The company has maintained a stable debt-to-equity ratio of 1.04 as of 2025Q4, even as total debt increased to $1.9B to support ongoing fleet expansion.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 433.86M | 450.37M | 507.89M | 511.21M | 237.82M | 319.87M | 396.51M | 316.88M | 304.39M | 358.31M | 452.23M | 289.8M | 232.54M | 224.03M | 287.63M | 367.45M | 471.65M | 370.78M | 276.05M | 222.49M | 191.73M | 156.25M | 1.1B | 966M | 941M | 1.11B | 1.2B | 2.16B | 2.12B | 1.92B |
| Cash & Short-Term Investments | 333.76M | 348.31M | 376.69M | 309.44M | 127.2M | 171.77M | 197.77M | 220.53M | 208.39M | 200.09M | 305.03M | 216.88M | 171.9M | 162.15M | 184.23M | 282.93M | 303M | 319.75M | 188.34M | 178.91M | 156.28M | 118.38M | 145M | 54M | 53M | 35M | 84M | 36M | 41M | 62M |
| Cash Only | 303.13M | 348.31M | 376.69M | 309.44M | 127.2M | 171.77M | 197.77M | 220.53M | 202.67M | 197.77M | 305.01M | 214.44M | 171.76M | 160.49M | 181.69M | 282.93M | 303M | 319.75M | 188.34M | 178.91M | 146.04M | 118.38M | 145M | 54M | 53M | 35M | 84M | 36M | 41M | 62M |
| Short-Term Investments | 30.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.71M | 2.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 53.85M | 33.66M | 51.98M | 87.09M | 57.97M | 46.06M | 60.45M | 56.27M | 41.57M | 44.98M | 49.63M | 44.23M | 25.53M | 35.15M | 29.27M | 35.79M | 31.33M | 37.13M | 42.86M | 22.77M | 22.76M | 30.49M | 25.57M | 24.52M | 395M | 487M | 571M | 864M | 809M | 699M |
| Days Sales Outstanding | 24.61 | 15.28 | 21.33 | 36.94 | 38.74 | 26.1 | 36.93 | 38.76 | 28.68 | 34.08 | 2.21 | 1.92 | 1.17 | 1.74 | 1.48 | 2.2 | 2.46 | 2.29 | 2.53 | 1.77 | 1.87 | 2.64 | 2.48 | 2.59 | 42.86 | 50.09 | 63.56 | 41.47 | 40.35 | 38.38 |
| Inventory | 12.59M | 18.95M | 22.51M | 26.22M | 22.92M | 21.81M | 13.03M | 20.39M | 16.29M | 18.76M | 14.41M | 15.94M | 19.66M | 14.36M | 19.84M | 14.01M | 13.01M | 10.92M | 12.1M | 8.43M | 5.41M | 4.06M | 343M | 352M | 326M | 422M | 412M | 988M | 950M | 878M |
| Days Inventory Outstanding | 8.91 | 13.08 | 15.82 | 16.68 | 15.36 | 16.48 | 10.42 | 16.02 | 13.94 | 18.69 | 0.77 | 0.83 | 1.07 | 0.85 | 1.2 | 1.04 | 1.23 | 0.79 | 0.85 | 0.8 | 0.55 | 0.44 | 41.82 | 46.98 | 44.09 | 55.69 | 61.96 | 67.48 | 66.61 | 67.3 |
| Other Current Assets | 33.65M | 49.44M | 56.7M | 88.47M | 29.74M | 80.23M | 125.25M | 19.7M | 38.14M | 94.48M | 83.15M | 12.74M | 15.45M | 12.37M | 54.31M | 34.72M | 124.31M | 2.98M | 28.73M | 9.36M | 4.93M | 981K | -58.19M | 7M | 167M | 165M | 134M | 269M | 315M | 284M |
| Total Non-Current Assets | 3.52B | 3.26B | 2.86B | 2.8B | 2.66B | 2.79B | 2.76B | 2.89B | 3.07B | 2.92B | 2.45B | 2.41B | 2.25B | 2.23B | 2.25B | 2.33B | 2.08B | 2.23B | 2.09B | 1.75B | 897.44M | 782.72M | 1.69B | 1.54B | 1.74B | 1.78B | 1.74B | 6.63B | 6.22B | 5.66B |
| Property, Plant & Equipment | 3.47B | 3.18B | 2.79B | 2.73B | 2.6B | 2.73B | 2.72B | 2.85B | 3.03B | 2.89B | 2.42B | 2.39B | 2.23B | 2.21B | 2.23B | 2.32B | 2.06B | 2.21B | 2.07B | 1.72B | 861.79M | 757.53M | 1.11B | 1.03B | 967M | 1B | 1.04B | 3.63B | 3.46B | 3.25B |
