VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TEMTempus AI, Inc.
$56.14$9.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTEMBalance Sheet

Tempus AI, Inc. (TEM) Balance Sheet

7Y historyFree accessUpdated daily

The company's capital structure shows signs of strain with a debt-to-equity ratio of 1.96 and a total debt load that has surged to $814.6 million as of 2026Q1.

TEM Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets1.05B1.17B667.6M350.33M438.63M403.99M649.73M276.23M
Cash & Short-Term Investments639.07M755M448.26M197.57M302.94M277.69M513.44M227.6M
Cash Only521.17M604.79M340.95M165.77M302.94M277.69M513.44M227.6M
Short-Term Investments117.9M150.21M107.31M31.81M0000
Accounts Receivable308.6M311.17M154.82M94.46M88.68M82.24M87.26M31.89M
Days Sales Outstanding78.7489.381.564.83100.94116.42169.41187.56
Inventory51.83M51.72M38.39M28.84M22.28M22.91M37.56M8.28M
Days Inventory Outstanding48.6648.944.8742.8642.74886.0665.67
Other Current Assets54.44M49.28M26.14M29.45M24.73M21.15M11.48M8.47M
Total Non-Current Assets1.08B1.11B258.51M213.72M192.74M127.37M102.19M93.94M
Property, Plant & Equipment150.9M153.65M72.82M82.21M67.79M35.4M38.44M36.06M
Fixed Asset Turnover9.20x8.28x9.52x6.47x4.73x7.29x4.89x1.72x
Goodwill470.17M470.21M73.34M73.35M53.1M15.98M15.99M15.99M
Intangible Assets330.59M355.25M11.72M21.92M37.28M37.29M44.46M41.33M
Long-Term Investments236.36M21.11M91.45M00000
Other Non-Current Assets108.96M107.44M9.19M36.24M34.57M38.7M3.3M558K
Total Assets2.14B2.27B926.12M564.05M631.36M531.35M751.92M370.17M
Asset Turnover0.66x0.56x0.75x0.94x0.51x0.49x0.25x0.17x
Asset Growth %406.76%145.63%64.19%-10.66%18.82%-29.33%103.13%-
Total Current Liabilities317.96M372.39M291.07M232.63M174.24M114.81M101.38M43.73M
Accounts Payable41.02M81.99M53.8M54.42M45.99M33.75M53.57M13.41M
Days Payables Outstanding61.8377.5162.8980.8688.1270.72122.75106.41
Short-Term Debt12.64M13.36M000000
Deferred Revenue (Current)382.64M92.67M91.94M64.86M50.14M16.45M6.96M5.57M
Other Current Liabilities191.43M184.37M31.73M30.16M24.73M22.33M14.01M5.72M
Current Ratio3.31x3.13x2.29x1.51x2.52x3.52x6.41x6.32x
Quick Ratio3.15x3.00x2.16x1.38x2.39x3.32x6.04x6.13x
Cash Conversion Cycle65.5860.6963.4826.8355.5293.7132.71146.82
Total Non-Current Liabilities1.4B1.41B578.71M1.71B1.59B1.22B1.16B580.85M
Long-Term Debt801.99M802.35M435.44M449.67M389.55M238.24M250M0
Capital Lease Obligations123.59M026.2M32.04M37.13M291K724K1.44M
Deferred Tax Liabilities00000000
Other Non-Current Liabilities598.74M608.77M86.43M1.22B1.12B985.51M912.8M579.41M
Total Liabilities1.72B1.78B869.78M1.95B1.76B1.34B1.26B624.59M
Total Debt814.63M815.71M468.09M488.14M433.03M238.95M251.45M2.59M
Net Debt293.46M210.92M127.14M322.38M130.09M-38.74M-261.99M-225.01M
Debt / Equity1.96x1.66x8.31x-----
Debt / EBITDA-3.01x-------
Net Debt / EBITDA-1.08x-------
Interest Coverage-1.77x-3.22x-12.07x-3.56x-12.21x-16.03x-10.17x-4104.39x
Total Equity416.4M491.33M56.34M-1.38B-1.13B-807.49M-512.98M-254.41M
Equity Growth %1859.99%772.09%104.08%-22.42%-39.82%-57.41%-101.63%-
Book Value per Share2.332.820.35-8.96-6.65-4.75-3.02-1.58
Total Shareholders' Equity416.4M491.33M56.34M-1.38B-1.13B-807.49M-512.98M-254.41M
Common Stock0017K6K6K6K6K6K
Retained Earnings00-2.15B-1.4B-1.14B-807.49M-512.99M-257.85M
Treasury Stock00-3.6M-3.6M0000
Accumulated OCI0094K5K18K-11K-1K1K
Minority Interest00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Persistent negative equity trajectory

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Structure Volatility and Weakness

As reported in recent financial filings, Tempus AI's equity position has experienced extreme volatility, swinging from a deficit of $1.5 billion in 2024Q1 to a positive $416.4 million by 2026Q1, reflecting the company's heavy reliance on external capital infusions to offset persistent operational losses.

The rapid shift in equity suggests that the company's balance sheet strength is highly sensitive to equity financing events rather than organic value creation. Investors should monitor whether this capital structure can stabilize without further dilutive measures as the firm attempts to scale its data-driven business model.

Leverage Driven by Financing Necessity

Based on reported figures, the company's debt load has surged from $485.2 million in 2024Q1 to $814.6 million in 2026Q1, with a debt-to-equity ratio of 1.96, indicating that leverage is being utilized as a primary tool to fund ongoing infrastructure and R&D requirements.

The elevated debt-to-equity ratio suggests a capital-intensive growth strategy that may limit financial flexibility in a higher-rate environment. This reliance on debt, coupled with negative retained earnings, implies that the company's ability to service these obligations remains contingent on future revenue growth and potential refinancing.

Asset Composition and Goodwill Risks

According to recent balance sheet data, goodwill has expanded from $73.3 million in 2024Q1 to $470.2 million in 2026Q1, representing a significant portion of the $2.1 billion total asset base and signaling an aggressive acquisition-led growth strategy that warrants close scrutiny for potential future impairment.

The increasing concentration of intangible assets suggests that the company's valuation is heavily tied to the success of past acquisitions rather than tangible physical infrastructure. If these acquired assets fail to deliver the expected synergies or data integration benefits, the company may face significant write-down risks.

Liquidity Buffers Amidst Cash Burn

As disclosed in quarterly statements, the current ratio has fluctuated significantly, reaching 3.31 in 2026Q1, yet this liquidity buffer remains vulnerable given the company's persistent cash burn and the lumpy nature of its data licensing revenue streams which complicate short-term working capital management.

While the current ratio appears healthy on the surface, the underlying cash position of $521.2 million may be insufficient if the company's operating cash flow deficits continue to widen. Investors should monitor the cash runway closely, as the firm's liquidity is highly dependent on the timing of large, non-recurring contract milestones.

TEM — Frequently Asked Questions

Quick answers to the most common questions about buying TEM stock.

What are the total assets of Tempus AI, Inc. (TEM)?

As of 2025, Tempus AI, Inc. (TEM) had total assets of $2.27B including $1.17B in current assets.

How much debt does Tempus AI, Inc. (TEM) have?

Tempus AI, Inc. (TEM) carries total debt of $815.7M, offset by $755.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Tempus AI, Inc.?

Tempus AI, Inc. (TEM) has total shareholders' equity (book value) of $491.3M ($2.82 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Tempus AI, Inc.'s current ratio and liquidity?

Tempus AI, Inc. (TEM) reported a current ratio of 3.13x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.