VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TCITranscontinental Realty Investors, Inc.
$47.60$411M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTCICash Flow

Transcontinental Realty Investors, Inc. (TCI) Cash Flow Statement

30Y historyFree accessUpdated daily

The firm exhibits a chronic inability to convert earnings into cash, highlighted by a 2024Q4 OCF/NI ratio of -145.81 and a capital-intensive model that saw CapEx/Revenue reach 124% in 2025Q3.

TCI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.6M-2.89M1.31M-31.07M-45.39M-10.99M5.63M-35.75M-181.19M-32.48M8.04M-50.92M-29.38M-66.69M-21.12M6.54M-8.27M-27.59M20.41M6.5M5.51M16.69M-13.22M3.7M-9.11M-895K-1.09M4.09M3.42M-1.22M-4.18M
Operating CF Margin %--5.88%2.93%-66.08%-133.2%-29.06%10.85%-77.32%-149.8%-25.94%6.78%-49.81%-38.73%-77.34%-18.2%5.73%-6.37%-18.19%14.34%4.83%4.3%15.83%-10.53%3.23%-8.3%-0.66%-0.78%4.96%4.84%-2.17%-8.91%
Operating CF Growth %-354.73%-320.31%104.22%31.55%-313.2%-295.1%115.75%80.27%-457.77%-504.13%115.79%-73.3%55.95%-215.81%-423.02%179.05%70.02%-235.18%214.15%17.83%-66.97%226.25%-457.68%140.56%-918.1%17.81%-126.62%19.65%381.17%70.89%-547.22%
Net Income9.35M13.8M6.66M7.25M469M10.08M7.46M-26.14M183.04M-15.32M322K-7.5M41.98M59.51M-8.1M-46.6M-68.27M-80.72M31.23M10.19M1.95M-31.78M23.71M-29.27M-39.11M-34.46M-20.77M-10.3M-5.68M-8.8M-8.06M
Depreciation & Amortization13.34M12.63M12.53M14.57M13.11M15.03M18.58M13.38M22.76M25.56M23.68M21.3M18.15M21.4M22.49M23.03M28.3M29.81M25.23M25.46M21.64M16.68M22.58M22.66M20.67M19.7M19.7M13.47M11.49M10.01M8.86M
Stock-Based Compensation0000000000000000000000000000000
Deferred Taxes00000000000000000000-803K0000000000
Other Non-Cash Items-19.92M-16.65M1.31M3.14M-571.8M-28.12M-15.44M10.48M-164.67M-10.21M-15.04M-11.79M-58.17M-83.52M-4.98M39.14M32.34M40.84M-100.55M-28.23M-19.53M-17.62M-65.76M-379K7.03M7.73M457K-145K-612K1.02M1.53M
Working Capital Changes-1.48M-12.67M-19.19M-56.03M44.3M-7.97M-4.97M-33.47M-222.32M-32.52M-927K-52.92M-31.34M-64.09M-30.52M-9.04M-645K-17.52M64.49M-915K1.45M49.41M6.26M10.69M2.3M6.13M-480K1.06M-1.78M-3.44M-6.5M
Change in Receivables-3.96M-6.23M-27.31M-11.8M-7.33M12.57M4.39M626K-3.21M543K2.84M2.1M-1.49M2.44M-1.09M00005.7M-8.36M2.03M7.96M987K-2.35M2.15M-1.49M-7.09M-2M3.7M1.1M
Change in Inventory00000-12.57M-4.39M000000000000-9.99M194.14M204.58M154.09M57.31M51.49M33.32M28.37M32.07M9.22M10.96M7.5M
Change in Payables-3.67M14K6.83M-31.92M47.03M-4.71M-620K00000000-29.8M-2.9M00-6.61M772K23.2M-694K5.19M2.66M2.06M740K7.78M-600K-7.1M-7.8M
Cash from Investing-23.71M-35.83M-41.52M26.81M307.36M100.33M381K-9.6M147.63M-98.31M-66.87M-139.82M28.9M269.05M67.81M149.78M185.82M41.92M-65.21M-230.84M-146.8M-148.46M-18.95M-26.87M-66.96M33.24M35M38.6M-56.08M-9.17M-3.65M
Capital Expenditures-41.71M0000-8.07M-17.5M-37.15M-78.87M-77.38M-111.81M-239.14M-91.88M-9.31M-27.02M-83.44M-50.39M-56.28M-266.7M-24.94M-185.49M-227.1M-202.15M-77.77M-123.92M-19.67M-32.45M-45.51M-86.99M-52.2M-10.37M
