The company maintains a robust liquidity profile with a current ratio of 14.52 and $118.8 million in cash, though this has been achieved through significant equity dilution that grew total equity from $8.9 million in 2024Q2 to $114.7 million in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Apr'15 | Apr'14 | Apr'13 | Apr'12 | Apr'11 | Apr'10 | Apr'09 | Apr'08 | Apr'07 | Apr'06 | Apr'05 | Apr'04 | Apr'03 | Apr'02 | Apr'01 | Apr'00 | Apr'99 | Apr'98 | Apr'97 | Apr'96 |
|---|
| Total Current Assets | 123.18M | 104.23M | 96.69M | 11.68M | 3.21M | 5.69M | 6.8M | 6.18M | 13.32M | 8.06M | 13.63M | 20.56M | 17.67M | 7.39M | 2.63M | 4.33M | 2.18M | 3.64M | 4.28M | 1.19M | 154.61K | 666.45K | 1.16M | 829.78K | 627.25K | 3.13M | 5.94M | 300K | 759.74K | 71.28K | 106.12K |
| Cash & Short-Term Investments | 118.75M | 97.56M | 94.85M | 9.79M | 2.12M | 5.58M | 6.71M | 5.4M | 12.86M | 7.73M | 13.28M | 20.19M | 17.07M | 6.34M | 1.88M | 3.28M | 632.71K | 2.88M | 4.15M | 940.24K | 382 | 588.76K | 1.05M | 722.54K | 524.43K | 2.91M | 5.47M | 200K | 740.22K | 53.86K | 76.31K |
| Cash Only | 118.75M | 97.56M | 94.85M | 9.79M | 2.12M | 5.58M | 6.25M | 4.91M | 12.37M | 1.6M | 10M | 3.66M | 9.92M | 6.34M | 1.88M | 3.28M | 632.71K | 2.88M | 4.15M | 940.24K | 382 | 588.76K | 1.05M | 722.54K | 524.43K | 2.91M | 5.47M | 200K | 740.22K | 53.86K | 76.31K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 462.69K | 493.88K | 494.63K | 6.12M | 3.28M | 16.53M | 7.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.17K | 72.6K | 49.45K | 64.66K | 166.29K | 541.46K | 166.55K | 138.87K | 158.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30K | 30K | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | 366.2 | 478.87 | 210.22 | 160.15 | 146.47 | 157.24 | 1.22K | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.33K | 97.44K | 83.37K | 116.71K | 535.09K | 409.94K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | 273.99 | 154.4 | 831.13 | 368.36 | 3.83K | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 4.42M | 6.66M | 64K | 251.58K | 345.86K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.5K | 135.79K | 170.41K | 206.47K | 8.14K | 0 | 0 | 132.26K | 1.4M | 78.01K | 0 | 0 | 0 | 0 | 0 | 100K | 19.52K | 0 | 0 |
| Total Non-Current Assets | 0 | 0 | 0 | 1.12K | 196.24K | 303.24K | 73.19K | 184.44K | 16.96K | 1.83M | 9.71M | 52.43M | 68.52M | 26.55M | 1.51M | 1.56M | 1.34M | 1.39M | 4.12M | 810.98K | 456.18K | 595.9K | 651.69K | 656.21K | 690.13K | 660.1K | 262.19K | 200K | 226.17K | 246.88K | 287.81K |
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 186.69K | 294.8K | 64.75K | 176.01K | 8.53K | 9.95K | 19.11K | 35.79K | 67.46K | 149.37K | 293.61K | 317.42K | 383.96K | 328.31K | 213.1K | 148.45K | 298.37K | 384.28K | 430.9K | 436.55K | 444.85K | 421.74K | 31.73K | 100K | 84.65K | 137.43K | 202.17K |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - | - | 1.38x | 0.73x | 1.93x | 4.20x | 1.31x | 0.84x | 0.14x | - | -0.16x | -0.09x | -0.07x | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.27M | 11.27M | 3.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22M | 23.04M | 22.98M | 872.97K | 863.51K | 907.71K | 823.67K | 536.17K | 133.5K | 157.81K | 211.62K | 220.79K | 219.66K | 245.28K | 238.36K | 230.46K | 200K | 141.52K | 109.45K | 85.65K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.81M | 8.59M | 18.02M | 33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 1.12K | 9.55K | 8.44K | 8.44K | 8.44K | 8.44K | 8.44K | 1.11M | 1.11M | 1.16M | 111.84K | 344.32K | 376.48K | 52.65K | 236.84K | 3.37M | 529.02K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 0 | 0 |
