The company's capital structure shows signs of strain with a debt-to-equity ratio of 1.96 and a total debt load that has surged to $814.6 million as of 2026Q1.
| Total Current Assets | 1.05B | 1.17B | 667.6M | 350.33M | 438.63M | 403.99M | 649.73M | 276.23M |
| Cash & Short-Term Investments | 639.07M | 755M | 448.26M | 197.57M | 302.94M | 277.69M | 513.44M | 227.6M |
| Cash Only | 521.17M | 604.79M | 340.95M | 165.77M | 302.94M | 277.69M | 513.44M | 227.6M |
| Short-Term Investments | 117.9M | 150.21M | 107.31M | 31.81M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 308.6M | 311.17M | 154.82M | 94.46M | 88.68M | 82.24M | 87.26M | 31.89M |
| Days Sales Outstanding | 78.74 | 89.3 | 81.5 | 64.83 | 100.94 | 116.42 | 169.41 | 187.56 |
| Inventory | 51.83M | 51.72M | 38.39M | 28.84M | 22.28M | 22.91M | 37.56M | 8.28M |
| Days Inventory Outstanding | 48.66 | 48.9 | 44.87 | 42.86 | 42.7 | 48 | 86.06 | 65.67 |
| Other Current Assets | 54.44M | 49.28M | 26.14M | 29.45M | 24.73M | 21.15M | 11.48M | 8.47M |
| Total Non-Current Assets | 1.08B | 1.11B | 258.51M | 213.72M | 192.74M | 127.37M | 102.19M | 93.94M |
| Property, Plant & Equipment | 150.9M | 153.65M | 72.82M | 82.21M | 67.79M | 35.4M | 38.44M | 36.06M |
| Fixed Asset Turnover | 9.20x | 8.28x | 9.52x | 6.47x | 4.73x | 7.29x | 4.89x | 1.72x |
| Goodwill | 470.17M | 470.21M | 73.34M | 73.35M | 53.1M | 15.98M | 15.99M | 15.99M |
| Intangible Assets | 330.59M | 355.25M | 11.72M | 21.92M | 37.28M | 37.29M | 44.46M | 41.33M |
| Long-Term Investments | 236.36M | 21.11M | 91.45M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 108.96M | 107.44M | 9.19M | 36.24M | 34.57M | 38.7M | 3.3M | 558K |
| Total Assets | 2.14B | 2.27B | 926.12M | 564.05M | 631.36M | 531.35M | 751.92M | 370.17M |
| Asset Turnover | 0.66x | 0.56x | 0.75x | 0.94x | 0.51x | 0.49x | 0.25x | 0.17x |
| Asset Growth % | 406.76% | 145.63% | 64.19% | -10.66% | 18.82% | -29.33% | 103.13% | - |
| Total Current Liabilities | 317.96M | 372.39M | 291.07M | 232.63M | 174.24M | 114.81M | 101.38M | 43.73M |
| Accounts Payable | 41.02M | 81.99M | 53.8M | 54.42M | 45.99M | 33.75M | 53.57M | 13.41M |
| Days Payables Outstanding | 61.83 | 77.51 | 62.89 | 80.86 | 88.12 | 70.72 | 122.75 | 106.41 |
| Short-Term Debt | 12.64M | 13.36M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 382.64M | 92.67M | 91.94M | 64.86M | 50.14M | 16.45M | 6.96M | 5.57M |
| Other Current Liabilities | 191.43M | 184.37M | 31.73M | 30.16M | 24.73M | 22.33M | 14.01M | 5.72M |
| Current Ratio | 3.31x | 3.13x | 2.29x | 1.51x | 2.52x | 3.52x | 6.41x | 6.32x |
| Quick Ratio | 3.15x | 3.00x | 2.16x | 1.38x | 2.39x | 3.32x | 6.04x | 6.13x |
| Cash Conversion Cycle | 65.58 | 60.69 | 63.48 | 26.83 | 55.52 | 93.7 | 132.71 | 146.82 |
| Total Non-Current Liabilities | 1.4B | 1.41B | 578.71M | 1.71B | 1.59B | 1.22B | 1.16B | 580.85M |
| Long-Term Debt | 801.99M | 802.35M | 435.44M | 449.67M | 389.55M | 238.24M | 250M | 0 |
| Capital Lease Obligations | 123.59M | 0 | 26.2M | 32.04M | 37.13M | 291K | 724K | 1.44M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 598.74M | 608.77M | 86.43M | 1.22B | 1.12B | 985.51M | 912.8M | 579.41M |
| Total Liabilities | 1.72B | 1.78B | 869.78M | 1.95B | 1.76B | 1.34B | 1.26B | 624.59M |
| Total Debt | 814.63M | 815.71M | 468.09M | 488.14M | 433.03M | 238.95M | 251.45M | 2.59M |
| Net Debt | 293.46M | 210.92M | 127.14M | 322.38M | 130.09M | -38.74M | -261.99M | -225.01M |
| Debt / Equity | 1.96x | 1.66x | 8.31x | - | - | - | - | - |
| Debt / EBITDA | -3.01x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -1.08x | - | - | - | - | - | - | - |
| Interest Coverage | -1.77x | -3.22x | -12.07x | -3.56x | -12.21x | -16.03x | -10.17x | -4104.39x |
| Total Equity | 416.4M | 491.33M | 56.34M | -1.38B | -1.13B | -807.49M | -512.98M | -254.41M |
