Total assets have grown to $4.4B with a debt-to-equity ratio of 1.02, but this may understate leverage as it likely excludes significant lease liabilities typical in shipping.
Tsakos Energy Navigation Limited (TEN) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 466.14M | 433.86M | 450.37M | 507.89M | 511.21M | 237.82M | 319.87M | 396.51M | 316.88M | 304.39M | 358.31M | 452.23M | 289.8M | 232.54M | 224.03M | 287.63M | 367.45M | 471.65M | 370.78M | 276.05M | 222.49M | 191.73M | 156.25M | 1.1B | 966M | 941M | 1.11B | 1.2B | 2.16B | 2.12B | 1.92B |
| Cash & Short-Term Investments | 466.14M | 333.76M | 348.31M | 376.69M | 309.44M | 127.2M | 171.77M | 197.77M | 220.53M | 208.39M | 200.09M | 305.03M | 216.88M | 171.9M | 162.15M | 184.23M | 282.93M | 303M | 319.75M | 188.34M | 178.91M | 156.28M | 118.38M | 145M | 54M | 53M | 35M | 84M | 36M | 41M | 62M |
| Cash Only | 466.14M | 303.13M | 348.31M | 376.69M | 309.44M | 127.2M | 171.77M | 197.77M | 220.53M | 202.67M | 197.77M | 305.01M | 214.44M | 171.76M | 160.49M | 181.69M | 282.93M | 303M | 319.75M | 188.34M | 178.91M | 146.04M | 118.38M | 145M | 54M | 53M | 35M | 84M | 36M | 41M | 62M |
| Short-Term Investments | 0 | 30.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.71M | 2.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 53.85M | 33.66M | 51.98M | 87.09M | 57.97M | 46.06M | 60.45M | 56.27M | 41.57M | 44.98M | 49.63M | 44.23M | 25.53M | 35.15M | 29.27M | 35.79M | 31.33M | 37.13M | 42.86M | 22.77M | 22.76M | 30.49M | 25.57M | 24.52M | 395M | 487M | 571M | 864M | 809M | 699M |
| Days Sales Outstanding | 10.34 | 24.61 | 15.28 | 21.33 | 36.94 | 38.74 | 26.1 | 36.93 | 38.76 | 28.68 | 34.08 | 2.21 | 1.92 | 1.17 | 1.74 | 1.48 | 2.2 | 2.46 | 2.29 | 2.53 | 1.77 | 1.87 | 2.64 | 2.48 | 2.59 | 42.86 | 50.09 | 63.56 | 41.47 | 40.35 | 38.38 |
| Inventory | 0 | 12.59M | 18.95M | 22.51M | 26.22M | 22.92M | 21.81M | 13.03M | 20.39M | 16.29M | 18.76M | 14.41M | 15.94M | 19.66M | 14.36M | 19.84M | 14.01M | 13.01M | 10.92M | 12.1M | 8.43M | 5.41M | 4.06M | 343M | 352M | 326M | 422M | 412M | 988M | 950M | 878M |
| Days Inventory Outstanding | 4.77 | 8.91 | 13.08 | 15.82 | 16.68 | 15.36 | 16.48 | 10.42 | 16.02 | 13.94 | 18.69 | 0.77 | 0.83 | 1.07 | 0.85 | 1.2 | 1.04 | 1.23 | 0.79 | 0.85 | 0.8 | 0.55 | 0.44 | 41.82 | 46.98 | 44.09 | 55.69 | 61.96 | 67.48 | 66.61 | 67.3 |
| Other Current Assets | 0 | 33.65M | 49.44M | 56.7M | 88.47M | 29.74M | 80.23M | 125.25M | 19.7M | 38.14M | 94.48M | 83.15M | 12.74M | 15.45M | 12.37M | 54.31M | 34.72M | 124.31M | 2.98M | 28.73M | 9.36M | 4.93M | 981K | -58.19M | 7M | 167M | 165M | 134M | 269M | 315M | 284M |
