VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TGBTaseko Mines Limited
$6.45$2.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTGBCash Flow

Taseko Mines Limited (TGB) Cash Flow Statement

29Y historyFree accessUpdated daily

Free cash flow generation is inconsistent, evidenced by a negative 18.0% FCF margin in 2025Q2 and capital expenditures that reached 52.5% of revenue in 2024Q2, highlighting the heavy reinvestment burden required for project development.

TGB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations255.93M219.56M232.62M151.09M81.27M174.77M106.19M42.64M94.08M211.08M33.85M51.7M50.57M67.59M68.19M4.68M94.08M-26.75M85.98M55.41M-2.51M-5.29M-2.82M-4.32M-6.61M-5.08M-5.7M-5.9M-15.7M-4.9M
Operating CF Margin %-32.63%38.25%28.78%20.75%40.34%30.94%16.78%27.36%55.8%12.83%17.87%14.75%23.3%26.89%1.86%33.79%-14.16%39.36%34.22%-2.86%--78171.85%--595.2%-99999900%-5713.23%-5932.33%-15788.85%-4930.15%
Operating CF Growth %34.06%-5.61%53.96%85.92%-53.5%64.57%149.04%-54.67%-55.43%523.52%-34.51%2.22%-25.18%-0.88%1355.43%-95.02%451.64%-131.12%55.18%2311.27%52.68%-88.04%34.87%34.59%-30.19%10.95%3.39%62.42%-220.4%-
Net Income15.37M-30.08M-13.44M82.73M-25.97M36.47M-23.52M-53.38M-35.77M34.26M-31.4M-62.35M-53.88M-34.84M-9.14M26.97M148.6M10.56M48.26M32.92M24.37M-80.66M-3.51M-6.5M-58.16M-5.91M-4M-4.9M-15.1M3.5M
Depreciation & Amortization106.76M103.21M059.27M51.98M66.59M89.02M97.36M70.78M47.72M53.02M49.6M47.34M34.51M19.5M12.83M10.34M8.15M3.16M3.41M2.66M723.25K42.56K714.07K714.86K717K400.59K000
Stock-Based Compensation17.72M22.55M9.43M6.33M4.15M5.76M5.31M3.13M-1.91M7.1M3.68M2M3.74M2.68M5.42M8.21M10.41M5.7M6.77M00000000000
Deferred Taxes-9.77M031.54M47.14M6.83M34.34M-9.1M-32.34M448K29.18M-14.71M-5.61M-8.79M2.66M584K23.78M42.68M25K35.65M1.65M-13.42M0-312.39K0000000
Other Non-Cash Items158.37M127M199.18M3.75M49.72M63.58M49.96M34.49M58.74M76.92M37.25M82.87M44.78M49.52M50.17M-45.5M-101.84M6.27M-2.76M6.48M4.86M63.72M1.42M766.38K46.9M-455.8K199.56K-101K1.38K-9.9M
Working Capital Changes-32.52M-3.12M5.92M-48.12M-5.45M-31.97M-5.47M-6.61M1.8M15.9M-13.99M-14.82M17.38M13.06M1.65M-21.61M-16.1M-57.45M-5.09M10.95M-20.97M10.93M-454.97K700.26K3.94M571.37K-2.3M-899.77K-600.75K1.5M
Change in Receivables-5.88M08.69M-2.84M-3.6M-2.92M7.41M713K7.02M-9.2M-1.78M1.5M-7.86M24.39M10.94M-17.99M-7.65M-7.9M000000000099.43K0
Change in Inventory-44.83M0-5.96M-23.97M-14.04M-16.71M-11.29M-4.63M653K16.32M-16.02M-4.53M8.31M-19.72M-4.27M-2M-4.73M-1.45M6.16M-3.34M-20.87M6994.86K117.05K62.97K244.24K99.78K000
Change in Payables10.73M04.14M-12.23M14.7M-12.98M2.97M-463K-1.78M8.99M4.01M-12.34M13.4M6.95M-2.11M12.49M547K-48.3M000000000000
Cash from Investing-294.91M-425.84M-317.89M-167.6M-166.41M-147.71M-59.64M-16.93M-94.39M-101.81M-19.09M-2.77M-39.36M-93.88M-169.91M-116.99M128.44M-8.29M-139.61M-36.37M8.17M-95.5M1.84M-2.22M-8.5M3.56M-500.37K00-5.5M
Capital Expenditures-203.65M-428.27M-83.14M-173.08M-79.68M-87.73M-65.5M-50.75M-94.87M-97.22M-18.84M-18.96M-38.8M-98.52M-192.91M-63.91M-55.3M-17.02M-128.83M-16.15M-8.26M-26.93M-135.19K0-20-199.56K000
CapEx % of Revenue26.51%63.64%13.67%32.97%20.35%20.25%19.08%19.97%27.59%25.7%7.14%6.55%11.31%33.97%76.06%25.38%19.86%9.01%58.98%9.97%9.43%-3753.28%-0%-200%---
Acquisitions00-9.66M2.95M0000000424K-1.87M01.52M0186.81M000000-2.23M000000
Investments------------------------------
Other Investing-89.77M2.43M-218.32M2.06M-102M-44.15M-2.41M36.41M933K758K158K-325K13.25M-7.82M-5.19M12.59M4.49M3.18M-6.21M-8.72M16.43M-68.57M1.98M9.8K-8.5M3.56M-300.81K00-5.5M
Cash from Financing187.33M224.5M157.16M-7.05M-35.24M125.79M-11.94M-16.74M-33.59M-112.93M6.26M-30.64M-44.08M-28.54M-36.09M173.54M-42.03M65.54M1.86M48.64M1.17M111.52M3.36M6.5M8.5M6.92M6.9M6.4M5.4M15.2M
Debt Issued (Net)63.72M-40.28M187.49M41.09M5.33M150.42M-14.36M-18.92M-12.29M-56.12M33.25M-8.01M-25.95M-11.6M1M181.29M-42.75M29.6M016.75M-9.13M16.96M-700.31K2M8.5M4.5M2M299.92K-5.7M9M
Equity Issued (Net)6.19M037.34M00034.3M000002.58M2.78M-19.33M8.42M3.84M35.94M1.86M31.89M9.61M27.17M4.06M465.83K02.42M4.9M6M10.9M1.9M
Dividends Paid000000000000000000000000000000
Share Repurchases00000000000000-20.9M000000000000000
Other Financing117.41M264.78M-67.67M-48.14M-40.56M-24.64M-31.87M2.18M-21.3M-56.81M-26.99M-22.63M-20.71M-19.72M-17.76M-16.17M-3.12M00-1.12K696.54K67.39M04.03M00099.47K198.87K4.3M
Net Change in Cash45.37M15.23M76.25M-24.38M-115.91M151.66M31.91M7.53M-34.57M-8.8M20.51M15.22M-29.57M-52.13M-142.8M66M176.71M30.5M-51.77M67.68M6.84M10.72M2.39M-43.19K-6.61M5.4M699.93K500.38K-10.3M10.2M
Free Cash Flow52.28M-208.71M149.48M33.16M1.59M87.04M40.7M-8.11M-788K113.86M15.01M32.73M11.77M-30.94M-124.72M-52.25M34.51M-43.77M-42.85M39.26M-10.77M-32.22M-2.95M-4.32M-6.61M-5.08M-5.9M-5.9M-15.7M-4.9M
FCF Margin %6.8%-31.02%24.58%6.32%0.41%20.09%11.86%-3.19%-0.23%30.1%5.69%11.32%3.43%-10.67%-49.18%-20.75%12.39%-23.17%-19.62%24.25%-12.29%--81925.12%--595.2%-99999900%-5913.23%-5932.33%-15788.85%-4930.15%
FCF Growth %-54.92%-239.63%350.82%1985.35%-98.17%113.87%601.84%-929.19%-100.69%658.53%-54.15%178.1%138.05%75.19%-138.69%-251.41%178.84%-2.15%-209.15%464.57%66.58%-991.97%31.74%34.59%-30.19%13.96%0.01%62.42%-220.4%-
FCF per Share0.14-0.600.510.110.010.300.16-0.03-0.000.490.070.150.06-0.16-0.65-0.260.17-0.24-0.300.31-0.10-0.43-0.06-0.14-0.26-0.22-0.33-0.40-1.13-0.39
FCF Conversion (FCF/Net Income)3.40x-7.30x-17.30x1.83x-3.13x4.79x-4.51x-1.04x-2.63x6.16x-1.08x-0.83x-0.94x-1.94x-7.46x0.17x0.63x-2.53x1.78x1.68x-0.10x0.07x0.80x0.66x0.11x0.86x1.43x1.20x1.04x2.58x
Interest Paid000000000000000000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Florence Copper execution risk

