VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TDACTranslational Development Acquisition Corp.
$10.69$234M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTDACCash Flow

Translational Development Acquisition Corp. (TDAC) Cash Flow Statement

4Y historyFree accessUpdated daily

Operational sustainability is severely compromised, evidenced by a $305.2K negative free cash flow in 2026Q1 and a total cash balance that has dwindled to just $24,600.

TDAC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22
Cash from Operations-681.97K-608.39K-851.45K-204-97.16K
Operating CF Margin %---79.89%--
Operating CF Growth %-63.88%28.55%-417275.49%99.79%-
Net Income6.21M6.36M-71.01K-485.55K-71
Depreciation & Amortization00000
Stock-Based Compensation00000
Deferred Taxes00000
Other Non-Cash Items-7.15M-7.31M-120.63K482.34K-97.02K
Working Capital Changes258.88K336.15K-659.81K3.01K-75
Change in Receivables00000
Change in Inventory00000
Change in Payables-60929.01K-449.75K00
Cash from Investing00-174.22M00
Capital Expenditures00000
CapEx % of Revenue--0%--
Acquisitions0----
Investments183.27M181.66M174.35M00
Other Investing00000
Cash from Financing500K200K175.51M099.39K
Debt Issued (Net)0----
Equity Issued (Net)00169.05M0-125.61K
Dividends Paid-1.84M0-125.35K00
Share Repurchases00000
Other Financing1.84M06.98M00
Net Change in Cash-181.97K-408.39K436.15K-2042.23K
Free Cash Flow-681.97K-608.39K-851.45K-204-145
FCF Margin %---79.89%--
FCF Growth %37.03%28.55%-417275.49%-40.69%-
FCF per Share-0.04-0.04-0.21-0.00-0.00
FCF Conversion (FCF/Net Income)-0.11x-0.10x11.99x0.00x1.38x
Interest Paid00000
Taxes Paid00000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Insolvency and delisting risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Signals Operational Void

According to recent SEC filings, TDAC's reported net income of $1.3M in 2026Q1 stands in stark contrast to an operating cash outflow of $305.2K, highlighting a significant divergence that suggests the reported earnings are driven by non-operating accounting adjustments rather than any underlying cash-generating business activity.

The persistent negative OCF/NI ratio indicates that the company is not generating cash from its operations, which is expected for a shell entity. Investors should interpret the positive net income figures as accounting artifacts that do not reflect the actual liquidity position or the viability of the business model.

Negative Free Cash Flow Trajectory

As reported in financial statements, TDAC has consistently recorded negative free cash flow, with a $305.2K outflow in 2026Q1, confirming that the entity is consuming its limited capital reserves to maintain its public listing status without any offsetting revenue or operational cash inflows to support the burn.

The lack of a positive FCF trajectory underscores the speculative nature of the investment, as the company remains entirely dependent on external funding. This trend suggests that the entity is effectively a cash-burning vehicle that requires an immediate business combination to avoid total depletion of its remaining assets.

Working Capital Volatility Reflects Instability

Based on TDAC's reported figures, working capital changes have been erratic, including a $24.0K outflow in 2026Q1, which appears to reflect the irregular timing of professional service payments rather than any meaningful operational cycle or efficiency in managing current assets and liabilities within the shell structure.

The volatility in working capital movements suggests that the company is struggling to manage its administrative obligations as cash reserves dwindle. This pattern warrants further investigation into whether the company is deferring essential legal or audit costs to preserve its remaining $29,787 in cash.

Capital Deployment Lacks Strategic Purpose

As indicated by the financial data, the $1.8M dividend payment in 2025Q2 appears highly anomalous for a pre-revenue shell company, suggesting a potential return of capital that may have further strained the entity's already precarious liquidity position and limited its ability to fund future acquisition-related expenses.

The decision to distribute capital while maintaining no operational revenue is unusual and may indicate a lack of clear strategic direction regarding the use of sponsor-provided funds. This deployment strategy appears to have significantly weakened the balance sheet, leaving the company with minimal resources to pursue its stated translational biotech mandate.

TDAC — Frequently Asked Questions

Quick answers to the most common questions about buying TDAC stock.

How much cash does Translational Development Acquisition Corp. (TDAC) generate from operations?

Translational Development Acquisition Corp. (TDAC) generated $-0.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Translational Development Acquisition Corp.'s free cash flow?

Translational Development Acquisition Corp. (TDAC) reported negative free cash flow of $0.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Translational Development Acquisition Corp.'s capital expenditure (CapEx)?

Translational Development Acquisition Corp. (TDAC) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.