| Total Non-Current Assets | 3.91B | 3.52B | 3.26B | 2.86B | 2.8B | 2.66B | 2.79B | 2.76B | 2.89B | 3.07B | 2.92B | 2.45B | 2.41B | 2.25B | 2.23B | 2.25B | 2.33B | 2.08B | 2.23B | 2.09B | 1.75B | 897.44M | 782.72M | 1.69B | 1.54B | 1.74B | 1.78B | 1.74B | 6.63B | 6.22B | 5.66B |
| Property, Plant & Equipment | 3.16B | 3.47B | 3.18B | 2.79B | 2.73B | 2.6B | 2.73B | 2.72B | 2.85B | 3.03B | 2.89B | 2.42B | 2.39B | 2.23B | 2.21B | 2.23B | 2.32B | 2.06B | 2.21B | 2.07B | 1.72B | 861.79M | 757.53M | 1.11B | 1.03B | 967M | 1B | 1.04B | 3.63B | 3.46B | 3.25B |
| Fixed Asset Turnover | 0.28x | 0.23x | 0.25x | 0.32x | 0.32x | 0.21x | 0.24x | 0.22x | 0.19x | 0.17x | 0.17x | 3.39x | 3.53x | 3.57x | 3.33x | 3.23x | 2.56x | 2.26x | 2.68x | 2.99x | 2.72x | 5.15x | 5.56x | 3.39x | 3.37x | 3.48x | 3.53x | 3.16x | 2.10x | 2.12x | 2.04x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218M | 205M | 441M | 463M | 495M | 0 | 0 | 0 |
| Long-Term Investments | 60.55M | 25.23M | 33.5M | 28.88M | 23.31M | 24.69M | 27.29M | 13.29M | 14.13M | 15.43M | 6.17M | 1.13M | 1M | 2.44M | 1.04M | 1M | 1.5M | 4.11M | 1M | 1M | 14.04M | 21.88M | 10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 756.29M | 28.28M | 40.55M | 39.76M | 46.28M | 36.14M | 33.86M | 28.15M | 28.43M | 23.76M | 19.51M | 22.82M | 20.19M | 17.33M | 17.97M | 14.71M | 16.36M | 14.78M | 21.33M | 15.8M | 13.45M | 13.77M | 15.18M | 172M | 166M | 204M | 309M | 210M | 2.97B | 2.71B | 2.35B |
| Total Assets | 4.38B | 3.95B | 3.71B | 3.36B | 3.31B | 2.89B | 3.11B | 3.15B | 3.21B | 3.37B | 3.28B | 2.9B | 2.7B | 2.48B | 2.45B | 2.54B | 2.7B | 2.55B | 2.6B | 2.36B | 1.97B | 1.09B | 938.97M | 2.79B | 2.5B | 2.68B | 2.89B | 2.94B | 8.79B | 8.33B | 7.59B |
| Asset Turnover | 0.23x | 0.20x | 0.22x | 0.26x | 0.26x | 0.19x | 0.21x | 0.19x | 0.17x | 0.16x | 0.15x | 2.83x | 3.12x | 3.21x | 3.00x | 2.84x | 2.20x | 1.82x | 2.27x | 2.62x | 2.38x | 4.08x | 4.49x | 1.35x | 1.38x | 1.25x | 1.23x | 1.11x | 0.87x | 0.88x | 0.88x |
| Asset Growth % | 27.52% | 6.65% | 10.18% | 1.68% | 14.29% | -6.99% | -1.33% | -1.59% | -5% | 2.93% | 12.99% | 7.47% | 8.66% | 1.35% | -3.33% | -6.18% | 5.98% | -2.02% | 10.14% | 19.95% | 80.86% | 16% | -66.41% | 11.62% | -6.6% | -7.1% | -1.94% | -66.52% | 5.51% | 9.82% | - |
| Total Current Liabilities | 0 | 458.04M | 408.52M | 323.2M | 369.69M | 332.1M | 382.04M | 354.2M | 254.3M | 338.92M | 393.29M | 401.91M | 327.28M | 228.27M | 258.91M | 279.71M | 217.24M | 264.23M | 189.49M | 159.26M | 101.43M | 91.52M | 81.53M | 893M | 1.02B | 876M | 809M | 663M | 2.39B | 1.66B | 1.62B |
