VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
TCRX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
TCRXTScan Therapeutics, Inc.
$0.19$24M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTCRXCash Flow

TScan Therapeutics, Inc. (TCRX) Cash Flow Statement

7Y historyFree accessUpdated daily

Persistent free cash flow deficits are evident, with quarterly outflows consistently exceeding $24 million, highlighting the company's dependence on external capital to sustain its clinical-stage research activities.

Income StatementBalance SheetCash FlowRatios

TCRX Cash Flow Statement

Annual statement

TCRX Cash Flow Statement

TScan Therapeutics, Inc. (TCRX) cash flow statement — 7-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-116.28M-135.32M-110.82M-61.36M-66.5M-48.68M-3.02M-12.52M
Operating CF Margin %--1310.6%-3935.44%-291.5%-491.34%-480%-278.62%-
Operating CF Growth %19.61%-22.1%-80.62%7.74%-36.62%-1510.22%75.86%-
Net Income-117.71M-129.77M-127.5M-89.22M-66.22M-48.63M-26.13M-13.66M
Depreciation & Amortization2.88M2.87M4.11M5.36M5.14M3.33M1.23M519K
Stock-Based Compensation9.84M11.71M9.55M5.21M4.55M2.52M515K240K
Deferred Taxes00000-9.16M00
Other Non-Cash Items236K-1.95M-2.03M-315K260K9.16M2K78K
Working Capital Changes-11.53M-18.18M5.05M17.61M-10.23M-5.9M21.36M299K
Change in Receivables00000000
Change in Inventory00000000
Change in Payables-1.25M-3.01M1.99M-52K528K10K1.13M161K
Cash from Investing46.87M109.37M-52.61M-60.76M-4.22M-9.94M-4.24M-1.25M
Capital Expenditures-2.16M-4.41M-3.83M-3.15M-4.22M-9.94M-4.24M-1.25M
CapEx % of Revenue30.36%42.68%135.83%14.95%31.22%98.03%390.6%-
Acquisitions00000000
Investments--------
Other Investing28K0000000
Cash from Financing172K-336K208.76M135.44M29.36M189.67M288K34.81M
Debt Issued (Net)0015.31M029.35M000
Equity Issued (Net)172K264K33.13M42.41M193K189.38M288K34.81M
Dividends Paid00000000
Share Repurchases00000000
Other Financing0-600K160.32M93.03M-191K291K05K
Net Change in Cash-69.24M-26.28M45.33M13.33M-41.37M131.05M-6.97M21.04M
Free Cash Flow-118.44M-139.73M-114.65M-64.5M-70.73M-58.62M-7.26M-13.77M
FCF Margin %-1665.57%-1353.28%-4071.27%-306.45%-522.56%-578.03%-669.22%-
FCF Growth %9.76%-21.88%-77.74%8.8%-20.66%-707.3%47.27%-
FCF per Share-0.91-1.08-1.02-0.98-2.94-2.45-0.29-0.55
FCF Conversion (FCF/Net Income)1.01x1.04x0.87x0.69x1.00x1.00x0.12x0.92x
Interest Paid575K0000000
Taxes Paid00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Clinical milestone funding dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in financial statements, TCRX exhibits a consistent disconnect between net losses and operating cash outflows, with OCF/NI ratios frequently fluctuating around 0.90, suggesting that non-cash items like stock-based compensation are providing only a modest buffer against the company's underlying cash-intensive research and development activities.

The proximity of operating cash flow to net income indicates that the company's losses are largely cash-based rather than driven by significant non-cash accounting charges. Investors should monitor this relationship, as it implies that the company lacks the non-cash cushion that might otherwise extend its runway during periods of clinical trial acceleration.

Persistent Free Cash Flow Deficits

Based on recent quarterly data, TCRX continues to experience significant free cash flow burn, with quarterly outflows consistently exceeding $24 million, reflecting the heavy capital requirements of its clinical-stage pipeline and the absence of self-sustaining cash generation from its current collaboration-dependent revenue model.

The persistent negative FCF margins, which have reached as low as -53% in previous periods, underscore the company's reliance on external financing to fund its operations. This trajectory suggests that until clinical milestones translate into more substantial, recurring cash inflows, the company will remain highly sensitive to capital market conditions.

Capital Intensity and Asset Replacement

According to historical filings, TCRX maintains a relatively low absolute level of capital expenditure, yet the CapEx-to-revenue ratio remains highly volatile, occasionally exceeding 100% during periods of lower milestone recognition, which highlights the company's limited investment in physical infrastructure relative to its massive R&D-driven operating expenses.

The low absolute spending on property and equipment suggests that the company is prioritizing the outsourcing of manufacturing or utilizing existing laboratory capacity rather than building out heavy internal production facilities. This strategy appears to preserve cash for clinical trial execution, though it may warrant further investigation into the long-term scalability of its manufacturing processes.

Working Capital Volatility and Timing

As indicated by quarterly cash flow statements, TCRX experiences significant swings in working capital, with fluctuations often exceeding $10 million in a single quarter, which likely reflects the timing of milestone-related payments and the management of accounts payable associated with its clinical trial service providers.

These working capital movements appear to be driven by the episodic nature of collaboration revenue and the timing of clinical trial expenses. Investors should interpret these shifts as operational noise rather than a fundamental change in the company's ability to manage its short-term liquidity requirements.

TCRX — Frequently Asked Questions

Quick answers to the most common questions about buying TCRX stock.

How much cash does TScan Therapeutics, Inc. (TCRX) generate from operations?

TScan Therapeutics, Inc. (TCRX) generated $-135.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TScan Therapeutics, Inc.'s free cash flow?

TScan Therapeutics, Inc. (TCRX) reported negative free cash flow of $139.7M in 2025, indicating capital requirements exceeded cash from operations.

What is TScan Therapeutics, Inc.'s capital expenditure (CapEx)?

TScan Therapeutics, Inc. (TCRX) spent $4.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.