Operational efficiency remains high, with an OCF/NI ratio of 1.70 in 2026Q3, demonstrating the company's ability to generate cash despite non-operating charges.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 294.86M | 287.56M | 298.98M | 254.39M | 325.27M | 352.16M | 205.22M | 181.62M | 170.37M | 143.45M | 143.87M | 139.36M | 136.76M | 123.56M | 126.75M | 127.19M | 111.26M | 111.32M | 115.32M | 90.5M | 85.59M | 74.43M | 65.55M | 54.09M | 27.67M | 46.37M | 38.74M | 28.4M | 20.3M | 12.5M | 9.8M |
| Operating CF Margin % | - | 23.58% | 25.8% | 22.38% | 29.42% | 37.83% | 27.78% | 25.44% | 26.5% | 25.48% | 28.83% | 30.81% | 38.23% | 39.78% | 40.29% | 43.87% | 41.35% | 42.17% | 44.8% | 40.5% | 42.24% | 41.66% | 40.65% | 37.3% | 21.14% | 40.2% | 37.31% | 31.24% | 30.16% | 20.53% | 17.95% |
| Operating CF Growth % | 81.71% | -3.82% | 17.53% | -21.79% | -7.64% | 71.61% | 12.99% | 6.6% | 18.77% | -0.29% | 3.24% | 1.9% | 10.68% | -2.51% | -0.35% | 14.32% | -0.05% | -3.47% | 27.42% | 5.74% | 14.99% | 13.55% | 21.19% | 95.5% | -40.34% | 19.7% | 36.41% | 39.9% | 62.4% | 27.55% | 34.25% |
| Net Income | 109.57M | 73.4M | 168.07M | 285.44M | 263.1M | 139.59M | 229.3M | 96.07M | 126.15M | 76.09M | 104.48M | 107.73M | 110.95M | 112.56M | 112.33M | 112.3M | 109.78M | 105.24M | 103.56M | 85.11M | 73.35M | 66.13M | 52.93M | 45.4M | 27.13M | 34.05M | 26.58M | 16.7M | 15.2M | 10.9M | 8.6M |
| Depreciation & Amortization | 100.33M | 109.9M | 111.71M | 107.24M | 101.07M | 87.75M | 82.74M | 78.17M | 64.46M | 60.04M | 42.76M | 37.23M | 19.18M | 12.32M | 12.47M | 8.7M | 8.13M | 7.77M | 7.26M | 6.99M | 6.96M | 6.11M | 6.04M | 6.35M | 12.69M | 12.74M | 12.65M | 11.9M | 2.3M | 2.3M | 1.9M |
| Stock-Based Compensation | 40.69M | 40.83M | 38.04M | 39.23M | 42.18M | 48.98M | 32.37M | 32.28M | 28.24M | 14.63M | 9.43M | 5.96M | 3.52M | 1.86M | 1.64M | 1.14M | 1.14M | 1.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -24.24M | -51.11M | -39.45M | -29.57M | 6.82M | -27.43M | 13.13M | -13.58M | -46.72M | -3.43M | -2.62M | 1.3M | -2.85M | -2.53M | -7.36M | 3.19M | -1.55M | -730K | -661K | -797K | -937K | 672K | 317K | 232K | -6.29M | -508K | -1.16M | -1.9M | -400K | -700K | -1M |
| Other Non-Cash Items | 51.07M | 102.99M | 30.71M | -57.37M | -18.38M | 74.02M | -147.07M | 16.43M | -3.67M | 10.06M | 4.87M | -1.5M | 7.81M | 4.62M | 11.61M | 2.14M | 1.54M | 1.64M | 1.6M | 1.04M | -6.36M | 410K | 4.71M | 3.73M | 2.45M | 919.72K | -404.04K | -100K | -100K | 1M | 1.2M |
| Working Capital Changes | 17.45M | 11.54M | -10.11M | -90.58M | -69.52M | 29.26M | -5.25M | -27.75M | 1.9M | -13.93M | -15.04M | -11.37M | -1.84M | -5.27M | -3.94M | -279K | -7.77M | -4.08M | 2.21M | -2.98M | 12.03M | 1.11M | 1.56M | -1.62M | -8.3M | -822.84K | 1.07M | -1M | 2M | -1M | -900K |
| Change in Receivables | 13.99M | 42.6M | -31.13M | -23.36M | -57.6M | -15.55M | 6.56M | -2.7M | -308.66M | -19.69M | -217.08M | -11.75M | -443.34M | -2.33M | -2.1M | -3.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -3.17M | -18.14M | -14.21M | -30.17M | -32.01M | -7.14M | -14.86M | -13.65M | -13.33M | -732K | -6.63M | -4.71M | -2.9M | -2.22M | -1.58M | -1.02M | -2.37M | -2.12M | -1.06M | 205K | 1.11M | -325K | -1.02M | -173.14K | -560.52K | -846.9K | 986.12K | 3.8M | 300K | -400K | -400K |