| Total Assets | 123.18M | 104.23M | 96.69M | 11.68M | 3.4M | 5.99M | 6.87M | 6.37M | 13.34M | 9.89M | 23.34M | 72.99M | 86.19M | 33.94M | 4.14M | 5.89M | 3.53M | 5.03M | 8.39M | 2M | 610.79K | 1.26M | 1.81M | 1.49M | 1.32M | 3.79M | 6.2M | 500K | 985.91K | 318.16K | 393.94K |
| Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - | - | 0.00x | 0.00x | 0.01x | 0.30x | 0.07x | 0.09x | 0.01x | - | -0.01x | -0.04x | -0.02x | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 917.81% | 7.8% | 727.46% | 243.19% | -43.18% | -12.76% | 7.91% | -52.27% | 34.85% | -57.62% | -68.02% | -15.32% | 153.98% | 719.33% | -29.68% | 66.9% | -29.82% | -40.1% | 319.42% | 227.7% | -51.61% | -30.24% | 21.77% | 12.8% | -65.26% | -38.83% | 1139.93% | -49.29% | 209.88% | -19.24% | - |
| Total Current Liabilities | 8.49M | 7.16M | 4.69M | 3.59M | 1.85M | 1.56M | 2.12M | 2.53M | 1.57M | 1.01M | 6.2M | 4.6M | 2.87M | 3.61M | 3.13M | 5.81M | 1.4M | 1.2M | 600.41K | 2.42M | 424.57K | 313.94K | 361.51K | 333.75K | 81.55K | 398.09K | 345.44K | 600K | 531.34K | 600.67K | 974.97K |
| Accounts Payable | 6.35M | 6.04M | 3.16M | 2.07M | 448.43K | 859.64K | 757.86K | 1.66M | 749.81K | 611.86K | 727.6K | 972.48K | 425.23K | 668.67K | 977.16K | 650.35K | 889.38K | 693.51K | 78.95K | 27.11K | 391.63K | 151.67K | 319.38K | 291.71K | 74.19K | 140.66K | 87.26K | 211.46K | 300K | 339.54K | 323.4K |
| Days Payables Outstanding | - | - | - | - | - | - | 2.41K | - | 30.36K | 16.4K | 14.01K | 36.49K | - | 1.88K | 1.81K | 4.63K | 612.25 | 6.49K | - | - | - | - | - | - | - | -716.76 | -444.64 | -1.43K | -1.09K | - | - |
| Short-Term Debt | 0 | 0 | 0 | 500.9K | 624.3K | 0 | 120.49K | 0 | 0 | 0 | 0 | 0 | 151.25K | 368.77K | 57.54K | 104.18K | 43.3K | 75.59K | 460.84K | 75.86K | 1.27M | 191.09K | 0 | 0 | 0 | 177.98K | 177.36K | 44.53K | 100K | 59.97K | 75.98K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3M | 129.94K | 0 | 1.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2.14M | 1.11M | 0 | 236.88K | 245.39K | 0 | 319.61K | 426.12K | 244.46K | 33.67K | 226.09K | 524.34K | 626.05K | 1.25M | 728.8K | 3.92M | -783.9K | 0 | 0 | 0 | 0 | -110.63K | 0 | 0 | 0 | 0 | 80.83K | 344.01K | 131.34K | 15K | 374.29K |
| Current Ratio | 14.52x | 14.56x | 20.60x | 3.26x | 1.74x | 3.64x | 3.21x | 2.44x | 8.51x | 7.99x | 2.20x | 4.47x | 6.16x | 2.04x | 0.84x | 0.75x | 1.56x | 3.04x | 7.13x | 0.49x | 0.36x | 2.12x | 3.20x | 2.49x | 7.69x | 7.87x | 17.19x | 0.50x | 1.43x | 0.12x | 0.11x |
| Quick Ratio | 14.52x | 14.56x | 20.60x | 3.26x | 1.74x | 3.64x | 3.21x | 2.44x | 8.51x | 7.99x | 2.20x | 4.47x | 6.11x | 2.02x | 0.81x | 0.73x | 1.18x | 2.70x | 7.13x | 0.49x | 0.36x | 2.12x | 3.20x | 2.49x | 7.69x | 7.87x | 17.19x | 0.50x | 1.43x | 0.12x | 0.11x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.4K | -1.5K | -3.65K | -86.65 | -1.43K | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 64.2K | 183.59K | 124.17K | 60.38K | 0 | 0 | 0 | 7.96M | 7.96M | 21.86K | 1.36M | 952.78K | 2.77K | 2.6K | 1.19M | 39.5K | 342.76K | 269.98K | 0 | 0 | 0 | 0 | 255.99K | 50K | 103.02K | 415.95K | 16.57K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 124.17K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.99M | 952.78K | 4.46M | 2.6K | 1.19M | 39.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.02K | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 64.2K | 183.59K | 0 | 60.38K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.96M | 7.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.86K | 54.66K | 0 | -4.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 8.49M | 7.16M | 4.69M | 3.59M | 1.91M | 1.75M | 2.24M | 2.59M | 1.57M | 1.01M | 6.2M | 12.56M | 10.83M | 3.64M | 4.49M | 6.76M | 1.4M | 1.2M | 1.79M | 2.46M | 424.57K | 313.94K | 361.51K | 333.75K | 81.55K | 398.09K | 345.44K | 600K | 634.36K | 600.67K | 991.54K |