| Equity Growth % | 1859.99% | 772.09% | 104.08% | -22.42% | -39.82% | -57.41% | -101.63% | - |
| Book Value per Share | 2.33 | 2.82 | 0.35 | -8.96 | -6.65 | -4.75 | -3.02 | -1.58 |
| Total Shareholders' Equity | 416.4M | 491.33M | 56.34M | -1.38B | -1.13B | -807.49M | -512.98M | -254.41M |
| Common Stock | 0 | 0 | 17K | 6K | 6K | 6K | 6K | 6K |
| Retained Earnings | 0 | 0 | -2.15B | -1.4B | -1.14B | -807.49M | -512.99M | -257.85M |
| Treasury Stock | 0 | 0 | -3.6M | -3.6M | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 94K | 5K | 18K | -11K | -1K | 1K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent negative equity trajectory
As reported in recent financial filings, Tempus AI's equity position has experienced extreme volatility, swinging from a deficit of $1.5 billion in 2024Q1 to a positive $416.4 million by 2026Q1, reflecting the company's heavy reliance on external capital infusions to offset persistent operational losses.
The rapid shift in equity suggests that the company's balance sheet strength is highly sensitive to equity financing events rather than organic value creation. Investors should monitor whether this capital structure can stabilize without further dilutive measures as the firm attempts to scale its data-driven business model.
Based on reported figures, the company's debt load has surged from $485.2 million in 2024Q1 to $814.6 million in 2026Q1, with a debt-to-equity ratio of 1.96, indicating that leverage is being utilized as a primary tool to fund ongoing infrastructure and R&D requirements.
The elevated debt-to-equity ratio suggests a capital-intensive growth strategy that may limit financial flexibility in a higher-rate environment. This reliance on debt, coupled with negative retained earnings, implies that the company's ability to service these obligations remains contingent on future revenue growth and potential refinancing.
According to recent balance sheet data, goodwill has expanded from $73.3 million in 2024Q1 to $470.2 million in 2026Q1, representing a significant portion of the $2.1 billion total asset base and signaling an aggressive acquisition-led growth strategy that warrants close scrutiny for potential future impairment.
The increasing concentration of intangible assets suggests that the company's valuation is heavily tied to the success of past acquisitions rather than tangible physical infrastructure. If these acquired assets fail to deliver the expected synergies or data integration benefits, the company may face significant write-down risks.
As disclosed in quarterly statements, the current ratio has fluctuated significantly, reaching 3.31 in 2026Q1, yet this liquidity buffer remains vulnerable given the company's persistent cash burn and the lumpy nature of its data licensing revenue streams which complicate short-term working capital management.
While the current ratio appears healthy on the surface, the underlying cash position of $521.2 million may be insufficient if the company's operating cash flow deficits continue to widen. Investors should monitor the cash runway closely, as the firm's liquidity is highly dependent on the timing of large, non-recurring contract milestones.
Quick answers to the most common questions about buying TEM stock.
As of 2025, Tempus AI, Inc. (TEM) had total assets of $2.27B including $1.17B in current assets.
Tempus AI, Inc. (TEM) carries total debt of $815.7M, offset by $755.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Tempus AI, Inc. (TEM) has total shareholders' equity (book value) of $491.3M ($2.82 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Tempus AI, Inc. (TEM) reported a current ratio of 3.13x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.