VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TFIITFI International Inc.
$144.46$11.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTFIICash Flow

TFI International Inc. (TFII) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margins have deteriorated significantly, falling from 11.2% in 2023Q4 to 4.8% in 2026Q1, highlighting the company's sensitivity to capital intensity and cyclical freight demand.

TFII Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Apr'02Apr'00Apr'99Apr'98Apr'97Apr'97
Cash from Operations1.02B1.37B1.06B1.03B933.15M855.35M643.13M500.57M399.04M254.61M250.19M306.21M262.73M221.44M311.23M231.32M200.36M200.37M170.56M212.47M170.66M142.13M112.45M58.92M28.77M32.92M19.05M14.93M4.97M3.43M4.08M
Operating CF Margin %-12.4%12.66%13.73%10.59%11.85%17.01%12.53%7.79%5.26%6.22%7.6%7.74%7.58%9.86%8.78%10.01%11.36%9.18%10.85%11.08%10.89%12.07%10.14%10.19%11.24%10.14%11.56%5%4.12%4.89%
Operating CF Growth %-10.09%28.47%2.93%10.64%9.1%33%28.48%25.44%56.72%1.77%-18.3%16.55%18.64%-28.85%34.55%15.45%-0.01%17.48%-19.73%24.5%20.08%26.4%90.86%104.77%-12.59%72.77%27.58%200.7%21.8%--
Net Income326.68M433.58M422.48M514.14M790.61M754.4M290.24M250.22M214.38M125.64M116.85M105.02M110.19M58.56M154.98M100.12M104.58M10.94M65.47M45.25M129.56M126.83M65.05M35.53M16.89M11.15M8.06M7.09M1.4M-2.36M-2.36M
Depreciation & Amortization669.89M852.36M582.07M450.08M413.53M393.03M315.04M302.52M191.33M329.02M143.65M126.99M131.69M127.63M148.4M129.87M126.64M122.7M107.59M108.72M78.89M59M37.13M25.88M12.78M-15.48M-13.78M-9.45M-5.74M-4.86M-4.86M
Stock-Based Compensation4.29M011.07M0015.42M004.35M5.42M4.59M3.13M3.45M3.89M4.11M2.76M2.32M00000000000000
Deferred Taxes14.52M-1.54M138.24M-22.86M-8.14M151.81M-18.1M12.05M66.24M-32.32M34.43M39.65M46.3M8.94M54.88M33.16M16.83M12.37M7.43M-5.23M-923.13K1.18M404.1K-1.42M-842.91K-1.19M135.12K137K0-214.59K-214.59K
Other Non-Cash Items-100.11M-118.15M-102.78M-17.52M-121.24M-501.26M20.52M-79.33M-86.55M-163.88M-60.24M-26.01M-31.35M-14.98M-73.57M-21.66M-31M35.78M-183.92K52.56M-28.93M-35.79M45.63K2.78M-398.27K44.21M17.38M18.24M11.4M9.66M9.66M
Working Capital Changes104.15M198.89M11.57M108.59M-141.61M41.94M35.44M15.11M9.29M-9.26M10.91M57.43M2.45M37.39M22.43M-12.93M-19M18.59M-9.74M11.17M-7.94M-9.09M9.81M-3.85M342.37K-5.78M7.27M-1.08M-2.1M1.22M1.86M
Change in Receivables83.45M180.5M145.43M228.23M-56.76M-101.66M-17.27M59.67M-1.93M11.57M29.83M00000000000000000000
Change in Inventory-2.39M-425.82K8.1M6.65M-1.44M-1.23M2.32M2.34M318.64K-189.26K621.98K00000000000000000000
Change in Payables-45.9M5.1M0-114.44M-92.94M050.19M-50.76M11.61M-27.85M-20.74M00000000000000000000
Cash from Investing-477.19M-505.23M-1.24B-811.95M214.57M-1.16B-398.47M-310.76M-266.14M-87.13M-70.41M-70.73M-693.38M-79.98M-145.83M-402.29M-104.7M-99.71M-141.47M-284.53M-219.82M-95.4M-84.74M-8.27M-37.46M-4.16M-71.48M-24.32M-13.01M-6.65M-7.3M
Capital Expenditures-302.95M-395M-392.82M-371M-342.8M-268.66M-152M-270.78M-234M-207.73M-83.53M-113.56M-78.05M-73.88M-90.92M-101.31M-101.92M-57.32M-84.27M-136.29M-99.06M-53.43M-26.15M-11.67M-9.48M-8.7M-77.69M-27.4M-14.76M-8.51M-8.51M
