Tectonic Therapeutic, Inc. (TECX) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 920K | 0 | 336K | 354K | 399K | 436K | 374K | 299K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -920K | 0 | -336K | -354K | -399K | -436K | -374K | -299K |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | - | - | - | 100% | - | 100% | 100% | -130.58% | 100% | 10.16% | -18.39% | -37.11% | -41.1% | -19.11% | 0.66% |
| Operating Expenses | 27.3M | 21.52M | 21.89M | 22.33M | 18.3M | 13.99M | 19.64M | 11.42M | 12.97M | 9.37M | 10.11M | 10.63M | 24.3M | 10.35M | 22.65M | 27.42M | 29.02M | 27.53M | 32.25M | 31.08M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 6.43M | 5.17M | 4.96M | 5.15M | 5.26M | 4.83M | 5.32M | 4.35M | 2.15M | 2.18M | 1.98M | 1.86M | 7.29M | 2.07M | 7.07M | 8.9M | 10.16M | 8.96M | 9.58M | 8.83M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 20.87M | 16.34M | 16.93M | 17.18M | 13.04M | 9.16M | 14.32M | 7.07M | 10.82M | 7.19M | 8.13M | 8.77M | 17M | 8.28M | 15.58M | 18.52M | 18.85M | 18.56M | 22.67M | 22.25M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -27.3M | -21.52M | -21.89M | -22.33M | -18.3M | -13.99M | -19.64M | -11.42M | -12.97M | -9.37M | -10.11M | -10.63M | -25.22M | -10.35M | -22.98M | -27.77M | -29.42M | -27.96M | -32.62M | -31.38M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -49.2% | -53.78% | -11.47% | -95.53% | -41.1% | -49.25% | -94.16% | -7.43% | 48.58% | 9.39% | 56% | 61.72% | 14.27% | 63% | 29.54% | 11.48% | -9.43% | 0.36% | 11.16% | -8.73% |
| EBITDA | -27.3M | -20.82M | -19.02M | -21.99M | -17.94M | -13.48M | -19.21M | -11.09M | -12.59M | -9M | -9.74M | -10.41M | -24.3M | -10.02M | -22.65M | -27.42M | -29.02M | -27.53M | -32.25M | -31.08M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -52.2% | -54.44% | 1% | -98.39% | -42.47% | -49.79% | -97.2% | -6.43% | 48.19% | 10.2% | 56.98% | 62.02% | 16.26% | 63.59% | 29.76% | 11.76% | -9.12% | 0.83% | 11.42% | -8.82% |
| D&A (Non-Cash Add-back) | 0 | 693K | 0 | 340K | 360K | 508K | 424K | 336K | 377K | 373K | 371K | 0 | 920K | 322K | 336K | 354K | 399K | 436K | 374K | 299K |
| EBIT | -27.3M | -18.96M | -19.02M | -18.99M | -15.89M | -12.35M | -17.69M | -12.64M | -15.19M | -7.83M | -10.02M | -10.41M | -24.96M | -10.26M | -22.97M | -27.77M | -29.46M | -27.98M | -32.61M | -31.39M |
| Net Interest Income | 2.17M | 2.55M | 2.89M | 3.37M | 2.42M | 1.71M | 1.93M | 290K | 225K | 99K | 60K | 184K | 248K | 53K | 111K | -285K | -370K | -245K | 2K | 9K |
| Interest Income | 2.18M | 2.56M | 2.9M | 3.39M | 2.44M | 1.74M | 1.95M | 318K | 256K | 133K | 96K | 224K | 248K | 87K | 111K | 0 | 0 | 0 | 2K | 9K |
| Interest Expense | 8K | 12K | 14K | 17K | 20K | 22K | 25K | 28K | 31K | 34K | 36K | 40K | 0 | 34K | 0 | 285K | 370K | 245K | 0 | 0 |
| Other Income/Expense | 2.06M | 2.54M | 2.85M | 3.32M | 2.39M | 1.62M | 1.92M | -1.25M | -2.25M | 1.5M | 60K | 176K | 263K | 53K | 16K | -280K | -415K | -265K | 7K | -12K |
| Pretax Income | -25.24M | -18.97M | -19.04M | -19.01M | -15.91M | -12.37M | -17.72M | -12.67M | -15.22M | -7.87M | -10.05M | -10.46M | -24.96M | -10.29M | -22.97M | -28.05M | -29.83M | -28.23M | -32.61M | -31.39M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 254K | 0 | 976K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | -1.34% | 0% | -5.13% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -25.24M | -19.23M | -19.04M | -19.98M | -15.91M | -12.37M | -17.72M | -12.67M | -15.22M | -7.87M | -10.05M | -10.46M | -24.96M | -10.29M | -22.97M | -28.05M | -29.83M | -28.23M | -32.61M | -31.39M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -58.69% | -55.39% | -7.44% | -57.71% | -4.5% | -57.24% | -76.22% | -21.2% | 39.01% | 23.54% | 56.23% | 62.73% | 16.34% | 63.54% | 29.57% | 10.62% | -10.91% | -0.34% | 11.33% | -8.88% |
| Net Income (Continuing) | -25.24M | -19.23M | -19.04M | -19.98M | -15.91M | -12.37M | -17.72M | -12.67M | -15.22M | -7.87M | -10.05M | -10.46M | -24.96M | -10.29M | -22.97M | -28.05M | -29.83M | -28.23M | -32.61M | -31.39M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.34 | -1.03 | -1.02 | -1.07 | -0.93 | -0.84 | -1.20 | -4.34 | -1.82 | -2.36 | -0.68 | 18.29 | -6.80 | -6.86 | -6.30 | -7.70 | -8.19 | -7.76 | -8.97 | -8.84 |
| EPS Growth % | -44.09% | -22.62% | 15% | 75.35% | 48.9% | 64.41% | -76.47% | -123.73% | 73.24% | 65.6% | 89.21% | 337.53% | 16.97% | 11.6% | 29.77% | 12.9% | -5.54% | 11.42% | 25.93% | 7.72% |
| EPS (Basic) | -1.34 | -1.03 | -1.02 | -1.07 | -0.93 | -0.84 | -1.20 | -4.34 | -1.82 | -2.36 | -0.68 | 18.35 | -6.80 | -6.86 | -6.30 | -7.70 | -8.19 | -7.76 | -8.97 | -8.84 |
| Diluted Shares Outstanding | 18.77M | 18.32M | 18.71M | 18.68M | 17.16M | 14.79M | 14.74M | 14.73M | 3.73M | 3.72M | 3.71M | 3.69M | 3.67M | 3.65M | 3.65M | 3.64M | 3.64M | 3.64M | 3.64M | 3.55M |
| Basic Shares Outstanding | 18.77M | 18.32M | 18.71M | 18.68M | 17.16M | 14.79M | 14.74M | 14.73M | 3.73M | 3.72M | 3.71M | 3.68M | 3.67M | 3.65M | 3.65M | 3.64M | 3.64M | 3.64M | 3.64M | 3.55M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |