VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TENX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TENXTenax Therapeutics, Inc.
$13.50$611M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTENXFinancials

Tenax Therapeutics, Inc. (TENX) Financials

30Y historyFree accessUpdated daily

The company remains pre-revenue with operating losses widening to $16.6 million in 2026Q1, driven by a surge in R&D expenditures from $2.3 million in 2024Q2 to $11.5 million in 2026Q1.

TENX Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Apr'15Apr'14Apr'13Apr'12Apr'11Apr'10Apr'09Apr'08Apr'07Apr'06Apr'05Apr'04Apr'03Apr'02Apr'01Apr'00Apr'99Apr'98Apr'97Apr'96
Sales/Revenue0000000000049.29K49.29K288.73K1.23M415.03K322.35K47.39K0-24.13K-25.63K-25.63K000000000
Revenue Growth %-----------100%0%-82.93%-76.6%197.33%28.75%580.26%-100%5.86%0%----------
Cost of Goods Sold000000114.75K09.02K13.62K18.95K9.73K0129.8K197.09K51.25K530.21K39.03K0000000-71.63K-71.63K-53.99K-100K00
COGS % of Revenue-----------19.74%-44.96%15.97%12.35%164.48%82.37%-------------
Gross Profit000000-114.75K0-9.02K-13.62K-18.95K39.56K49.29K158.93K1.04M363.78K-207.86K8.35K0-24.13K-25.63K-25.63K00071.63K71.63K53.99K100K00
Gross Margin %-----------80.26%100%55.04%84.03%87.65%-64.48%17.63%-100%100%100%---------
Gross Profit Growth %-----100%-100%33.82%28.13%-147.91%-19.74%-68.99%-84.67%185.05%275.01%-2588.44%-100%5.86%0%----100%0%32.66%-46.01%---
Operating Expenses61.62M56.38M19.49M8.23M11.05M32.73M9.75M8.56M6.89M9.21M52.65M13.83M14.87M16.77M5.98M8.58M10.67M10.21M2.93M1.77M2.48M2.68M2.27M2.27M3.6M2.07M2.07M965.59K1M1.9M2.35M
OpEx % of Revenue-----------28063.07%30162.78%5808.29%484.42%2068.26%3308.79%21546.13%--7344.95%-9669.53%-10473.26%---------
Selling, General & Admin23.09M23.71M6.79M5M5.68M7.58M5.19M5.08M5.65M5.68M6.25M7.17M7.17M13.77M3.68K6.09M7.68M7.24M1.99M1.02M1.27M1.41M990.98K840.35K2.29M1.22M687.58K687.58K700K1.44M1.42M
SG&A % of Revenue-----------14549.32%14549.32%4770.38%0.3%1467.78%2383.16%15268.52%--4226.08%-4970.21%-5490.92%---------
Research & Development38.53M32.67M12.71M3.23M5.38M25.15M4.56M3.47M1.24M3.53M35.14M6.66M6.66M3M2.41M2.46M2.68M2.97M940K752.61K1.2M1.28M1.28M1.43M1.31M782.34K224.02K224.02K200K460.98K924.09K
R&D % of Revenue-----------13513.75%13513.75%1037.91%195.52%593.36%831.93%6277.61%--3118.87%-4699.32%-4982.35%---------
Other Operating Expenses000000000033.27M-9.68M1.03M0247.99K29.53K302.04K0000000071.63K1.16M53.99K100K00
Operating Income-61.62M-56.38M-19.49M-8.23M-11.05M-32.73M-9.87M-8.56M-6.89M-9.21M-52.65M-15.64M-13.69M-16.87M-5.19M-8.22M-10.56M-10.2M-2.93M-1.77M-2.48M-2.48M-2.27M-2.27M-3.6M-2M-2M-911.6K-900K-1.9M-2.34M
Operating Margin %------------31729.59%-27775.19%-5844.34%-420.49%-1980.61%-3276.78%-21528.5%-7344.95%9669.53%9669.53%---------
Operating Income Growth %--189.24%-136.75%25.5%66.23%-231.66%-15.34%-24.11%25.12%82.52%-236.68%-14.24%18.87%-225.19%36.87%22.18%-3.54%-247.86%-65.46%28.49%0%-9.32%0.27%36.93%-80.03%0%-119.64%-1.29%52.57%18.95%-
EBITDA-58.76M-56.38M-17.58M-8.23M-10.94M-32.62M-9.75M-8.55M-6.88M-9.19M-52.63M-15.59M-13.54M-16.73M-5.04M-8.01M-10.25M-10.09M-2.91M-1.67M-2.34M-2.31M-2.13M-2.13M-3.49M-1.93M-1.93M-857.61K-800K-1.81M-2.25M
EBITDA Margin %------------31634.56%-27474.62%-5792.8%-408.43%-1930.81%-3180.3%-21295.03%-6920.37%9137.83%9008.92%---------
EBITDA Growth %-142.87%-220.75%-113.7%24.8%66.46%-234.45%-14.07%-24.2%25.11%82.53%-237.57%-15.14%19.04%-231.84%37.1%21.83%-1.59%-246.5%-74.39%28.7%-1.43%-8.44%0.1%38.99%-81%0%-125.11%-7.2%55.91%19.49%-