| Fixed Asset Turnover | 0.23x | 0.25x | 0.32x | 0.32x | 0.21x | 0.24x | 0.22x | 0.19x | 0.17x | 0.17x | 3.39x | 3.53x | 3.57x | 3.33x | 3.23x | 2.56x | 2.26x | 2.68x | 2.99x | 2.72x | 5.15x | 5.56x | 3.39x | 3.37x | 3.48x | 3.53x | 3.16x | 2.10x | 2.12x | 2.04x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218M | 205M | 441M | 463M | 495M | 0 | 0 | 0 |
| Long-Term Investments | 25.23M | 33.5M | 28.88M | 23.31M | 24.69M | 27.29M | 13.29M | 14.13M | 15.43M | 6.17M | 1.13M | 1M | 2.44M | 1.04M | 1M | 1.5M | 4.11M | 1M | 1M | 14.04M | 21.88M | 10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 28.28M | 40.55M | 39.76M | 46.28M | 36.14M | 33.86M | 28.15M | 28.43M | 23.76M | 19.51M | 22.82M | 20.19M | 17.33M | 17.97M | 14.71M | 16.36M | 14.78M | 21.33M | 15.8M | 13.45M | 13.77M | 15.18M | 172M | 166M | 204M | 309M | 210M | 2.97B | 2.71B | 2.35B |
| Total Assets | 3.95B | 3.71B | 3.36B | 3.31B | 2.89B | 3.11B | 3.15B | 3.21B | 3.37B | 3.28B | 2.9B | 2.7B | 2.48B | 2.45B | 2.54B | 2.7B | 2.55B | 2.6B | 2.36B | 1.97B | 1.09B | 938.97M | 2.79B | 2.5B | 2.68B | 2.89B | 2.94B | 8.79B | 8.33B | 7.59B |
| Asset Turnover | 0.20x | 0.22x | 0.26x | 0.26x | 0.19x | 0.21x | 0.19x | 0.17x | 0.16x | 0.15x | 2.83x | 3.12x | 3.21x | 3.00x | 2.84x | 2.20x | 1.82x | 2.27x | 2.62x | 2.38x | 4.08x | 4.49x | 1.35x | 1.38x | 1.25x | 1.23x | 1.11x | 0.87x | 0.88x | 0.88x |
| Asset Growth % | 6.65% | 10.18% | 1.68% | 14.29% | -6.99% | -1.33% | -1.59% | -5% | 2.93% | 12.99% | 7.47% | 8.66% | 1.35% | -3.33% | -6.18% | 5.98% | -2.02% | 10.14% | 19.95% | 80.86% | 16% | -66.41% | 11.62% | -6.6% | -7.1% | -1.94% | -66.52% | 5.51% | 9.82% | - |
| Total Current Liabilities | 458.04M | 408.52M | 323.2M | 369.69M | 332.1M | 382.04M | 354.2M | 254.3M | 338.92M | 393.29M | 401.91M | 327.28M | 228.27M | 258.91M | 279.71M | 217.24M | 264.23M | 189.49M | 159.26M | 101.43M | 91.52M | 81.53M | 893M | 1.02B | 876M | 809M | 663M | 2.39B | 1.66B | 1.62B |
| Accounts Payable | 42.68M | 55.85M | 40.21M | 48.16M | 74.91M | 55.29M | 36.61M | 37.53M | 46.92M | 52.51M | 33.26M | 33.05M | 52.32M | 34.39M | 23.71M | 23.91M | 29.22M | 27.96M | 34.87M | 20.21M | 13.49M | 14.94M | 15.61M | 17.19M | 401M | 464M | 348M | 701M | 687M | 651M |
| Days Payables Outstanding | 30.2 | 38.55 | 28.25 | 30.64 | 50.2 | 41.77 | 29.27 | 29.48 | 40.14 | 52.31 | 1.77 | 1.72 | 2.84 | 2.03 | 1.43 | 1.78 | 2.75 | 2.02 | 2.44 | 1.92 | 1.37 | 1.62 | 1.9 | 2.29 | 54.23 | 61.23 | 52.34 | 47.88 | 48.17 | 49.9 |
| Short-Term Debt | 309.75M | 264.46M | 214.07M | 251.85M | 202.69M | 253.4M | 243.05M | 160.58M | 225.88M | 288.13M | 319.56M | 228.49M | 126.36M | 186.65M | 197M | 133.82M | 172.67M | 91.81M | 44.36M | 23.12M | 51.5M | 39.69M | 20M | 228M | 191M | 92M | 56M | 1.07B | 278M | 236M |
| Deferred Revenue (Current) | 17.27M | 37.41M | 31.9M | 26.05M | 9.02M | 12.62M | 12.07M | 6.01M | 13.61M | 8.43M | 12.28M | 9.9M | 14.01M | 4.91M | 7.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 73.27M | 50.81M | 37.02M | 43.63M | 45.48M | 60.72M | 62.48M | 50.18M | 52.51M | 44.21M | 36.81M | 55.84M | 35.58M | 32.96M | 51.54M | 59.51M | 62.34M | 69.72M | 80.03M | 58.1M | 26.53M | 26.89M | 9.2M | 9.22M | -592M | -556M | -404M | 615M | 696M | 734M |