CapEx % of Revenue84.44%162.03%---21.34%33.72%80.36%65.2%61.79%94.37%233.95%121.12%10.8%23.28%73.14%38.81%37.12%187.36%18.54%144.84%215.38%161.07%67.97%112.94%14.58%23.29%55.17%123.15%93.28%22.12%
Acquisitions0------------------------------
Investments-------------------------------
Other Investing16.58M-40.66M-52.17M-2.53M409.75M1.58M381K-2.03M147.63M26.23M50.98M107.3M143.85M275.03M27.86M-44.28M-22.32M70.94M29.48M-212.71M-16.15M254.57M217.95M66.23M71.8M86M-505K25.37M28.02M37.98M5.81M
Cash from Financing13M27.55M1.66M-139.02M-112.38M-103.58M-2.31M22.04M51.78M156M61.16M193.71M-3.41M-199.27M-50.06M-147.59M-171.96M-14.65M39.55M230.78M137.23M115.38M47.58M19.05M76.28M-44.33M-52.85M-11.93M38.43M34.16M-833K
Debt Issued (Net)0------------------------------
Equity Issued (Net)-403K-1.08M-802K-908K000000000001.53M00577K-577K00-3.09M0398K-9.49M00-336K-400K-900K
Dividends Paid00000000-900K-900K-900K-900K-1M-1.11M-1.11M-1.11M0000-288K-210K-263K0-104K-172K-4.68M-3.04M-6.2M-1.09M-1.11M
Share Repurchases-403K-1.08M-802K-908K000000000000000-577K00-3.09M00-9.49M-126K-53K-536K-445K-900K
Other Financing1.06M0-199K-455K-1.35M-4.09M022.04M-5.26M-10.49M798K-7.02M-5.97M1.78M-3.31M01.03M05.84M-16.62M-9.33M-2.59M-3.92M-2.36M-4.35M2.31M-3.63M-1.69M-1.54M-2.6M2.07M
Net Change in Cash-9.11M-11.17M-38.55M-143.28M149.59M-14.25M3.71M-23.3M18.22M25.2M2.33M2.97M-3.88M3.08M-3.37M8.73M5.59M-318K-5.26M6.44M-659K-16.38M15.41M-4.12M212K-11.98M-18.94M30.76M-14.23M23.81M-8.66M
Free Cash Flow-51.45M-82.38M1.31M-31.07M-45.39M-19.06M-11.87M-72.9M-260.05M-109.86M-103.77M-290.06M-121.26M-76.01M-48.13M-76.9M-58.66M-83.87M-246.29M-18.44M-179.97M-210.41M-215.37M-74.07M-133.04M-20.56M-33.54M-41.42M-83.57M-53.42M-14.55M
FCF Margin %-104.15%-167.91%2.93%-66.08%-133.2%-50.4%-22.87%-157.68%-215%-87.73%-87.59%-283.76%-159.85%-88.14%-41.48%-67.41%-45.17%-55.31%-173.02%-13.71%-140.53%-199.55%-171.6%-64.73%-121.24%-15.24%-24.07%-50.21%-118.31%-95.45%-31.03%
FCF Growth %-11.21%-6388.4%104.22%31.55%-138.21%-60.49%83.71%71.97%-136.71%-5.87%64.23%-139.21%-59.53%-57.91%37.41%-31.09%30.05%65.95%-1235.34%89.75%14.47%2.3%-190.76%44.32%-546.94%38.69%19.03%50.44%-56.45%-267.22%-78.5%
FCF per Share-5.95-9.540.15-3.60-5.25-2.21-1.37-8.36-29.83-12.60-11.90-33.27-14.17-9.03-5.72-9.19-7.23-10.34-30.46-2.25-22.00-26.63-26.65-9.17-16.51-2.37-3.88-9.67-21.56-13.43-3.66
FCF Conversion (FCF/Net Income)-5.50x-0.21x0.22x-5.23x-0.10x-1.17x0.84x1.33x-1.00x2.05x217.24x6.67x-0.71x-1.14x2.54x-0.14x0.12x0.35x0.63x0.58x1.57x1.84x-0.56x-3.29x-1.88x-0.05x-0.04x0.14x0.50x-0.10x0.54x
Interest Paid00010.8M17.8M24.47M000000000061.44M68M0000000000000
Taxes Paid00038.07M54.02M682K000000000048K1.73M0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Opaque JV leverage exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