Earnings Quality Obscured by Volatility

According to the provided quarterly data, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio reaching an extreme of -361.32 in 2024Q3, suggesting that reported net income is a poor proxy for the company's actual cash-generating capacity.

The frequent divergence between accounting profits and cash inflows indicates that non-cash charges and working capital swings are heavily distorting the bottom line. Investors should interpret this lack of correlation as a sign that core operational cash flow is significantly more volatile than the headline net income figures suggest.

Free Cash Flow Margin Instability

As reported in financial statements, Taseko's free cash flow margins have fluctuated wildly from a negative 18.0% in 2025Q2 to a peak of 31.2% in 2024Q3, reflecting the company's struggle to maintain consistent cash generation amidst ongoing capital-intensive development and cyclical commodity price exposure.

The inability to sustain positive free cash flow across consecutive quarters highlights the pressure exerted by high maintenance and growth capital requirements. This trajectory suggests that the company remains in a capital-consuming phase where cash flow stability is secondary to project advancement.

Capital Intensity Constrains Cash Reserves

Based on Taseko's reported figures, capital expenditure as a percentage of revenue has remained elevated, peaking at 52.5% in 2024Q2, which underscores the heavy reinvestment burden required to sustain the Gibraltar mine and advance the Florence Copper project in a high-cost inflationary environment.

The high capital intensity suggests that a significant portion of operating cash flow is immediately recycled into the business, leaving little room for debt reduction or shareholder returns. This level of spending warrants further investigation into whether these outlays are truly growth-oriented or merely necessary to offset declining ore grades.

Working Capital Swings Impact Liquidity

Data from recent filings indicates that working capital changes have been a significant source of cash flow volatility, with a notable $25.5 million outflow in 2025Q3, suggesting that inventory management and collection cycles are not yet optimized to support a stable cash flow profile.

The erratic nature of these working capital adjustments may indicate challenges in managing the supply chain or timing of concentrate sales. Investors should monitor these fluctuations closely, as they appear to be a primary driver of the company's periodic liquidity crunches.

TGB — Frequently Asked Questions

Quick answers to the most common questions about buying TGB stock.

How much cash does Taseko Mines Limited (TGB) generate from operations?

Taseko Mines Limited (TGB) generated $219.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Taseko Mines Limited's free cash flow?

Taseko Mines Limited (TGB) reported negative free cash flow of $208.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Taseko Mines Limited's capital expenditure (CapEx)?

Taseko Mines Limited (TGB) spent $428.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.