| Change in Payables | -8.16M | -13.95M | 25.77M | -7.91M | 12.74M | 19.09M | 10.34M | 6.1M | 5.03M | 5.7M | 8.92M | 2.15M | 1.37M | 243K | 1.58M | -591K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -10.73M | -35.18M | -203.03M | -265.65M | -96.85M | -243.52M | 27.09M | -336.8M | -38.71M | -305.95M | -107.57M | -426.49M | 49.69M | -31.2M | -21.67M | -114.19M | -114.61M | 21.28M | -27.51M | -39.92M | -70.72M | 53.27M | -59.51M | -21.71M | -22.4M | -40.65M | -60.04M | -38.6M | -2.2M | -8.8M | -7.6M |
| Capital Expenditures | -25.26M | -31.01M | -62.88M | -38.24M | -44.91M | -44.3M | -51.74M | -25.41M | -20.93M | -15.18M | -16.9M | -19.91M | -13.82M | -22.45M | -6.02M | -3.63M | -4.64M | -6.56M | -16.36M | -8.08M | -4.6M | -11.41M | -3.71M | -15.19M | -22.28M | -6.81M | -30.37M | -30.6M | -3M | -4.2M | -6.4M |
| CapEx % of Revenue | 2.09% | 2.54% | 5.42% | 3.36% | 4.06% | 4.76% | 7% | 3.56% | 3.26% | 2.7% | 3.39% | 4.4% | 3.86% | 7.23% | 1.91% | 1.25% | 1.73% | 2.48% | 6.36% | 3.61% | 2.27% | 6.39% | 2.3% | 10.48% | 17.02% | 5.91% | 29.25% | 33.66% | 4.46% | 6.9% | 11.72% |
| Acquisitions | 4.62M | -15M | -169.71M | -83.36M | 0 | -225.91M | 1.91M | -289.49M | -46.28M | -293.79M | -91.42M | -420.1M | -119.18M | 1.09M | 463K | -131.77M | 0 | 0 | 0 | 0 | -19.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 5.3M | 15.26M | 7M | -232M | -53M | 0 | 0 | -21.9M | 680K | -36.99M | -25K | 48K | 25K | -743K | -829K | -943K | 50K | 1.34M | -808K | -125K | 0 | -461K | -8.46M | 0 | -5.26M | -500K | -3.55M | -7M | -200K | -200K | 0 |
| Cash from Financing | -226.36M | -253.91M | -122.4M | 22.62M | -242.85M | -62.55M | -183.8M | 134.38M | -99.19M | 189.39M | -23.08M | 31.28M | -36.81M | -44.68M | -64.63M | -36.29M | -50.51M | -119.44M | -56.59M | -11.38M | -7.92M | -97.16M | 2.86M | -21.03M | -1.3M | -1.17M | 26.23M | -2.8M | 600K | -2.6M | -100K |
| Debt Issued (Net) | -130M | 27M | -31M | 94M | -85.5M | -15.5M | -148.5M | 166.5M | -4.5M | 252M | 18.5M | 68.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.43M | -1.19M | -1.24M | -1.23M | -964K | -884.76K | -824.32K | 19.76M | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -65.38M | -275.73M | -80.04M | -19.56M | -160.95M | -43.18M | -50.11M | -15.4M | 0 | 0 | 0 | 0 | 0 | -2.39M | -24.5M | -2.23M | -12.32M | -91.36M | -57.12M | 1.52M | -14.72M | -95.92M | 4.09M | -21.22M | -413.44K | -348.88K | 6.47M | -2.8M | 600K | -2.6M | -100K |
| Dividends Paid | -49.82M | -50.39M | -50.42M | -50.28M | -50.19M | -49.62M | -48.9M | -48.36M | -47.97M | -47.33M | -47.61M | -47.11M | -45.39M | -43.46M | -41.02M | -39.69M | -38.39M | -28.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -100.08M | -275.73M | -80.04M | -19.56M | -160.95M | -43.18M | -50.11M | -15.4M | 0 | 0 | 0 | 0 | 0 | -2.39M | -24.5M | -2.23M | -15.58M | -92.31M | -60.19M | -1.22M | -27.27M | -103.93M | 0 | -23.66M | -745.62K | -1.16M | 0 | -3.9M | -300K | -3.2M | -700K |