CapEx % of Revenue3.51%3.59%4.68%4.93%3.89%3.72%4.02%6.78%4.57%4.29%2.08%2.82%2.3%2.53%2.88%3.84%5.09%3.25%4.53%6.96%6.43%4.09%2.81%2.01%3.36%2.97%41.34%21.22%14.86%10.21%10.21%
Acquisitions-195.36M-102.67M-957.96M-514.34M622.37M-1.01B-261.84M-41.11M-114.89M0-593.93M-32.26M-718.55M-53.84M-80.79M-365.82M-66.59M-62.97M-77.07M-174.59M-195.62M-110.11M-75.17M-4.15M-30.08M-1.04M00000
Investments-------------------------------
Other Investing15.53M-922.86K88.02M25.02M-58.58K109.36M23.21M-131.87K24.75M114.31M619.18M75.09M103.22M1.59M25.88M64.84M63.8M20.59M19.87M26.35M74.86M68.15M16.58M7.55M2.1M5.58M6.22M3.08M1.75M1.86M1.22M
Cash from Financing-301.15M-561.96M-164.44M-28.58M-1.02B322.3M-240.13M-189.81M-132.9M-170.39M-177.06M-235.48M430.65M-141.47M-165.4M170.97M-95.66M-100.66M-29.09M72.06M74.46M-67.55M-7.59M-45.69M8.69M-11.16M52.43M52.43M-2.47M643.78K643.78K
Debt Issued (Net)190.42M217.03M66.51M562.67M-254.06M770.7M-512.18M133.12M18.71M-74.65M-6.06M-99.3M579.37M-71.87M-60.49M210.47M-56.75M-106.19M31.25M199.92M60.34M-34.89M-15.18M4.66M2.23M-33.39M-29.89M52.36M-2.47M4.06M643.78K
Equity Issued (Net)-183.33M-329.82M-106.17M-327.73M-538.45M-271.54M425.18M-182.32M-128.45M-68.57M-145.75M-87.74M-57.41M-18.07M-62.18M0469.92K45.47M00123.34M58.14M-3.33M059.31M22.24M1.64M67.56K68.5K12.66M0
Dividends Paid-165.51M-210.95M-127.5M-123.32M-93.46M-107.97M-71.18M-62.23M-54.4M-54.88M-64.54M-49.4M-54.06M-48.1M-46.83M-40.18M-38.1M-34.51M-60.34M-130.64M-109.21M-95.99M-49.14M-50.74M0000000
Share Repurchases-189.03M-338.86M-106.17M-340.74M-554.3M-271.54M-45.13M-199.1M-145.69M-68.57M-114.67M-87.74M-49.46M-18.07M-62.18M0000000-3.33M17.73M0000000
Other Financing-142.74M-238.22M2.72M-140.2M-138.98M-68.89M-81.96M-78.38M31.25M27.71M39.3M963.47K-37.24M-3.42M4.11M676.79K-1.27M-5.44M02.77M05.19M60.05M385.57K-52.86M080.68M0-68.5K-16.07M0
Net Change in Cash235.32M287.88M-335.56M186.79M127.78M14.99M4.3M00-2.91M2.72M00000000025.3M-20.82M20.11M3.85M0500.54K0-137K8.6M-2.58M-2.58M
Free Cash Flow719.17M983.68M663.56M664.24M596.22M579.55M492.88M233.51M165.03M46.88M166.65M192.65M184.68M147.56M220.31M130.01M98.44M143.05M86.29M76.18M71.6M88.69M86.3M47.25M19.29M24.21M-58.64M-12.47M-9.79M-5.08M-4.43M
FCF Margin %8.33%8.94%7.9%8.83%6.77%8.03%13.04%5.85%3.22%0.97%4.14%4.78%5.44%5.05%6.98%4.93%4.92%8.11%4.64%3.89%4.65%6.79%9.26%8.13%6.83%8.27%-31.2%-9.66%-9.86%-6.09%-5.32%
FCF Growth %3.46%48.24%-0.1%11.41%2.88%17.58%111.08%41.49%252.02%-71.87%-13.49%4.32%25.15%-33.02%69.46%32.07%-31.18%65.77%13.27%6.4%-19.27%2.77%82.67%144.96%-20.35%141.29%-370.37%-27.32%-120.8%--
FCF per Share8.7311.797.787.636.536.085.422.741.820.511.741.891.821.572.051.241.031.591.000.890.851.191.250.740.340.65-1.56-0.34-0.39-0.38-
FCF Conversion (FCF/Net Income)2.20x3.15x2.52x2.04x1.13x1.13x2.33x2.09x1.86x2.03x2.14x2.60x2.15x3.78x2.01x2.31x1.94x19.20x2.61x4.70x1.32x1.12x1.74x1.66x1.70x2.95x2.37x2.11x1.10x-1.45x-1.73x
Interest Paid00000000000000000000012.76M7.93M00000000
Taxes Paid000000000000000009.93M13.37M006.48M6.26M00000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Integration and Cyclical Exposure

