VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
TEX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
TEXTerex Corporation
$54.96$4.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTEXCash Flow

Terex Corporation (TEX) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow rose to $210.0M in 2026Q3 (a 9.6% FCF margin), but this followed a -$57.0M quarter and was driven largely by a $195.0M working capital inflow rather than a repeatable operating base.

Income StatementBalance SheetCash FlowRatios

TEX Cash Flow Statement

Annual statement

TEX Cash Flow Statement

Terex Corporation (TEX) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations543M440M326M459.3M261.2M293.4M225.4M173.4M94.2M153M377.1M212.9M410.7M188.5M292.3M19.1M-663.2M-37.7M183.7M361.4M484.4M273.4M164.6M384.1M70.3M-5.5M200.6M5M-19.5M-300K-17.6M
Operating CF Margin %-8.12%6.36%8.91%5.91%7.55%7.33%3.98%2.09%4.03%8.49%4.24%7.49%2.66%4.19%0.29%-15.01%-0.93%1.86%3.96%6.33%4.29%3.28%9.86%2.51%-0.3%9.7%0.27%-1.58%-0.04%-2.59%
Operating CF Growth %50.18%34.97%-29.02%75.84%-10.97%30.17%29.99%84.08%-38.43%-59.43%77.13%-48.16%117.88%-35.51%1430.37%102.88%-1659.15%-120.52%-49.17%-25.39%77.18%66.1%-57.15%446.37%1378.18%-102.74%3912%125.64%-6400%98.3%19.63%
Net Income198M221M335M518M300M220.9M-10.6M54.4M113.7M128.7M-175.5M149M319.5M220.9M103.6M34M362.5M-462.2M71.9M613.9M399.9M188.5M324.1M-25.5M-132.5M12.8M96.6M172.9M72.8M30.3M47.7M
Depreciation & Amortization284M158M82M56M47M50.2M49.7M49.6M59.7M66.5M96.7M128.2M155.7M152.3M153M126.6M104.8M96.8M97.7M76.2M73M75.6M65.6M70.4M45M40.3M41.5M32.2M18.4M14.3M13.7M
Stock-Based Compensation7M32M30M43.6M30M33.1M23.8M43.1M36.7M38.5M37.8M38.5M46.5M43.9M29.1M23.4M34.9M31.8M58.2M64.9M43.5M29.1M000000000
Deferred Taxes0-3M-10M-38.1M-1M1.2M5.6M-17.6M-9.1M37.6M-137.6M-2.6M-17.8M-2.3M-25.2M-3.7M108M-151.6M20.5M2.8M65.9M19.1M-203.9M-31.8M-35.2M10.7M33.5M-82.8M0033.8M
Other Non-Cash Items-111M-46M22M8.8M12M42.8M-29.4M-25.5M-27.6M-76.1M253.8M-78.3M-72.5M-73.2M90.6M-17.7M-586M50.4M449.5M-31M-5.7M-28.7M-19.1M78.9M188.8M21.9M-26M-6.7M0100K-100K
Working Capital Changes165M78M-133M-129M-127M-54.8M186.3M69.4M-79.2M-42.2M301.9M-21.9M-20.7M-153.1M-58.8M-143.5M-687.4M397.1M-514.1M-365.4M-92.2M-10.2M-2.1M292.1M4.2M-91.2M56.5M-120.4M-110.7M-45M-28.2M
Change in Receivables117M-46M16M11M-55M-139M16.1M176.1M-107.9M-500K33M74.1M-4.2M-153.1M122.5M-181.2M-201.8M321M143.6M-182.8M-214.2M-100.9M000000000
Change in Inventory112M39M77M-200M-206M-229.5M261.6M20.3M-284.2M-33.5M97.3M-90.6M-27.1M-70.4M-55M-26.9M-153.6M537.7M-404.9M-326.3M-168.5M-128.3M-158.3M189M-52.7M-19.6M43.6M-48.1M-106.1M-11.5M-12.7M
Change in Payables-22M118M-241M58M96M173M-156.9M-220.1M213.2M25M-21M41.7M85.8M86.9M-126.3M64.6M36.1M-428.8M-137.5M122.5M103M89M000000000
Cash from Investing-443M32M-2.13B-114.4M-154.1M-102.2M-38.5M103.8M-85.9M1.54B-11.8M-172.7M95M-37.4M-76.3M-592.5M903.9M-61.1M-579.3M-251.5M-51.9M-56.7M-61.8M-28.7M-440.6M-136.3M110.9M-553M-222M-98.6M135.7M
Capital Expenditures-124M-118M-137M-127.2M-109.6M-59.7M-64.5M-108.9M-103.8M-43.5M-73M-103.8M-81.5M-82.8M-82.5M-79.1M-55M-51.4M-120.8M-111.5M-78.9M-48.6M-35.5M-27.1M-29.2M-13.5M-24.2M-557M-224.4M-107.1M-8.1M
