.05M8.41M7.92M7.43M7.16M7.07M7.71M000000000000
Deferred Taxes-357K-552K34.06M-9.9M3.93M752K-26.79M1.26M-1.93M2.44M-25.36M5.18M12.66M-3.84M3.09M-1.91M5.32M2.77M2.96M-8.7M-3.17M-658K14.17M-2.1M-393K1.04M-4.45M-6.5M-4M-3.8M200K
Other Non-Cash Items25.65M27.35M69.26M23.22M25.24M18.97M196M20.97M15.2M8.87M119.76M7.58M12.71M14.18M8.94M6.17M7.96M11.21M70.06M15.48M10.06M17.39M12.39M12.09M11.7M16.76M15.85M16.9M8.3M5.7M700K
Working Capital Changes-51.86M-72.99M-31.78M-4.12M-9.91M-102.42M84.02M-38.09M-8.25M-20.78M126.54M-62.91M-85.4M1.93M-20.14M-28.27M-14.77M-13.27M-906K13.05M14.36M16.61M-10.05M-3M9.22M21.59M10.27M-43.9M-16.8M-1.6M-13.8M
Change in Receivables-26.55M-11.37M35.73M56.76M34.77M-81.62M57.15M5.45M11.64M-28.48M112.78M-95.93M-77.63M-4.18M-20.41M-51.82M-11.6M-10.41M36.6M000000000000
Change in Inventory0000019.14M33.56M-39.63M-14.87M19.32M6.79M-11.7M1.01M-161K-5.01M0000000000000000
Change in Payables2.48M-11.1M-8.91M-19.21M-1.5M16.43M-6.56M6.92M2.85M-10.57M-4.1M29.98M-10.36M-3.59M1.52M0000000000000000
Cash from Investing11.13M-16.06M-2.45M-32.32M-20.95M-16.22M-34.41M-25.08M-20.52M-30.9M-143.22M-105.03M-318.44M-125.27M-26.15M-26.94M-3.4M-16.75M-25.43M-6.33M-1.81M-115.9M-19.84M-24.03M-85.99M-34.28M-18.34M-14.2M-9.2M-4.9M-11M
Capital Expenditures-13.83M-15.68M-24.15M-31.28M-30.63M-35.01M-27.07M-28.12M-17.05M-21.96M-29.04M-18.39M-16.92M-13M-17.83M-9.71M-7.05M-13.15M-26.14M-21.04M-13.01M-5.26M-5.25M-4.42M-2.52M-6.54M-18.42M-12.4M-9.5M-4M-5.7M
CapEx % of Revenue1.11%0.97%1.54%1.64%1.36%1.61%1.47%1.19%0.68%0.88%1.06%0.68%0.78%0.78%1.28%0.74%0.61%1.29%1.89%1.52%0.96%0.43%0.5%0.5%0.29%0.71%1.89%1.46%1.57%1.19%3.49%
Acquisitions295K-30.15M3.1M0-9.68M35.01M27.07M215K-12.15M30.44M-72.48M-67.5M-305.88M-77.56M15.66M000-22.39M-76.9M0-45.96M-9.89M00000000
Investments-------------------------------
Other Investing15.79M40.64M-4M-685K9.68M-30.74M-29.48M-12.21M8.69M-8.94M-19.77M30.88M-14.75M-13.95M-8.32M61.7M3.65M-3.6M12.16M11.07M9.16M-24.37M-17.96M-15.66M-62.2M-27.74M85K-1.8M300K-900K-5.3M
Cash from Financing14.95M57.14M-17.09M-37.58M-64.69M-19.13M-92.5M-82.92M-75.02M-75.33M-115.12M42.79M169.78M32.37M-6.17M-57.22M-767K-1.21M-14.01M-145.05M-81.14M6.32M423K2.33M64.12M-9.62M-1.48M9.3M-100K-1.9M30.4M
Debt Issued (Net)8M58.2M7.6M000-37.1M-42.9M-38.3M-18.87M-108.03M44.01M169.73M25.32M0-302K-382K-394K-250K-909K-1.21M-2.33M-2.75M1.76M67.87M-7.91M8.01M5.8M-700K-1.1M-4M
Equity Issued (Net)-4K-643K-23.62M-38.34M-65.42M-19.92M-54.78M-41.05M-38.22M-39.81M-8.6M-3.87M-3.11M-2.8M-2.38M-58.71M1.05M-880K-12.51M-145.59M-83.45M8.65M7.37M585K-797K-1.71M-9.42M3.6M600K-700K34.4M
Dividends Paid00000000000000000000000000-66K0-100K00
Share Repurchases174K-1.1M-23.62M-38.34M-65.42M-19.92M-54.78M-41.05M-38.22M-39.81M-8.6M-3.87M-3.11M-2.8M-6.54M-58.71M-1.57M-880K-16M-150.31M-88.74M00-4.96M-3.69M-3.06M-11.68M-1.4M-1.9M-1.4M0
Other Financing6.95M-414K-1.07M756K727K790K-618K1.03M1.5M-16.65M1.51M2.64M3.17M9.85M-3.8M1.79M-1.44M66K-1.25M1.45M3.53M0-4.2M-22K-2.96M00-100K100K-100K0
Net Change in Cash-8.46M-17.08M-38.21M-10.17M32.45M-15.43M26.24M-12.52M28.62M-6.19M5.19M12.07M-103.69M-7.51M20.2M-53.84M38.78M16.27M51.09M-50.94M25.79M-5.4M45.7M13.86M20.39M12.82M19.2M-9.1M3.9M4.5M12.3M
Free Cash Flow-59.53M-73.72M-41.21M3.48M89.88M-14.57M125.47M66.42M108.64M77.89M232.71M55.64M29.25M73.06M34.5M20.88M34.92M20.45M66.3M77.61M95.14M100.18M58.47M29.38M39.22M50.41M20.7M-16.5M3.9M7.3M-12.8M
FCF Margin %-4.78%-4.56%-2.63%0.18%3.99%-0.67%6.8%2.8%4.35%3.1%8.46%2.06%1.35%4.38%2.48%1.59%3.04%2.01%4.79%5.6%7.05%8.1%5.6%3.3%4.55%5.5%2.12%-1.94%0.64%2.18%-7.83%
FCF Growth %-28.33%-78.89%-1284.85%-96.13%717.03%-111.61%88.89%-38.86%39.47%-66.53%318.26%90.18%-59.96%111.8%65.2%-40.21%70.76%-69.15%-14.58%-18.42%-5.03%71.33%99.03%-25.09%-22.2%143.55%225.44%-523.08%-46.58%157.03%-107.15%
FCF per Share-1.97-2.47-1.370.112.69-0.413.551.702.701.885.591.340.711.800.870.490.800.481.541.691.801.861.120.580.941.240.49-0.380.100.18-0.35
FCF Conversion (FCF/Net Income)1.11x1.21x0.14x-2.45x1.94x0.33x-1.08x1.50x1.91x1.80x-17.16x1.04x0.70x1.92x1.56x0.99x2.12x3.82x-22.23x1.49x1.41x1.70x1.75x1.93x3.60x6.18x3.89x-0.18x0.68x1.61x-10.14x
Interest Paid2.5M01.04M1.03M1.12M1.43M02.43M4.37M3.81M4.08M3.5M2.48M000000000000000000
Taxes Paid455K0211K5.17M9.98M9.77M012.17M12.9M4.59M10.31M34.4M9.14M000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Persistent Operating Cash Burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