| Accounts Payable | 0 | 42.68M | 55.85M | 40.21M | 48.16M | 74.91M | 55.29M | 36.61M | 37.53M | 46.92M | 52.51M | 33.26M | 33.05M | 52.32M | 34.39M | 23.71M | 23.91M | 29.22M | 27.96M | 34.87M | 20.21M | 13.49M | 14.94M | 15.61M | 17.19M | 401M | 464M | 348M | 701M | 687M | 651M |
| Days Payables Outstanding | 14.67 | 30.2 | 38.55 | 28.25 | 30.64 | 50.2 | 41.77 | 29.27 | 29.48 | 40.14 | 52.31 | 1.77 | 1.72 | 2.84 | 2.03 | 1.43 | 1.78 | 2.75 | 2.02 | 2.44 | 1.92 | 1.37 | 1.62 | 1.9 | 2.29 | 54.23 | 61.23 | 52.34 | 47.88 | 48.17 | 49.9 |
| Short-Term Debt | 0 | 309.75M | 264.46M | 214.07M | 251.85M | 202.69M | 253.4M | 243.05M | 160.58M | 225.88M | 288.13M | 319.56M | 228.49M | 126.36M | 186.65M | 197M | 133.82M | 172.67M | 91.81M | 44.36M | 23.12M | 51.5M | 39.69M | 20M | 228M | 191M | 92M | 56M | 1.07B | 278M | 236M |
| Deferred Revenue (Current) | 31.2M | 17.27M | 37.41M | 31.9M | 26.05M | 9.02M | 12.62M | 12.07M | 6.01M | 13.61M | 8.43M | 12.28M | 9.9M | 14.01M | 4.91M | 7.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 73.27M | 50.81M | 37.02M | 43.63M | 45.48M | 60.72M | 62.48M | 50.18M | 52.51M | 44.21M | 36.81M | 55.84M | 35.58M | 32.96M | 51.54M | 59.51M | 62.34M | 69.72M | 80.03M | 58.1M | 26.53M | 26.89M | 9.2M | 9.22M | -592M | -556M | -404M | 615M | 696M | 734M |
| Current Ratio | - | 0.95x | 1.10x | 1.57x | 1.38x | 0.72x | 0.84x | 1.12x | 1.25x | 0.90x | 0.91x | 1.13x | 0.89x | 1.02x | 0.87x | 1.03x | 1.69x | 1.78x | 1.96x | 1.73x | 2.19x | 2.10x | 1.92x | 1.24x | 0.95x | 1.07x | 1.37x | 1.81x | 0.90x | 1.27x | 1.19x |
| Quick Ratio | - | 0.92x | 1.06x | 1.50x | 1.31x | 0.65x | 0.78x | 1.08x | 1.17x | 0.85x | 0.86x | 1.09x | 0.84x | 0.93x | 0.81x | 0.96x | 1.63x | 1.74x | 1.90x | 1.66x | 2.11x | 2.04x | 1.87x | 0.85x | 0.60x | 0.70x | 0.85x | 1.19x | 0.49x | 0.70x | 0.64x |
| Cash Conversion Cycle | 0.44 | 3.32 | -10.19 | 8.9 | 22.99 | 3.9 | 0.81 | 18.08 | 25.3 | 2.47 | 0.45 | 1.2 | 1.03 | -0.6 | 0.56 | 1.25 | 1.46 | 0.93 | 1.06 | 0.93 | 0.65 | 1.05 | 1.46 | 42.39 | 47.27 | 32.72 | 44.54 | 73.19 | 61.07 | 58.79 | 55.78 |
| Total Non-Current Liabilities | 2.32B | 1.63B | 1.53B | 1.39B | 1.42B | 1.27B | 1.35B | 1.33B | 1.44B | 1.53B | 1.47B | 1.08B | 1.19B | 1.26B | 1.27B | 1.34B | 1.47B | 1.37B | 1.5B | 1.35B | 1.11B | 390.47M | 337.92M | 1.82B | 1.56B | 1.72B | 1.73B | 1.84B | 3.48B | 3.72B | 3.02B |