D&A (Non-Cash Add-back)0008K113.33K108.98K114.75K5.02K9.02K13.62K18.95K46.84K148.14K148.8K148.8K206.68K311.03K110.63K20.48K102.45K136.29K169.34K137.72K141.71K110.26K71.63K71.63K53.99K100K83.07K87.46K
EBIT-58.76M-56.38M-17.58M-7.69M-11.04M-32.47M-9.85M-8.56M-6.89M-9.21M-51.89M-15.64M-14.03M-17.33M-5.18M-8.3M-10.26M-10.2M-8.36M-3.11M-1.65M-2.41M-2.67M-2.25M-3.46M-1.67M-2M-911.6K-900K-1.9M-2.34M
Net Interest Income3.75M3.82M1.89M-23.97K-4.44K-94929.37K144K0000-49.08K-2.21M-4.24M-7.41M-171.56K-155K00000000-1.07K-15.88K000
Interest Income3.75M3.82M1.91M00031K144K00000000000000000000000
Interest Expense0023K23.97K4.44K9491.63K00032.5M49.08K49.08K2.21M4.24M7.41M171.56K155K3.61M1.68M1.66M00013.6K1.07K1.07K15.88K000
Other Income/Expense3.71M3.79M1.89M523K4.75K253.88K16.54K160.9K79.83K366.22K764.74K536.3K-392.53K-2.67M-4.23M-7.49M409.85K-238.53K-30.29M-4.95M-852.28K-1.59M-405.59K48.56K130.29K331.02K1.11M911.6K-356.58K-914-5.92K
Pretax Income-57.91M-52.6M-17.6M-7.71M-11.05M-32.47M-9.85M-8.39M-6.81M-8.84M-51.89M-15.1M-14.08M-19.54M-9.42M-15.71M-10.15M-10.44M-33.22M-6.72M-3.33M-4.07M-2.67M-2.22M-3.47M-1.67M-895.46K0-1.26M-1.9M-2.35M
Pretax Margin %------------30641.45%-28571.63%-6768.3%-763.01%-3785.81%-3149.64%-22031.87%-27852.84%12994.46%15864.68%---------
Income Tax0000000000-7.96M00000399.1K67.35K000-23.63K0-94.61K-260.58K-662.04K776.79K911.34K-456.58K12.96K5.24K
Effective Tax Rate %0%0%0%0%0%0%0%0%0%0%15.35%0%0%0%0%0%-3.93%-0.65%0%0%0%0.58%0%4.25%7.5%39.62%-86.75%-36.33%-0.68%-0.22%
Net Income-57.91M-52.6M-17.6M-7.71M-11.05M-32.47M-9.85M-8.39M-6.81M-8.84M-43.92M-14.08M-14.08M-19.54M-9.42M-15.71M-10.45M-10.51M-6.72M-3.33M-3.33M-2.67M-2.25M-2.23M-3.49M-1.67M-1.67M-911.34K-800K-1.91M-2.35M
Net Margin %------------28571.63%-28571.63%-6768.3%-763.01%-3785.81%-3241.3%-22174.01%-13803.28%12994.46%10427.18%---------
Net Income Growth %-139.18%-198.82%-128.27%30.2%65.98%-229.64%-17.36%-23.2%22.92%79.88%-211.92%0%27.94%-107.54%40.07%-50.38%0.56%-56.33%-101.78%0%-24.62%-18.83%-0.98%36.14%-108.57%0%-83.49%-13.92%58.12%18.58%-
Net Income (Continuing)-57.91M-52.6M-17.6M-7.71M-11.05M-32.47M-9.85M-8.39M-6.81M-8.84M-43.92M-15.1M-14.08M-19.54M-9.42M-15.71M-10.45M-10.51M-33.22M-6.72M-3.33M-4.07M-2.67M-2.25M-3.49M-1.67M-1.67M-911.34K-800K-1.91M-2.35M
Discontinued Operations0000000000000000000000000000000
Minority Interest0000000000000000000000000000000
EPS (Diluted)-1.28-1.34-1.15-31.04-600.80-2524.80-2125.38-26.60-7359.14-10022.32-624.82-200.61-16038.51-2141.41-4529.38-3580.64-290230.44-318405.33-3226.68-2893.89-3720.58-2552.82-2372.58-3013.99-4726.03-2378.72-209030.25-113917.37-3035.62-5366.22-6590.53
EPS Growth %43.15%-16.52%96.3%94.83%76.2%-18.79%-7890.15%99.64%26.57%-1504.03%-211.46%98.75%-648.97%52.72%-26.5%98.77%8.85%-9767.89%-11.5%22.22%-45.74%-7.6%21.28%36.23%-98.68%98.86%-83.49%-3652.69%43.43%18.58%-
EPS (Basic)--1.34-1.15-31.09-600.80-2524.80-2125.38-26.60-7359.14-10022.32-624.82-200.61-16038.51-2282.62-172897.85-3580.64-290230.44-318405.33-5700.74-2893.89-3720.58-2552.82-2372.58-3013.99-4726.03-2378.72-209030.25-113917.37-3035.62-5366.22-6590.53
Diluted Shares Outstanding45.23M39.22M15.27M248.45K18.39K12.86K4.63K3.87K915915879879878293554336333016141413119985555
Basic Shares Outstanding45.23M39.22M15.27M248K18.39K12.86K4.63K3.87K915915879879878293524136333016141413119985555
Dividend Payout Ratio-------------------------------

