VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TBPHTheravance Biopharma, Inc.
$17.63$909M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTBPHCash Flow

Theravance Biopharma, Inc. (TBPH) Cash Flow Statement

15Y historyFree accessUpdated daily

Cash flow generation is decoupled from core operations, highlighted by an OCF/NI ratio that swung to -14.85 in 2026Q1, indicating a heavy reliance on non-recurring financial engineering to maintain liquidity.

TBPH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Cash from Operations268.78M238.54M-11.54M-27M-186.99M-207.86M-250.4M-238.2M-112.87M-201.05M-98.99M-168.86M-175.16M-120.96M-119.11M-83.43M
Operating CF Margin %-221.97%-17.92%-47.01%-364.18%-375.8%-348.47%-324.46%-186.96%-1306.72%-203.48%-400.84%-1498.59%-53521.68%-91.52%-561.65%
Operating CF Growth %4285.62%2167.98%57.27%85.56%10.04%16.99%-5.12%-111.04%43.86%-103.11%41.38%3.6%-44.81%-1.55%-42.77%-
Net Income114.54M105.89M-56.42M-55.19M-92.82M-265.07M-294.82M-236.46M-215.52M-285.4M-190.67M-182.22M-237.04M-156.28M-9.57M-109.33M
Depreciation & Amortization3.43M5.64M3.62M4.26M7.02M8.6M6.97M6.21M3.17M4.03M3.12M2.99M2.66M2.65M3.25M3.84M
Stock-Based Compensation13.6M18.48M21.39M25.37M39.73M62.06M62.98M60.45M51.31M49.15M41.17M54.05M43.23M22.48M21.32M0
Deferred Taxes-12.67M-11.52M-7.57M3.21M0000-11.21M8.74M282K2.17M0000
Other Non-Cash Items-328.54M-423K7.09M3.7M-183.28M26.1M12.25M-23.01M-43K10K182K-8.06M3.22M20K196K23.91M
Working Capital Changes478.42M120.47M20.36M-8.34M42.35M-39.55M-37.78M-45.4M59.43M22.43M46.93M-37.78M12.77M10.18M-134.3M-1.84M
Change in Receivables176.65M-27.1M-966K0-2.72M1.8M6.13M-15.02M1.63M-1.61M1.28M-1.63M-90K-199K-2.71M1.3M
Change in Inventory00000000-1.63M-7.3M-3.18M1.03M-6.63M-3.1M-4.82M1.71M
Change in Payables-1.31M326K750K6K-1.61M-3.53M3.66M-4.27M3.58M3.8M-16.44M8.72M3.92M2.11M-1.53M3.31M
Cash from Investing-83.32M-105.28M12.28M-32.7M1.15B124.49M10.72M-83.05M176.71M-56.33M-148.24M111.04M-106.25M-2.63M-2.43M-3.05M
Capital Expenditures-42K-42K-332K-2.49M-572K-3.41M-6.62M-3.18M-7.24M-2.41M-2.13M-2.65M-3.11M-2.73M-2.59M-3.63M
CapEx % of Revenue0.04%0.04%0.52%4.33%1.11%6.16%9.21%4.33%11.99%15.64%4.39%6.28%26.58%1209.73%1.99%24.42%
Acquisitions00000005M20M0000000
Investments----------------
Other Investing0001.51M1.1B6K64K5K17K-53.93M-146.1M113.69M-693K100K160K575K
Cash from Financing-7.97M-3.25M-2.5M-198.93M-758.81M91.86M263.08M1.29M225.2M1.66M479.23M81.31M370.62M123.59M121.54M86.48M
Debt Issued (Net)0000-631.6M-10.73M144.65M-2.15M229.44M0222.5M000-69K-206K
Equity Issued (Net)-7.97M-3.25M-3M-199.55M-132.28M99.12M130.17M-3.17M-9.81M-8.56M249.16M78.26M-178K000
Dividends Paid0000000000000000
Share Repurchases-8.98M-4.03M-3.1M-199.55M-132.28M-9.06M-9.75M-3.17M-9.81M-8.56M-3.87M-756K-178K000
Other Financing00508K618K5.08M3.47M-11.73M6.62M5.57M10.22M7.57M3.05M370.8M123.59M121.61M86.69M
Net Change in Cash177.49M130.01M-1.75M-258.63M208.21M8.5M23.4M-319.96M289.04M-255.73M232M23.49M370.62M000
Free Cash Flow268.74M238.5M-11.87M-29.48M-187.56M-211.26M-257.02M-241.37M-120.11M-203.46M-101.12M-171.5M-178.26M-123.69M-121.7M-87.06M
FCF Margin %244.81%221.93%-18.43%-51.35%-365.29%-381.96%-357.68%-328.78%-198.95%-1322.36%-207.87%-407.12%-1525.17%-54731.42%-93.51%-586.07%
FCF Growth %732.4%2109.77%59.75%84.28%11.22%17.8%-6.48%-100.96%40.97%-101.2%41.04%3.79%-44.12%-1.64%-39.79%-
FCF per Share5.244.63-0.24-0.53-2.55-3.04-4.12-4.34-2.23-3.89-2.26-5.02-5.61-3.83-3.77-2.73
FCF Conversion (FCF/Net Income)2.35x2.25x0.20x0.49x-0.21x1.04x0.90x1.01x0.52x0.70x0.52x0.93x0.74x0.77x12.44x0.76x
Interest Paid000022.24M39.03M24.02M26.18M7.47M7.45M000000
Taxes Paid8.9M0109K24K117.97M014K22K-7.32M4.93M9.49M13.39M4.55M000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Binary Clinical Trial Dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in recent financial statements, the relationship between net income and operating cash flow for TBPH is highly erratic, with OCF/NI ratios swinging from -14.85 in 2026Q1 to 3.79 in 2025Q2, indicating that reported earnings are frequently decoupled from actual cash generation.