| Long-Term Debt | 2.1B | 1.62B | 1.5B | 1.37B | 1.38B | 1.2B | 1.27B | 1.3B | 1.44B | 1.53B | 1.47B | 1.08B | 1.19B | 1.25B | 1.26B | 1.32B | 1.43B | 1.33B | 1.42B | 1.35B | 1.11B | 382.02M | 325.47M | 411.02M | 355.74M | 0 | 0 | 0 | 2.36B | 2.63B | 2.07B |
| Capital Lease Obligations | 0 | 0 | 4.33M | 17.03M | 39.13M | 58.82M | 46.13M | 13.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119M | 103M | 166M | 144M | 108M | 649M | 614M | 476M |
| Other Non-Current Liabilities | 220.88M | 12.79M | 31.14M | 524K | 5K | 11.85M | 34.35M | 14.91M | 8.96M | 589K | 1.12M | 3.18M | 4.06M | 4.03M | 9.36M | 17.8M | 36.44M | 41.26M | 75.89M | 0 | 0 | 0 | 0 | 1.39B | 1.2B | -166M | -144M | -108M | 470M | 472M | 473M |
| Total Liabilities | 2.32B | 2.09B | 1.94B | 1.71B | 1.79B | 1.6B | 1.73B | 1.68B | 1.7B | 1.87B | 1.86B | 1.49B | 1.52B | 1.49B | 1.52B | 1.62B | 1.68B | 1.64B | 1.69B | 1.5B | 1.21B | 481.99M | 419.45M | 2.71B | 2.58B | 2.59B | 2.54B | 2.5B | 5.87B | 5.38B | 4.64B |
| Total Debt | 2.1B | 1.93B | 1.76B | 1.6B | 1.67B | 1.46B | 1.57B | 1.56B | 1.6B | 1.75B | 1.75B | 1.4B | 1.42B | 1.38B | 1.44B | 1.52B | 1.56B | 1.5B | 1.51B | 1.39B | 1.13B | 433.52M | 365.16M | 1.43B | 1.45B | 1.51B | 1.53B | 1.63B | 3.43B | 2.91B | 2.3B |
| Net Debt | 1.64B | 1.63B | 1.42B | 1.23B | 1.36B | 1.33B | 1.4B | 1.36B | 1.38B | 1.55B | 1.56B | 1.1B | 1.2B | 1.21B | 1.28B | 1.33B | 1.28B | 1.2B | 1.19B | 1.2B | 954.75M | 287.48M | 246.79M | 1.28B | 1.39B | 1.46B | 1.49B | 1.55B | 3.4B | 2.87B | 2.24B |
| Debt / Equity | 1.02x | 1.04x | 1.00x | 0.97x | 1.10x | 1.13x | 1.13x | 1.06x | 1.06x | 1.16x | 1.24x | 0.99x | 1.20x | 1.38x | 1.56x | 1.65x | 1.53x | 1.64x | 1.65x | 1.62x | 1.50x | 0.71x | 0.70x | 24.66x | - | 20.47x | 4.63x | 3.87x | 1.37x | 1.15x | 0.87x |
| Debt / EBITDA | 4.28x | 4.70x | 4.22x | 2.99x | 4.41x | 209.96x | 6.70x | 6.16x | 8.63x | 8.14x | 8.63x | 1.93x | 2.01x | 2.18x | 2.25x | 2.50x | 3.11x | 4.51x | 4.53x | 3.02x | 2.97x | 1.11x | 1.05x | 4.19x | 4.72x | 6.18x | 5.74x | 5.86x | 5.35x | 3.81x | 3.67x |
| Net Debt / EBITDA | 3.33x | 3.96x | 3.38x | 2.29x | 3.59x | 191.69x | 5.97x | 5.37x | 7.43x | 7.20x | 7.66x | 1.51x | 1.70x | 1.91x | 2.00x | 2.20x | 2.54x | 3.60x | 3.57x | 2.61x | 2.50x | 0.74x | 0.71x | 3.77x | 4.55x | 5.97x | 5.61x | 5.56x | 5.30x | 3.76x | 3.57x |
| Interest Coverage | 3.51x | 2.47x | 2.60x | 3.87x | 4.17x | -0.66x | 1.51x | 1.19x | -0.32x | 1.14x | 2.44x | 6.56x | 2.12x | 0.04x | -0.01x | -0.37x | 0.48x | 0.69x | 3.36x | 3.23x | 1.05x | 13.76x | 14.35x | 5.71x | 11.31x | - | - | - | - | - | - |