| Other Financing | 18.84M | 45.22M | 39.06M | -1.54M | 53.78M | 45.75M | 63.71M | 31.65M | -46.72M | -15.56M | 6.02M | 10.35M | 8.59M | 1.18M | 898K | 5.64M | 196K | 107K | 524K | 534K | 7.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 69.15M | 10.39M | -28.78M | 8M | -26.52M | 52.47M | 45.74M | -21.1M | 30.38M | 27.38M | 9.71M | -264.04M | 154.78M | 47.11M | 39.06M | -16.53M | -66.8M | -6.05M | 31.51M | 45.85M | 9.29M | 29.14M | 11.83M | 12.98M | 5.12M | 3.91M | 4.59M | -13.3M | 18.8M | 1.3M | 2.1M |
| Free Cash Flow | 269.6M | 256.55M | 236.1M | 216.15M | 280.36M | 307.86M | 153.47M | 156.21M | 149.43M | 128.27M | 126.97M | 119.45M | 122.94M | 101.11M | 120.73M | 123.56M | 106.62M | 104.77M | 98.95M | 82.43M | 80.99M | 63.02M | 61.84M | 38.9M | 5.39M | 39.56M | 8.37M | -2.2M | 17.3M | 8.3M | 3.4M |
| FCF Margin % | 22.27% | 21.04% | 20.37% | 19.02% | 25.36% | 33.07% | 20.78% | 21.88% | 23.24% | 22.78% | 25.44% | 26.41% | 34.36% | 32.56% | 38.38% | 42.61% | 39.63% | 39.69% | 38.44% | 36.88% | 39.97% | 35.28% | 38.35% | 26.82% | 4.12% | 34.29% | 8.06% | -2.42% | 25.71% | 13.63% | 6.23% |
| FCF Growth % | 22.13% | 8.66% | 9.23% | -22.9% | -8.93% | 100.6% | -1.75% | 4.53% | 16.5% | 1.02% | 6.29% | -2.84% | 21.59% | -16.25% | -2.29% | 15.9% | 1.77% | 5.87% | 20.05% | 1.78% | 28.5% | 1.91% | 59% | 621.49% | -86.37% | 372.51% | 480.52% | -112.72% | 108.43% | 144.12% | -43.33% |
| FCF per Share | 1.72 | 1.61 | 1.47 | 1.34 | 1.71 | 1.90 | 0.97 | 1.00 | 0.98 | 0.86 | 0.85 | 0.80 | 0.83 | 0.69 | 0.82 | 0.83 | 0.71 | 0.69 | 0.63 | 0.52 | 0.51 | 0.39 | 0.37 | 0.23 | 0.03 | 0.23 | 0.05 | -0.01 | 0.11 | 0.05 | 0.02 |
| FCF Conversion (FCF/Net Income) | 2.46x | 3.92x | 1.78x | 0.89x | 1.20x | 2.51x | 0.89x | 1.89x | 1.36x | 1.86x | 1.38x | 1.29x | 1.23x | 1.10x | 1.13x | 1.13x | 1.01x | 1.06x | 1.11x | 1.06x | 1.17x | 1.13x | 1.24x | 1.19x | 1.02x | 1.36x | 1.46x | 1.70x | 1.34x | 1.15x | 1.14x |
| Interest Paid | 9.54M | 18.95M | 14.5M | 8.37M | 11.03M | 13.58M | 18.61M | 21.5M | 9.84M | 7.45M | 1.66M | 1.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -9.41M | 74.36M | 65.25M | 88.43M | 30.34M | 20.95M | 41.99M | 36.81M | 35.08M | 42.9M | 44.9M | 42.6M | 55.2M | 51.6M | 58.7M | 46.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Biotech funding cycle sensitivity
Based on reported financial statements, Bio-Techne consistently generates operating cash flow significantly in excess of net income, with the OCF/NI ratio frequently exceeding 1.70, suggesting that non-cash charges like amortization from past acquisitions are masking the company's underlying ability to generate actual cash from its operations.
The persistent gap between net income and operating cash flow indicates that the company's reported earnings are heavily impacted by non-cash accounting entries. Investors should interpret this as a sign that the core business is more cash-generative than the headline net income figures suggest, though the volatility in this ratio warrants caution regarding the timing of working capital movements.
According to recent quarterly filings, Bio-Techne maintains a resilient free cash flow margin profile, which reached 24.9% in 2026Q3, demonstrating that the company retains a significant portion of its revenue as cash despite the cyclical headwinds currently impacting the broader life science tools and diagnostics sector.