The extreme variance in conversion metrics suggests that net income is heavily influenced by non-cash accounting adjustments and one-time events rather than core operational performance. Investors should monitor whether these fluctuations represent sustainable cash inflows or merely temporary timing differences in revenue recognition.

FCF Trajectory Remains Highly Unstable

Based on the provided cash flow data, TBPH's free cash flow trajectory is characterized by sharp, non-recurring spikes, such as the $208 million inflow in 2025Q2, which contrasts with persistent negative FCF in most other quarters, suggesting a lack of consistent, organic cash generation.

The inability to maintain positive free cash flow outside of specific quarters implies that the company's current business model remains dependent on capital-intensive development or asset monetization. This pattern warrants further investigation into whether the company can achieve self-sustaining operations without further dilutive financing or divestments.

Working Capital Swings Drive Liquidity

According to quarterly filings, working capital changes have been the primary driver of operating cash flow volatility, with a massive $261.7 million inflow in 2025Q4 followed by significant shifts, highlighting the company's reliance on balance sheet management to offset operational cash burn.

These large, irregular swings in working capital suggest that the company's cash position is sensitive to the timing of payments and receipts associated with its partnership agreements. Such volatility makes it difficult to forecast underlying cash flow health and suggests that liquidity may be more fragile than headline figures imply.

Capital Allocation Prioritizes Share Repurchases

As indicated by historical cash flow statements, TBPH has consistently utilized cash for share repurchases, including a $30.8 million outlay in 2023Q4, despite the company's ongoing struggle to generate consistent positive operating cash flow from its core respiratory product portfolio.

The decision to return capital to shareholders while operating margins remain strained appears counterintuitive and may indicate management's attempt to support the stock price amidst clinical uncertainty. This deployment strategy warrants further investigation into whether these funds would be better utilized to de-risk the pipeline or strengthen the balance sheet.

TBPH — Frequently Asked Questions

Quick answers to the most common questions about buying TBPH stock.

How much cash does Theravance Biopharma, Inc. (TBPH) generate from operations?

Theravance Biopharma, Inc. (TBPH) generated $238.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Theravance Biopharma, Inc.'s free cash flow?

Theravance Biopharma, Inc. (TBPH) generated $238.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Theravance Biopharma, Inc.'s capital expenditure (CapEx)?

Theravance Biopharma, Inc. (TBPH) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Theravance Biopharma, Inc. distribute cash to shareholders?

In 2025, Theravance Biopharma, Inc. (TBPH) spent $4.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.