| Current Ratio | 0.95x | 1.10x | 1.57x | 1.38x | 0.72x | 0.84x | 1.12x | 1.25x | 0.90x | 0.91x | 1.13x | 0.89x | 1.02x | 0.87x | 1.03x | 1.69x | 1.78x | 1.96x | 1.73x | 2.19x | 2.10x | 1.92x | 1.24x | 0.95x | 1.07x | 1.37x | 1.81x | 0.90x | 1.27x | 1.19x |
| Quick Ratio | 0.92x | 1.06x | 1.50x | 1.31x | 0.65x | 0.78x | 1.08x | 1.17x | 0.85x | 0.86x | 1.09x | 0.84x | 0.93x | 0.81x | 0.96x | 1.63x | 1.74x | 1.90x | 1.66x | 2.11x | 2.04x | 1.87x | 0.85x | 0.60x | 0.70x | 0.85x | 1.19x | 0.49x | 0.70x | 0.64x |
| Cash Conversion Cycle | 3.32 | -10.19 | 8.9 | 22.99 | 3.9 | 0.81 | 18.08 | 25.3 | 2.47 | 0.45 | 1.2 | 1.03 | -0.6 | 0.56 | 1.25 | 1.46 | 0.93 | 1.06 | 0.93 | 0.65 | 1.05 | 1.46 | 42.39 | 47.27 | 32.72 | 44.54 | 73.19 | 61.07 | 58.79 | 55.78 |
| Total Non-Current Liabilities | 1.63B | 1.53B | 1.39B | 1.42B | 1.27B | 1.35B | 1.33B | 1.44B | 1.53B | 1.47B | 1.08B | 1.19B | 1.26B | 1.27B | 1.34B | 1.47B | 1.37B | 1.5B | 1.35B | 1.11B | 390.47M | 337.92M | 1.82B | 1.56B | 1.72B | 1.73B | 1.84B | 3.48B | 3.72B | 3.02B |
| Long-Term Debt | 1.62B | 1.5B | 1.37B | 1.38B | 1.2B | 1.27B | 1.3B | 1.44B | 1.53B | 1.47B | 1.08B | 1.19B | 1.25B | 1.26B | 1.32B | 1.43B | 1.33B | 1.42B | 1.35B | 1.11B | 382.02M | 325.47M | 411.02M | 355.74M | 0 | 0 | 0 | 2.36B | 2.63B | 2.07B |
| Capital Lease Obligations | 0 | 4.33M | 17.03M | 39.13M | 58.82M | 46.13M | 13.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119M | 103M | 166M | 144M | 108M | 649M | 614M | 476M |
| Other Non-Current Liabilities | 12.79M | 31.14M | 524K | 5K | 11.85M | 34.35M | 14.91M | 8.96M | 589K | 1.12M | 3.18M | 4.06M | 4.03M | 9.36M | 17.8M | 36.44M | 41.26M | 75.89M | 0 | 0 | 0 | 0 | 1.39B | 1.2B | -166M | -144M | -108M | 470M | 472M | 473M |
| Total Liabilities | 2.09B | 1.94B | 1.71B | 1.79B | 1.6B | 1.73B | 1.68B | 1.7B | 1.87B | 1.86B | 1.49B | 1.52B | 1.49B | 1.52B | 1.62B | 1.68B | 1.64B | 1.69B | 1.5B | 1.21B | 481.99M | 419.45M | 2.71B | 2.58B | 2.59B | 2.54B | 2.5B | 5.87B | 5.38B | 4.64B |
| Total Debt | 1.93B | 1.76B | 1.6B | 1.67B | 1.46B | 1.57B | 1.56B | 1.6B | 1.75B | 1.75B | 1.4B | 1.42B | 1.38B | 1.44B | 1.52B | 1.56B | 1.5B | 1.51B | 1.39B | 1.13B | 433.52M | 365.16M | 1.43B | 1.45B | 1.51B | 1.53B | 1.63B | 3.43B | 2.91B | 2.3B |
| Net Debt | 1.63B | 1.42B | 1.23B | 1.36B | 1.33B | 1.4B | 1.36B | 1.38B | 1.55B | 1.56B | 1.1B | 1.2B | 1.21B | 1.28B | 1.33B | 1.28B | 1.2B | 1.19B | 1.2B | 954.75M | 287.48M | 246.79M | 1.28B | 1.39B | 1.46B | 1.49B | 1.55B | 3.4B | 2.87B | 2.24B |
| Debt / Equity | 1.04x | 1.00x | 0.97x | 1.10x | 1.13x | 1.13x | 1.06x | 1.06x | 1.16x | 1.24x | 0.99x | 1.20x | 1.38x | 1.56x | 1.65x | 1.53x | 1.64x | 1.65x | 1.62x | 1.50x | 0.71x | 0.70x | 24.66x | - | 20.47x | 4.63x | 3.87x | 1.37x | 1.15x | 0.87x |
| Debt / EBITDA | 4.70x | 4.22x | 2.99x | 4.41x | 209.96x | 6.70x | 6.16x | 8.63x | 8.14x | 8.63x | 1.93x | 2.01x | 2.18x | 2.25x | 2.50x | 3.11x | 4.51x | 4.53x | 3.02x | 2.97x | 1.11x | 1.05x | 4.19x | 4.72x | 6.18x | 5.74x | 5.86x | 5.35x | 3.81x | 3.67x |