Earnings Quality Masked by Depreciation

As reported in financial statements, TFII consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio peaking at 3.94 in 2025Q4, which suggests that non-cash depreciation charges are the primary driver of reported cash flow rather than underlying operational profitability.

The persistent gap between net income and operating cash flow indicates that the company's earnings quality is heavily dependent on asset-intensive accounting. Investors should monitor whether this reliance on depreciation shields masks a fundamental erosion in core operating margins as the company integrates recent acquisitions.

Free Cash Flow Volatility Persists

Based on TFII's reported figures, free cash flow margins have fluctuated significantly, dropping from 11.2% in 2023Q4 to a low of 4.8% in 2026Q1, which suggests that the company's ability to convert revenue into discretionary cash is highly sensitive to cyclical freight demand and capital intensity.

The downward trend in FCF margins appears to coincide with the company's aggressive M&A strategy, which may be creating temporary inefficiencies. This volatility warrants further investigation into whether the current capital expenditure requirements are sustainable without compromising the company's ability to fund future growth.

Capital Intensity Reflects Asset Reinvestment

According to recent SEC filings, TFII's CapEx as a percentage of revenue reached 5.7% in 2024Q3, reflecting a high level of asset intensity that appears necessary to maintain the company's expansive terminal network and fleet, particularly following the integration of large-scale US-based acquisitions.

The elevated capital intensity suggests that the company must continuously reinvest in its asset base to remain competitive, which limits the amount of free cash flow available for shareholder returns. Analysts should assess whether these expenditures are truly growth-oriented or merely maintenance-heavy requirements to keep aging assets operational.

Working Capital Swings Impact Liquidity

As indicated by the company's reported figures, working capital changes have been highly erratic, swinging from a $78.1M inflow in 2025Q4 to a $59.4M outflow in 2026Q1, which suggests that the company's cash conversion cycle is currently subject to significant operational friction and timing differences.

These fluctuations in working capital may indicate challenges in managing receivables and payables across a decentralized network of acquired entities. Investors should monitor whether these swings are indicative of broader supply chain disruptions or simply the result of integrating disparate accounting systems from recent M&A activity.

Capital Allocation Prioritizes Inorganic Growth

Based on reported figures, TFII has directed substantial capital toward acquisitions, such as the $781.9M outlay in 2024Q2, while maintaining modest dividend payments, which suggests that management remains committed to a platform-based growth strategy over returning excess cash to shareholders during periods of market uncertainty.

The company's focus on M&A over organic reinvestment or aggressive buybacks implies a high-conviction bet on its ability to extract synergies from acquired assets. However, this strategy appears to increase the company's exposure to integration risks, which may ultimately weigh on long-term cash flow stability.

TFII — Frequently Asked Questions

Quick answers to the most common questions about buying TFII stock.

How much cash does TFI International Inc. (TFII) generate from operations?

TFI International Inc. (TFII) generated $1.37B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TFI International Inc.'s free cash flow?

TFI International Inc. (TFII) generated $983.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is TFI International Inc.'s capital expenditure (CapEx)?

TFI International Inc. (TFII) spent $395.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does TFI International Inc. distribute cash to shareholders?

In 2025, TFI International Inc. (TFII) returned $210.9M to shareholders via cash dividends and spent $338.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.