As reported in financial statements, TCI exhibits a chronic inability to convert net income into operating cash flow, with the OCF/NI ratio frequently turning negative, such as the -145.81 reading in 2024Q4, which underscores the reliance on non-cash accounting gains to bolster reported bottom-line results.

The extreme volatility in the relationship between net income and operating cash flow suggests that TCI's reported earnings are largely decoupled from actual cash generation. Investors should interpret this divergence as a signal that core operations are not self-funding, necessitating a deeper look into the non-cash items that inflate net income.

Negative Free Cash Flow Trajectory

Based on TCI's reported figures, the company has struggled to maintain positive free cash flow, recording a significant outflow of $42.7 million in 2024Q4 alone, which indicates that capital expenditures and operating requirements consistently outpace the cash generated by the firm's multi-family and land assets.

The consistent negative FCF margins suggest that TCI is in a perpetual state of capital consumption rather than generation. This trajectory implies that the company may be forced to rely on external financing or asset divestitures to sustain its operations, which introduces significant liquidity risk during periods of market stress.

Capital Intensity Outpacing Revenue Generation

According to recent SEC filings, TCI's capital intensity is notably high, with CapEx/Revenue ratios reaching as high as 124% in 2025Q3, reflecting a business model that requires substantial ongoing investment to maintain or develop its land bank and multi-family portfolio despite limited top-line growth.

The high ratio of capital expenditure relative to revenue suggests that the company is heavily reinvesting in its asset base, likely to support long-term land development. However, given the negative operating margins, this capital intensity appears to be a significant drag on the company's ability to achieve sustainable cash flow.

Working Capital Volatility Impairs Liquidity

As evidenced by the $43.4 million working capital outflow in 2023Q4, TCI's cash flow is frequently disrupted by erratic changes in working capital, suggesting that the timing of collections and payables management is highly sensitive to the lumpy nature of its land-based transactional business model.

The significant swings in working capital indicate that TCI lacks the stable cash conversion cycle typical of more mature real estate operators. This volatility warrants further investigation into whether these fluctuations are driven by seasonal development cycles or underlying inefficiencies in managing property-level payables and receivables.

Cumulative Earnings Mask Cash Deficits

Based on the ten-quarter trend, TCI's cumulative net income fails to translate into a corresponding accumulation of operating cash, with the persistent gap between these two metrics suggesting that the company's reported profitability is largely an accounting construct rather than a reflection of actual cash-generating capacity.

The widening gap between cumulative net income and operating cash flow over the last several years suggests that the company's business model may be structurally cash-negative. Investors should monitor this divergence closely, as it implies that the company's long-term value creation is not being realized in the form of distributable cash.

TCI — Frequently Asked Questions

Quick answers to the most common questions about buying TCI stock.

How much cash does Transcontinental Realty Investors, Inc. (TCI) generate from operations?

Transcontinental Realty Investors, Inc. (TCI) generated $-2.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Transcontinental Realty Investors, Inc.'s free cash flow?

Transcontinental Realty Investors, Inc. (TCI) reported negative free cash flow of $82.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Transcontinental Realty Investors, Inc.'s capital expenditure (CapEx)?

Transcontinental Realty Investors, Inc. (TCI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Transcontinental Realty Investors, Inc. distribute cash to shareholders?

In 2025, Transcontinental Realty Investors, Inc. (TCI) spent $1.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.