| Net Debt / EBITDA | 3.96x | 3.38x | 2.29x | 3.59x | 191.69x | 5.97x | 5.37x | 7.43x | 7.20x | 7.66x | 1.51x | 1.70x | 1.91x | 2.00x | 2.20x | 2.54x | 3.60x | 3.57x | 2.61x | 2.50x | 0.74x | 0.71x | 3.77x | 4.55x | 5.97x | 5.61x | 5.56x | 5.30x | 3.76x | 3.57x |
| Interest Coverage | 2.47x | 2.60x | 3.87x | 4.17x | -0.66x | 1.51x | 1.19x | -0.32x | 1.14x | 2.44x | 6.56x | 2.12x | 0.04x | -0.01x | -0.37x | 0.48x | 0.69x | 3.36x | 3.23x | 1.05x | 13.76x | 14.35x | 5.71x | 11.31x | - | - | - | - | - | - |
| Total Equity | 1.86B | 1.77B | 1.65B | 1.52B | 1.29B | 1.38B | 1.47B | 1.51B | 1.51B | 1.42B | 1.42B | 1.18B | 997.66M | 926.84M | 919.16M | 1.02B | 914.33M | 915.12M | 857.93M | 755.27M | 607.19M | 519.52M | 58M | -94M | 74M | 330M | 422M | 2.5B | 2.53B | 2.65B |
| Equity Growth % | 5.42% | 6.93% | 8.52% | 17.89% | -6.52% | -6.15% | -2.29% | -0.09% | 6.4% | 0.17% | 20.13% | 18.07% | 7.64% | 0.84% | -9.88% | 11.55% | -0.09% | 6.67% | 13.59% | 24.39% | 16.87% | 795.73% | 161.7% | -227.03% | -77.58% | -21.8% | -83.15% | -0.95% | -4.46% | - |
| Book Value per Share | 62.64 | 59.89 | 56.01 | 54.03 | 65.74 | 27.44 | 29.24 | 86.49 | 89.01 | 26.01 | 23.51 | 19.06 | 16.20 | 15.17 | 14.95 | 16.72 | 18.81 | 19.72 | 18.73 | 16.15 | 13.40 | 11.76 | 1.39 | -2.26 | 1.95 | 9.45 | 12.54 | 74.16 | 74.00 | 77.53 |
| Total Shareholders' Equity | 1.82B | 1.73B | 1.62B | 1.47B | 1.24B | 1.35B | 1.45B | 1.49B | 1.49B | 1.41B | 1.4B | 1.17B | 986.47M | 924.53M | 917.06M | 1.02B | 908.38M | 910.66M | 854.54M | 755.27M | 607.19M | 519.52M | 58M | -94M | 74M | 330M | 422M | 2.5B | 2.53B | 2.65B |
| Common Stock | 151.54M | 151.54M | 150.92M | 150.92M | 126.22M | 95.97M | 95.08M | 87.61M | 87.34M | 87.34M | 87.34M | 84.71M | 57.97M | 56.44M | 46.21M | 46.08M | 37.67M | 37.67M | 38.06M | 19.04M | 19.18M | 20.18M | 0 | 0 | 0 | 0 | 0 | 2M | 2M | 2M |
| Retained Earnings | 738.35M | 652.65M | 548.24M | 311.73M | 149.5M | 338.8M | 364M | 400.93M | 547.94M | 582.89M | 567.46M | 437.56M | 430.55M | 478.43M | 554.31M | 671.48M | 679.6M | 693.51M | 567.22M | 464.08M | 315.7M | 215.76M | -2.21B | -2.25B | -2.06B | -1.93B | -1.88B | 142M | 89M | -21M |
| Treasury Stock | -6.79M | -6.79M | -6.79M | -6.79M | -6.79M | -9.83M | 0 | 0 | -5.74M | -20.17M | 0 | 0 | 0 | 0 | 0 | 0 | -17.86M | -14.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.89M | -904K | 2.48M | 7.67M | -17.18M | -36.99M | -18.35M | -8.66M | -5.3M | -4.31M | -10.73M | -10.29M | -6.79M | -14.73M | -35.03M | -52.33M | -57.73M | -72.24M | -23.77M | 4.72M | 3.07M | 1.14M | -241M | -357M | -868M | -847M | -886M | -2.11B | -1.83B | -1.62B |
| Minority Interest | 43.53M | 39.49M | 34.09M | 51.02M | 50.99M | 28.14M | 20.92M | 12.04M | 13.88M | 12.31M | 11.6M | 11.39M | 11.2M | 2.31M | 2.1M | 3.75M | 5.95M | 4.46M | 3.39M | 2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital intensity and leverage
As reported in financial statements, TEN's net PPE has grown from $2.7B in 2023Q2 to $3.5B by 2025Q4, reflecting a consistent strategy of fleet renewal and expansion that prioritizes long-term asset utility over immediate liquidity preservation in a capital-intensive maritime environment.