The ability to sustain high FCF margins during periods of revenue stagnation suggests that the company's cost structure remains flexible enough to protect cash generation. This trajectory implies that the business model is well-positioned to weather temporary funding droughts in the biotech industry without compromising its fundamental liquidity.
As reported in recent data, Bio-Techne's capital expenditure as a percentage of revenue has trended downward from 5.9% in 2024Q4 to 2.9% in 2026Q3, indicating a potential shift toward a less capital-intensive phase as the company moves past its most aggressive period of infrastructure and capacity expansion.
This reduction in capital intensity may suggest that the company has successfully built out the necessary manufacturing capacity for its GMP-grade protein business. Analysts should monitor whether this lower spending level is sustainable or if it reflects a strategic deferral of growth-oriented investments in response to current market uncertainty.
Based on the provided cash flow statements, Bio-Techne exhibits significant quarter-to-quarter volatility in working capital, highlighted by a $42.8 million swing in 2026Q2, which suggests that the company's cash flow is highly sensitive to the timing of inventory management and the collection of receivables from its customer base.
The erratic nature of these working capital changes may indicate that the company is managing a complex supply chain for its biological reagents, where inventory levels must be carefully balanced against fluctuating demand. Investors should view this volatility as a potential source of short-term cash flow noise rather than a fundamental shift in operational efficiency.
As evidenced by recent financial disclosures, Bio-Techne has prioritized a balanced capital allocation strategy, utilizing cash for consistent dividend payments and opportunistic share repurchases, while maintaining a conservative balance sheet that provides significant flexibility for future strategic acquisitions within the life science tools and diagnostics space.
The company's approach to capital deployment appears to favor shareholder returns alongside a disciplined M&A strategy, which has historically been a key driver of its platform expansion. This suggests that management remains focused on long-term value creation, though the effectiveness of these deployments should be measured against the company's ability to maintain its premium return on invested capital.
Quick answers to the most common questions about buying TECH stock.
Bio-Techne Corporation (TECH) generated $287.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Bio-Techne Corporation (TECH) generated $256.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Bio-Techne Corporation (TECH) spent $31.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Bio-Techne Corporation (TECH) returned $50.4M to shareholders via cash dividends and spent $275.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.