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Clinical trial enrollment delays

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Escalating R&D Driven Burn Rate

As indicated by the most recent quarterly financial statements, Tenax's R&D expenditures have surged to $11.5 million in 2026Q1, reflecting a significant acceleration in clinical trial activity compared to the $2.3 million reported in 2024Q2, which underscores the company's intensifying focus on the LEVEL study.

The rapid expansion in R&D spending suggests that the company is aggressively scaling its clinical operations to meet trial milestones. Investors should monitor whether this cost trajectory remains sustainable relative to the current cash position, as the lack of revenue means every dollar spent directly depletes the capital runway.

Operating Leverage Remains Non-Existent

Based on reported figures, the company's operating loss has widened to $16.6 million in 2026Q1, demonstrating that the firm's cost structure is currently dominated by fixed clinical development expenses rather than scalable operating efficiencies, which is typical for a pre-revenue biotechnology entity at this stage.

The absence of revenue means that operating leverage cannot be assessed through traditional metrics, as the income statement is entirely defined by the intensity of the clinical pipeline. The widening losses appear to be a direct consequence of the Phase III LEVEL study requirements, which necessitates a high level of ongoing investment regardless of commercial progress.

Non-Cash Volatility Obscures Performance

According to SEC filings, the company's net income is frequently impacted by non-cash items, including stock-based compensation and warrant liability adjustments, which reached $2.8 million in 2026Q1, potentially masking the underlying cash burn rate that investors must track to evaluate the firm's true financial health.

The volatility in reported net income, driven by mark-to-market accounting for derivative liabilities, warrants caution for analysts attempting to gauge operational performance. Adjusting for these non-cash fluctuations is essential to isolate the actual cash consumption, which remains the primary indicator of the company's survival and future financing needs.

Sustainability of Clinical Funding Model

While the company has successfully bolstered its cash reserves to approximately $97.5 million, the persistent quarterly burn rate suggests that the current capital buffer may be insufficient if clinical enrollment timelines extend beyond current management expectations, as noted in recent financial disclosures and operational updates.

The reliance on equity-based financing to fund ongoing R&D creates a structural risk of dilution that could weigh on shareholder value if the Phase III LEVEL study faces further delays. Investors should consider whether the current cash position provides enough of a cushion to reach a definitive data readout without requiring additional, potentially dilutive, capital raises.

TENX — Frequently Asked Questions

Quick answers to the most common questions about buying TENX stock.

What was Tenax Therapeutics, Inc.'s (TENX) revenue in 2025?

For fiscal year 2025, Tenax Therapeutics, Inc. (TENX) reported total revenue of $0.0M.

Is Tenax Therapeutics, Inc. (TENX) profitable?

Tenax Therapeutics, Inc. (TENX) reported a net loss of $52.6M for the fiscal year ending 2025.