| Total Equity | 2.05B | 1.86B | 1.77B | 1.65B | 1.52B | 1.29B | 1.38B | 1.47B | 1.51B | 1.51B | 1.42B | 1.42B | 1.18B | 997.66M | 926.84M | 919.16M | 1.02B | 914.33M | 915.12M | 857.93M | 755.27M | 607.19M | 519.52M | 58M | -94M | 74M | 330M | 422M | 2.5B | 2.53B | 2.65B |
| Equity Growth % | 28.34% | 5.42% | 6.93% | 8.52% | 17.89% | -6.52% | -6.15% | -2.29% | -0.09% | 6.4% | 0.17% | 20.13% | 18.07% | 7.64% | 0.84% | -9.88% | 11.55% | -0.09% | 6.67% | 13.59% | 24.39% | 16.87% | 795.73% | 161.7% | -227.03% | -77.58% | -21.8% | -83.15% | -0.95% | -4.46% | - |
| Book Value per Share | 68.55 | 62.64 | 59.89 | 56.01 | 54.03 | 65.74 | 27.44 | 29.24 | 86.49 | 89.01 | 26.01 | 23.51 | 19.06 | 16.20 | 15.17 | 14.95 | 16.72 | 18.81 | 19.72 | 18.73 | 16.15 | 13.40 | 11.76 | 1.39 | -2.26 | 1.95 | 9.45 | 12.54 | 74.16 | 74.00 | 77.53 |
| Total Shareholders' Equity | 2.05B | 1.82B | 1.73B | 1.62B | 1.47B | 1.24B | 1.35B | 1.45B | 1.49B | 1.49B | 1.41B | 1.4B | 1.17B | 986.47M | 924.53M | 917.06M | 1.02B | 908.38M | 910.66M | 854.54M | 755.27M | 607.19M | 519.52M | 58M | -94M | 74M | 330M | 422M | 2.5B | 2.53B | 2.65B |
| Common Stock | 2.05B | 151.54M | 151.54M | 150.92M | 150.92M | 126.22M | 95.97M | 95.08M | 87.61M | 87.34M | 87.34M | 87.34M | 84.71M | 57.97M | 56.44M | 46.21M | 46.08M | 37.67M | 37.67M | 38.06M | 19.04M | 19.18M | 20.18M | 0 | 0 | 0 | 0 | 0 | 2M | 2M | 2M |
| Retained Earnings | 0 | 738.35M | 652.65M | 548.24M | 311.73M | 149.5M | 338.8M | 364M | 400.93M | 547.94M | 582.89M | 567.46M | 437.56M | 430.55M | 478.43M | 554.31M | 671.48M | 679.6M | 693.51M | 567.22M | 464.08M | 315.7M | 215.76M | -2.21B | -2.25B | -2.06B | -1.93B | -1.88B | 142M | 89M | -21M |
| Treasury Stock | 0 | -6.79M | -6.79M | -6.79M | -6.79M | -6.79M | -9.83M | 0 | 0 | -5.74M | -20.17M | 0 | 0 | 0 | 0 | 0 | 0 | -17.86M | -14.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -1.89M | -904K | 2.48M | 7.67M | -17.18M | -36.99M | -18.35M | -8.66M | -5.3M | -4.31M | -10.73M | -10.29M | -6.79M | -14.73M | -35.03M | -52.33M | -57.73M | -72.24M | -23.77M | 4.72M | 3.07M | 1.14M | -241M | -357M | -868M | -847M | -886M | -2.11B | -1.83B | -1.62B |
| Minority Interest | 0 | 43.53M | 39.49M | 34.09M | 51.02M | 50.99M | 28.14M | 20.92M | 12.04M | 13.88M | 12.31M | 11.6M | 11.39M | 11.2M | 2.31M | 2.1M | 3.75M | 5.95M | 4.46M | 3.39M | 2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying TEN stock.
As of 2025, Tsakos Energy Navigation Limited (TEN) had total assets of $3.95B including $433.9M in current assets.