According to historical cash flow statements, TBI exhibits a persistent disconnect between net income and operating cash flow, with the OCF/NI ratio frequently reaching extreme levels, such as 73.71 in 2025Q2, indicating that reported losses are consistently exacerbated by significant cash outflows from operations.

The wide variance between net income and operating cash flow suggests that non-cash charges and working capital fluctuations are masking the true severity of the company's cash burn. Investors should monitor this divergence, as it implies that the company's accounting losses are not merely paper-based but are reflective of a fundamental inability to generate positive cash from its core staffing activities.

Negative Free Cash Flow Trajectory

As reported in financial filings, TBI's free cash flow trajectory has remained consistently negative over the last ten quarters, with the company recording a cash outflow of $26.8 million in 2025Q1, highlighting a structural inability to fund operations through internal cash generation during this cycle.

The persistent negative FCF margins suggest that the company is currently reliant on its existing balance sheet liquidity rather than operational self-sufficiency. This trend warrants investigation into whether the current cost structure is sustainable or if further liquidity-preserving measures will be required if the industrial staffing environment does not improve.

Working Capital Volatility and Pressure

Based on the provided cash flow data, working capital changes have been a significant drag on liquidity, with a notable $27.4 million outflow in 2025Q3, suggesting that the company is struggling to manage its collection cycles effectively amidst a softening industrial demand environment.

The erratic nature of working capital movements implies that TBI's cash position is highly sensitive to the payment behavior of its industrial clients. If these outflows continue, it may indicate that the company is forced to extend credit terms to maintain market share, further straining its already limited cash reserves.

Capital Intensity Amidst Revenue Decline

Data from recent SEC filings shows that TBI continues to allocate capital toward maintenance and digital initiatives, with CapEx/Revenue ratios reaching as high as 1.8% in 2024Q1, even as the company faces a contracting revenue base and negative operating margins.

The decision to maintain capital spending levels during a period of negative profitability suggests a management commitment to the JobStack platform, though the lack of immediate cash flow return is concerning. Analysts should evaluate whether these investments are truly driving efficiency or if they represent a sunk cost that the company cannot afford in the current environment.

TBI — Frequently Asked Questions

Quick answers to the most common questions about buying TBI stock.

How much cash does TrueBlue, Inc. (TBI) generate from operations?

TrueBlue, Inc. (TBI) generated $-58.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TrueBlue, Inc.'s free cash flow?

TrueBlue, Inc. (TBI) reported negative free cash flow of $73.7M in 2025, indicating capital requirements exceeded cash from operations.

What is TrueBlue, Inc.'s capital expenditure (CapEx)?

TrueBlue, Inc. (TBI) spent $15.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does TrueBlue, Inc. distribute cash to shareholders?

In 2025, TrueBlue, Inc. (TBI) spent $1.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.