| Total Debt | 0 | 0 | 0 | 500.9K | 807.89K | 290.78K | 305.04K | 171.73K | 0 | 0 | 0 | 100.16K | 151.25K | 368.77K | 1.42M | 1.06M | 59.16K | 78.19K | 1.65M | 115.36K | 191.09K | 0 | 0 | 0 | 0 | 177.98K | 44.53K | 100K | 177.99K | 92.55K | 281K |
| Net Debt | -118.75M | -97.56M | -94.85M | -9.29M | -1.32M | -5.29M | -5.95M | -4.73M | -12.37M | -1.6M | -10M | -3.56M | -9.76M | -5.97M | -455.8K | -2.22M | -573.54K | -2.8M | -2.49M | -824.88K | 190.71K | -588.76K | -1.05M | -722.54K | -524.43K | -2.73M | -5.42M | -100K | -562.22K | 38.7K | 204.68K |
| Debt / Equity | 0.00x | - | - | 0.06x | 0.54x | 0.07x | 0.07x | 0.05x | - | - | - | 0.00x | 0.00x | 0.01x | - | - | 0.03x | 0.02x | 0.25x | - | 1.03x | - | - | - | - | 0.05x | 0.01x | - | 0.51x | - | - |
| Debt / EBITDA | -0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 2.02x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | -764.30x | -320.73x | -2485.58x | -34218.56x | -6053.94x | - | - | - | -1.60x | -318.62x | -285.91x | -7.83x | -1.22x | -1.12x | -59.81x | -65.82x | -2.32x | -1.85x | -1.00x | - | - | - | -254.53x | -1560.84x | -1871.21x | -57.40x | - | - | - |
| Total Equity | 114.69M | 97.07M | 91.99M | 8.1M | 1.49M | 4.24M | 4.63M | 3.77M | 11.77M | 8.88M | 17.14M | 60.42M | 75.36M | 30.3M | -346.05K | -871.46K | 2.13M | 3.83M | 6.6M | -458.25K | 186.22K | 948.4K | 1.45M | 1.15M | 1.24M | 3.39M | 5.85M | -100K | 351.55K | -282.51K | -597.6K |
| Equity Growth % | 1073.56% | 5.52% | 1035.98% | 442.5% | -64.83% | -8.23% | 22.61% | -67.95% | 32.53% | -48.18% | -71.63% | -19.82% | 148.72% | 8856.28% | 60.29% | -140.97% | -44.46% | -42% | 1540.87% | -346.08% | -80.37% | -34.5% | 25.66% | -6.77% | -63.59% | -42.02% | 5954.21% | -128.45% | 224.44% | 52.73% | - |
| Book Value per Share | 2.54 | 2.48 | 6.02 | 32.59 | 81.17 | 330.07 | 997.96 | 974.30 | 12865.06 | 9706.95 | 19506.16 | 68760.52 | 85835.46 | 103569.89 | -6295.23 | -20096.90 | 59084.39 | 116043.76 | 220092.13 | -28640.44 | 13301.14 | 69401.78 | 111379.15 | 104748.55 | 137315.67 | 377165.44 | 731776.38 | -20000.00 | 70310.60 | -56502.40 | -119520.60 |
| Total Shareholders' Equity | 114.69M | 97.07M | 91.99M | 8.1M | 1.49M | 4.24M | 4.63M | 3.77M | 11.77M | 8.88M | 17.14M | 60.42M | 75.36M | 30.3M | -346.05K | -871.46K | 2.13M | 3.83M | 6.6M | -458.25K | 186.22K | 948.4K | 1.45M | 1.15M | 1.24M | 3.39M | 5.85M | -100K | 351.55K | -282.51K | -597.6K |
| Common Stock | 2K | 1K | 0 | 30 | 4.58K | 2.52K | 1.26K | 674 | 379 | 141 | 2.81K | 2.81K | 2.81K | 1.37K | 2.94K | 2.82K | 2.15K | 2.13K | 18.38K | 1.42M | 1.37M | 1.26M | 1.26M | 1M | 887.84K | 877.67K | 809.07K | 600K | 507.29K | 428.3K | 310.3K |
| Retained Earnings | -383.17M | -367.45M | -314.86M | -297.25M | -289.54M | -278.49M | -246.02M | -236.17M | -227.8M | -213.5M | -204.66M | -160.74M | -145.68M | -126.17M | -107.63M | -105.01M | -81.47M | -78.7M | -54.26M | -35.3M | -27.69M | -23.62M | -22.91M | -20.43M | -18.37M | -14.51M | -11.31M | -10.4M | -9.57M | -8.29M | -6.38M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | -70 | 458 | 516 | -16.19K | -18.72K | -129.44K | 0 | 0 | -953.57K | 0 | -687.7K | 0 | -2.31M | -579.22K | -15.83K | 31.08K | -137.81K | -46.67K | -141.48K | -72.07K | 1.94M | -200K | -219.63K | -166.09K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Clinical trial funding runway