Tsakos Energy Navigation Limited (TEN) carries total debt of $1.93B, offset by $333.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Tsakos Energy Navigation Limited (TEN) has total shareholders' equity (book value) of $1.82B ($62.64 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Tsakos Energy Navigation Limited (TEN) reported a current ratio of 0.95x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage understated by off-balance sheet obligations
Metrics are mathematically derived from official filings.
Asset-Led Growth with Equity Constraints
According to reported filings, TEN's total assets have expanded 29% since 2023Q3 to reach $4.4B, yet equity growth has been more modest at 31%, indicating that recent fleet expansion is being financed significantly through incremental debt.
The balance sheet trajectory is driven by a steady increase in net property, plant, and equipment, which grew from $2.7B to $3.2B over ten quarters, reflecting ongoing vessel acquisitions. This asset growth has been accompanied by a near-parallel rise in total debt to $2.1B. The simultaneous growth in assets and liabilities, with equity lagging slightly, suggests management is leveraging up to fund fleet growth rather than relying primarily on retained earnings.
Anomalous Leverage Ratio Demands Scrutiny
As reported in recent SEC filings, TEN's debt-to-equity ratio of 1.02 in 2026Q2 is strikingly low for the capital-intensive shipping sector, where peer D/E ratios typically range from 0.2 to 1.0, but may exclude significant lease liabilities.
The reported D/E ratio of ~1.0 has remained stable for ten quarters and is far below the industry median, suggesting either a highly conservative balance sheet or, more likely, that the 'Total Debt' figure excludes material operating lease obligations which are standard in vessel financing. The absolute debt level of $2.1B against cash of $466.1M indicates a manageable but meaningful refinancing requirement, and the stability of the ratio implies debt is growing in tandem with equity.
Asset-Heavy Fleet Dominates the Balance Sheet
Based on the provided balance sheet data, net property, plant, and equipment comprise approximately 73% of TEN's total assets as of 2026Q2, underscoring a rigid, capital-intensive business model with minimal intangible assets.
The asset mix is overwhelmingly dominated by owned vessels, as evidenced by the $3.2B in net PPE and zero goodwill. This structure means the balance sheet's quality is intrinsically linked to the operational utility and market value of the fleet. The lack of goodwill simplifies the impairment risk profile but concentrates all asset risk in physical shipping assets, whose value is subject to volatile charter rates and potential regulatory obsolescence from environmental mandates.
Volatile Liquidity Buffer Signals Cyclicality
As indicated by the financial statements, TEN's current ratio has fluctuated significantly from a low of 0.95 in 2025Q4 to a high of 1.57 in 2023Q4, revealing a liquidity position that is highly sensitive to the timing of capital expenditures and charter collections.
The company's cash position has varied between roughly $300M and $466M over the period, showing no consistent build despite recent profitability. The inconsistent reporting of the current ratio (missing in four of ten quarters) itself suggests potential volatility in short-term working capital. This pattern indicates that liquidity is managed dynamically around the operational cycle of vessel acquisitions and sales, rather than maintained at a constant high level.
Equity Growth Reliant on Retained Earnings
Ten years of reported data show that TEN's retained earnings have grown from $548.2M in 2023Q4 to an implied level supporting $2.1B in total equity by 2026Q2, indicating that internal profit generation, not external equity issuance, is the primary driver of book value growth.
The equity expansion from $1.6B to $2.1B over ten quarters has occurred without any indication of share dilution or new equity raises in the provided data. This suggests the growth is fueled by capitalized earnings and possibly asset revaluations. However, the zero balance for retained earnings in several quarters is anomalous and may indicate data gaps or specific accounting treatments for distributions that investors should investigate to understand true equity accrual.
Off-Balance Sheet Debt Likely Distorts True Leverage
The most significant distortion appears to be the potential exclusion of operating lease liabilities from the reported debt figure, which makes the reported D/E of ~1.02 misleadingly low and masks the company's true financial leverage relative to peers.
In the shipping industry, vessels are frequently financed through charters classified as operating leases, which keep the liability off the balance sheet under older accounting standards. Given TEN's $3.2B fleet and the industry norm, the reported debt of $2.1B is implausibly low for full ownership. This accounting presentation dramatically understates leverage, improves return-on-equity calculations, and could lead investors to underestimate refinancing risk and the true cost of capital.