CapEx % of Revenue1.66%2.18%2.67%2.47%2.48%1.54%2.1%2.5%2.3%1.15%1.64%2.07%1.49%1.17%1.18%1.22%1.24%1.27%1.22%1.22%1.03%0.76%0.71%0.7%1.04%0.74%1.17%30%18.2%12.72%1.19%
Acquisitions0109M-2B-23.8M-50.1M-42.7M2.7M182M-6.9M803.4M-7M-71.2M-7.4M0-3.4M-1.04B-32.1M-9.8M-481.5M-154.4M-33.2M-5.1M-58.7M-7.7M-445.9M-130.8M-20M0000
Investments-------------------------------
Other Investing-319M41M11M36.6M5.6M-57.8M18.5M182M-98.8M1.58B68.2M2.3M196.5M45.4M30.2M537.9M1.01B100K23M15.3M67.3M1.6M32.4M6.1M34.5M8M155.1M4M2.4M8.5M143.8M
Cash from Financing-202M-123M1.84B-287.8M-54.9M-580.1M-82.8M-103.7M-244.9M-1.61B-310.2M-14.4M-396.7M-420.1M-323.3M454.2M-315.7M558.6M-349.2M431.1M-344.8M-49M-170.1M-269.6M460M211.5M-261.2M657.2M239.3M64.2M-50.4M
Debt Issued (Net)92M-7M2B-158.7M96.5M-503.4M-6M-43.9M232.2M-583.4M-188.6M65M-117.6M-146.6M-319.4M478.9M-291.6M429.3M36.7M560.3M-373.4M-35.5M-162.4M-229.1M351.6M116.5M-236.7M483.6M271.3M16M-56M
Equity Issued (Net)-7M-56M-49M-62.8M-101.3M-3M-56M-7.4M-427.5M-924.9M-82.7M-50.8M-171.2M-31.4M00-1.2M156.3M-395.5M-156.2M15.3M5.1M9.2M2.8M113.3M96.3M-20.2M162.8M059.2M0
Dividends Paid-89M-45M-46M-43.2M-35.6M-33.5M-8.4M-31.4M-30M-29.5M-30M-25.8M-21.8M-5.5M00000000000000000
Share Repurchases-7M-56M-49M-62.8M-101.3M-3M-56M-7.4M-427.5M-924.9M-82.7M-50.8M-171.2M-31.4M00-1.2M0-395.5M-166.6M000000-20.2M00-45.4M0
Other Financing-198M-15M-63M-23.1M-14.5M-40.2M-12.4M-21M-19.6M-68.7M-8.9M-17.4M-86.1M-236.6M-3.9M-24.7M-22.9M-27M9.6M27M13.3M-18.6M-16.9M-43.3M-4.9M-1.3M-4.3M10.8M-32M-11M5.6M
Net Change in Cash-102M384M17M66.6M37.2M-403.2M130M168M-258M128.2M35.4M-11.7M70.1M-269.9M-96.1M-120.1M-77M486.8M-788M595.7M123.1M134.8M-48.7M115.3M101.8M69M48.1M108.2M-3.6M-43.3M65M
Free Cash Flow419M322M189M332.1M151.6M233.7M160.9M64.5M-9.6M109.5M304.1M109.1M329.2M105.7M209.8M-60M-718.2M-89.1M62.9M249.9M405.5M224.8M129.1M357M41.1M-19M176.4M-552M-243.9M-107.4M-25.7M
FCF Margin %5.6%5.94%3.69%6.45%3.43%6.01%5.23%1.48%-0.21%2.89%6.84%2.17%6%1.49%3%-0.92%-16.26%-2.2%0.64%2.73%5.3%3.52%2.57%9.16%1.47%-1.05%8.53%-29.73%-19.78%-12.75%-3.79%
FCF Growth %50.18%70.37%-43.09%119.06%-35.13%45.25%149.46%771.88%-108.77%-63.99%178.74%-66.86%211.45%-49.62%449.67%91.65%-706.06%-241.65%-74.83%-38.37%80.38%74.13%-63.84%768.61%316.32%-110.77%131.96%-126.32%-127.09%-317.9%20.68%
FCF per Share3.684.862.804.862.183.302.300.90-0.121.152.821.002.880.901.84-0.54-6.61-0.870.632.383.942.191.273.710.22-0.131.21-10.78-5.44-3.03-0.64
FCF Conversion (FCF/Net Income)2.12x1.99x0.97x0.89x0.87x1.33x-21.26x3.19x0.83x1.19x-2.14x1.46x1.29x0.83x3.80x0.42x-1.85x0.10x2.55x0.59x1.21x1.45x0.51x-15.06x-0.53x-0.43x2.11x0.03x-0.57x-0.02x-0.37x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital reversal volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Earnings

Based on Terex's reported quarterly figures, operating cash flow of $241.0M against net income of $114.0M in 2026Q3 produced an OCF/NI ratio of 2.11, a gap that appears driven more by working capital release than by durable earnings strength.