As reported in recent financial filings, Tenax has successfully transitioned from a precarious liquidity position in 2024Q2 to a robust $118.8 million cash balance by 2026Q1, fundamentally altering the company's trajectory from near-term insolvency risk to a more stable, albeit cash-burning, clinical development phase.
The dramatic expansion of the balance sheet over the last two years suggests a successful, albeit dilutive, effort to secure the capital necessary for late-stage clinical trials. This shift indicates that the company is no longer operating under immediate survival constraints, allowing management to focus resources on the LEVEL study rather than emergency financing.
Based on the 2026Q1 balance sheet, Tenax maintains a current ratio of 14.52, which, according to company disclosures, provides a significant liquidity buffer that appears sufficient to support ongoing R&D activities without the immediate need for additional capital market access in the near term.
The high current ratio is a direct result of the recent capital raises, which have effectively insulated the firm from short-term operational shocks. Investors should monitor whether this liquidity is deployed efficiently toward clinical milestones or if the burn rate accelerates beyond current projections, potentially eroding this safety margin.
According to historical balance sheet data, the company's equity base has been significantly reshaped by frequent capital raises, with total equity growing from $8.9 million in 2024Q2 to $114.7 million in 2026Q1, reflecting the heavy reliance on shareholder dilution to fund the clinical pipeline.
The persistent accumulation of negative retained earnings, now totaling $383.2 million, highlights the high cost of developing therapeutic candidates in the absence of commercial revenue. This structure implies that existing shareholders have absorbed substantial dilution, and future value creation remains entirely dependent on the successful clinical validation of the company's lead assets.
While the balance sheet appears healthy due to high cash levels, as noted in SEC filings, the absence of tangible assets like PPE means the company's value is entirely tied to intangible intellectual property, which warrants further investigation regarding potential impairment risks should clinical trials fail.
The lack of physical assets underscores the speculative nature of the business model, where the entire enterprise value rests on the success of the levosimendan program. Investors should be aware that the balance sheet provides no downside protection in the form of tangible book value, making the firm highly sensitive to regulatory or clinical outcomes.
Quick answers to the most common questions about buying TENX stock.
As of 2025, Tenax Therapeutics, Inc. (TENX) had total assets of $104.2M including $104.2M in current assets.
Tenax Therapeutics, Inc. (TENX) carries total debt of $0.0M, offset by $97.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Tenax Therapeutics, Inc. (TENX) has total shareholders' equity (book value) of $97.1M ($2.48 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Tenax Therapeutics, Inc. (TENX) reported a current ratio of 14.56x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.