VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
THCHTH International Limited
$1.60$51M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTHCHFinancials

TH International Limited (THCH) Financials

7Y historyFree accessUpdated daily

The company's profitability has deteriorated significantly, with gross margins collapsing to 3.1% in 2025Q4 from a 20.2% peak in 2024Q3.

THCH Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Sales/Revenue1.28B1.39B1.56B1.01B643.37M212.08M57.26M
Revenue Growth %-7.97%-10.82%54.29%57.15%203.36%270.41%-
Cost of Goods Sold1.2B1.18B1.4B978.01M629.57M205.47M74.4M
COGS % of Revenue93.94%84.65%89.98%96.73%97.85%96.88%129.95%
Gross Profit77.62M213.56M156.34M33.05M13.81M6.62M-17.15M
Gross Margin %6.06%15.35%10.02%3.27%2.15%3.12%-29.95%
Gross Profit Growth %-63.65%36.6%373.01%139.4%108.64%138.59%-
Operating Expenses324.72M502.21M696.43M598.18M385.72M147.79M74.11M
OpEx % of Revenue25.36%36.1%44.64%59.16%59.95%69.68%129.43%
Selling, General & Admin321.53M275.17M421.94M370.56M225.28M96.35M59.09M
SG&A % of Revenue25.11%19.78%27.05%36.65%35.02%45.43%103.2%
Research & Development0000000
R&D % of Revenue-------
Other Operating Expenses3.19M227.04M274.5M227.62M160.44M51.44M15.02M
Operating Income-247.1M-288.65M-540.09M-565.13M-371.92M-141.17M-91.26M
Operating Margin %-19.3%-20.75%-34.62%-55.89%-57.81%-66.56%-159.38%
Operating Income Growth %14.39%46.56%4.43%-51.95%-163.45%-54.7%-
EBITDA-142.11M-118.97M-376.94M-431.72M-297.64M-113.33M-82.56M
EBITDA Margin %-11.1%-8.55%-24.16%-42.7%-46.26%-53.44%-144.18%
EBITDA Growth %-19.45%68.44%12.69%-45.05%-162.62%-37.28%-
D&A (Non-Cash Add-back)104.99M169.68M163.15M133.4M74.28M27.84M8.7M
EBIT-407.24M-435.87M-819.21M-729.94M-381.03M-143.06M-87.83M
Net Interest Income-12.79M-19.25M-6.18M-12.1M-1.59M511.39K2.27M
Interest Income3.43M3.2M14.25M2.7M315.55K511.39K2.27M
Interest Expense16.22M22.45M20.43M14.8M1.9M00
Other Income/Expense-176.37M-169.67M-299.54M-179.62M-11.01M-1.89M3.43M
Pretax Income-423.47M-458.31M-839.63M-744.75M-382.93M-143.06M-87.83M
Pretax Margin %-33.07%-32.94%-53.82%-73.66%-59.52%-67.45%-153.39%
Income Tax470.81K2.12M97.24K0000
Effective Tax Rate %-0.11%-0.46%-0.01%0%0%0%0%
Net Income-422.65M-412.08M-876.25M-742.65M-381.72M-142M-87.65M
Net Margin %-33.01%-29.62%-56.17%-73.45%-59.33%-66.95%-153.09%
Net Income Growth %-2.57%52.97%-17.99%-94.55%-168.82%-62%-
Net Income (Continuing)-423.94M-460.43M-839.73M-744.75M-382.93M-143.06M-87.83M
Discontinued Operations051.44M-33.2M0000
Minority Interest6.56M7.87M4.78M1.45M3.56M4.76M5.83M
EPS (Diluted)-13.01-12.70-28.40-28.99-14.18-6.68-3.25
EPS Growth %-2.44%55.28%2.04%-104.44%-112.28%-105.54%-
EPS (Basic)-13.01-12.70-28.40-28.99-14.18-6.68-3.25
Diluted Shares Outstanding32.52M32.45M30.84M25.62M26.93M21.24M26.93M
Basic Shares Outstanding32.52M32.45M30.84M25.62M26.93M21.24M26.93M
Dividend Payout Ratio-------

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent negative unit economics

Revenue Contraction Amid Competitive Headwinds

As reported in recent financial filings, THCH experienced a -8.5% year-over-year revenue decline in 2025Q4, signaling that the company's transactional volume is struggling to maintain momentum against aggressive discounting from local competitors within the highly saturated Chinese coffee and quick-service restaurant market segments.

The consistent negative revenue growth trend suggests that the company's value proposition is failing to resonate in a deflationary consumer environment. Investors should monitor whether this contraction reflects a strategic pivot toward higher-margin franchising or a fundamental loss of market share in key urban centers.

Structural Margin Compression Remains Persistent

Based on the provided income statement data, THCH reported a gross margin of just 3.1% in 2025Q4, a significant deterioration from the 20.2% peak observed in 2024Q3, which highlights the extreme difficulty of maintaining pricing power in a market dominated by ultra-low-price coffee promotions.

This razor-thin gross margin indicates that raw material costs and promotional discounting are consuming nearly all revenue generated at the store level. Such structural weakness suggests that the current business model lacks the necessary scale or operational efficiency to achieve sustainable profitability without substantial changes to the cost structure.

Operating Leverage Remains Deeply Negative

According to the latest quarterly results, THCH's operating margin plummeted to -28.2% in 2025Q4, demonstrating that the company's fixed-cost base, including significant rental and labor obligations, continues to scale inefficiently relative to the declining top-line revenue generated by its company-operated store footprint.

The inability to achieve positive operating leverage implies that corporate overhead and store-level expenses are currently outstripping the revenue generated per square foot. This trend warrants further investigation into whether the company can successfully transition to a more capital-light model to mitigate these persistent operating losses.

Net Losses Mask Operational Instability

As evidenced by the 2025Q4 net loss of $225.0 million, the company's bottom-line performance remains severely strained, with net margins reaching -74.0%, a figure that underscores the significant disconnect between the firm's aggressive expansion strategy and its actual ability to generate recurring, high-quality earnings for shareholders.

The volatility in net income, exacerbated by large quarterly swings, suggests that the company is struggling to stabilize its core operations. Investors should be cautious, as the current level of losses appears to be a permanent reflection of a saturated market rather than a temporary byproduct of rapid scaling.

THCH — Frequently Asked Questions

Quick answers to the most common questions about buying THCH stock.

What was TH International Limited's (THCH) revenue in 2025?

For fiscal year 2025, TH International Limited (THCH) reported total revenue of $1.28B. This represents a 2136.1% increase compared to $57.3M in 2019.

Is TH International Limited (THCH) profitable?

TH International Limited (THCH) reported a net loss of $422.7M for the fiscal year ending 2025.

What is TH International Limited's operating profit margin?

TH International Limited (THCH) reported an operating income of $-247.1M, resulting in an operating profit margin of -19.3%. This margin reflects the operational efficiency of the business before interest and taxes.

What is TH International Limited's gross profit and gross margin?

TH International Limited (THCH) generated $77.6M in gross profit for the year, representing a gross profit margin of 6.1%. This demonstrates the company's core pricing power and production efficiency.