The 2026Q3 conversion ratio is elevated because a $195.0M working capital inflow lifted operating cash flow well above reported profit. The prior quarter shows the reverse, with negative operating cash flow of -$31.0M against a -$89.0M net loss in 2026Q1, suggesting conversion has been dominated by timing swings. Investors should monitor whether the ratio normalizes toward 1.0x once working capital movements stabilize.

Free Cash Flow Recovers Unevenly

According to Terex's reported quarterly cash flows, free cash flow moved from -$57.0M in 2026Q1 to $210.0M in 2026Q3, yet the FCF margin of 9.6% in the latest quarter remains volatile against a -3.3% margin a quarter earlier.

The swing from negative to strongly positive free cash flow is large enough that a single quarter cannot establish a trend. The 2025Q4 FCF of $171.0M also relied heavily on a $154.0M working capital inflow, which suggests a meaningful share of recent free cash flow may be non-recurring in nature. Further quarters of cash generation excluding working capital release would be needed to assess underlying FCF capacity.

Working Capital Drives Cash Volatility

Based on Terex's reported figures, working capital swung from a $123.0M outflow in 2026Q1 to a $195.0M inflow in 2026Q3, making this line item the dominant driver of quarterly cash flow variability over the period.

Large alternating inflows and outflows in working capital indicate the company's cash results depend heavily on the timing of collections, inventory, and payables rather than on steady operating performance. The 2024Q4 inflow of $158.0M followed by the 2025Q1 outflow of -$94.0M reinforces this pattern. This volatility warrants further investigation into receivables and inventory cycles before treating recent cash generation as sustainable.

Low Capital Intensity Supports Cash Retention

As reported in financial statements, Terex's capital expenditures ran between 1.4% and 3.9% of revenue across recent quarters, with the 2024Q4 peak of 3.9% reflecting a period of heavier investment relative to sales.

Capex intensity at these levels is modest for an industrial manufacturer, which leaves a larger share of operating cash available for distribution or debt reduction. Depreciation and amortization of roughly $77.0M to $86.0M per quarter in 2025 and 2026 exceeds capex in most periods, which may suggest the asset base is being maintained at or below replacement cost. Investors should verify whether this understates required reinvestment over a full cycle.

Acquisitions Absorb Cash Before Returns

Based on Terex's reported figures, net acquisition outflows of $467.0M in 2026Q1 and $2.0B in 2024Q4 were large relative to quarterly free cash flow, while dividends and buybacks remained comparatively small at under $40.0M per quarter.

The scale of acquisition spending suggests management has prioritized inorganic growth over shareholder distributions during this period. Dividend and buyback payments are modest, indicating limited direct cash return to equity holders. Whether these acquisitions generate returns above the cost of capital cannot be determined from the cash flow data alone and warrants further investigation.

Recovery Case Rests on Working Capital

The strongest challenge to the cash recovery narrative is that, as reported in the cash flow statements, Terex's 2026Q3 free cash flow of $210.0M was driven largely by a $195.0M working capital release rather than by a repeatable operating base.

Excluding working capital movements, the underlying cash generation in the most recent quarters appears materially weaker than headline free cash flow suggests, which may indicate the current recovery is not yet self-sustaining. Stock-based compensation adjustments of -$51.0M in 2026Q3 versus positive values in prior quarters also complicate comparability of operating cash flow across periods. Investors should monitor whether cash generation holds once working capital reverses, as the data alone cannot establish normalized cash earnings power.

TEX — Frequently Asked Questions

Quick answers to the most common questions about buying TEX stock.

How much cash does Terex Corporation (TEX) generate from operations?

Terex Corporation (TEX) generated $440.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Terex Corporation's free cash flow?

Terex Corporation (TEX) generated $322.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Terex Corporation's capital expenditure (CapEx)?

Terex Corporation (TEX) spent $118.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Terex Corporation distribute cash to shareholders?

In 2025, Terex Corporation (TEX) returned $45.0M to shareholders via cash dividends and spent $56.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.