The steady climb in net PPE suggests that the company is aggressively modernizing its fleet, likely to meet stringent environmental mandates and secure long-term charter contracts. Investors should monitor whether this asset growth translates into commensurate revenue gains, as the lack of goodwill on the balance sheet indicates that growth is driven by organic investment rather than acquisitions.
Based on reported figures, TEN has maintained a debt-to-equity ratio hovering near 1.04 as of 2025Q4, a level that appears stable despite the significant increase in total debt from $1.6B to $1.9B over the observed ten-quarter period as the company finances its newbuild program.
While the D/E ratio remains relatively consistent, the absolute increase in debt warrants caution regarding the company's sensitivity to interest rate fluctuations. The reliance on debt to fund fleet expansion suggests that management is comfortable with leverage to drive growth, though this strategy may limit financial flexibility if charter rates experience a prolonged downturn.
According to the provided balance sheet data, TEN's current ratio has compressed from 1.54 in 2023Q2 to 0.95 by 2025Q4, indicating a narrowing margin of safety as cash reserves are increasingly deployed toward capital-intensive vessel acquisitions and ongoing operational requirements.
The decline in the current ratio suggests that the company's ability to cover short-term obligations is becoming more dependent on the timing of charter receipts rather than liquid cash on hand. This trend warrants further investigation into the company's working capital management, as a ratio below 1.0 may signal potential liquidity constraints during periods of high maintenance or dry-docking activity.
Analysis of the balance sheet reveals that while TEN reports zero goodwill, the reliance on related-party management structures and the lumpy nature of vessel depreciation may mask the true economic cost of maintaining the fleet, potentially distorting the perceived quality of the company's equity base.
The absence of goodwill is a positive indicator of organic growth, yet the potential for related-party management fees to obscure true operating costs remains a significant non-obvious risk. Investors should be wary that the reported equity value may be sensitive to management's assumptions regarding the useful life of vessels, which could lead to future impairment risks if market conditions for older tonnage deteriorate.
Quick answers to the most common questions about buying TEN stock.
As of 2025, Tsakos Energy Navigation Limited (TEN) had total assets of $3.95B including $433.9M in current assets.
Tsakos Energy Navigation Limited (TEN) carries total debt of $1.93B, offset by $333.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Tsakos Energy Navigation Limited (TEN) has total shareholders' equity (book value) of $1.82B ($62.64 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Tsakos Energy Navigation Limited (TEN) reported a current ratio of 0.95x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.