The balance sheet reflects a vulnerable capital structure characterized by a lack of debt but significant equity erosion, evidenced by retained earnings of -$276.4 million as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | May'10 | May'09 | May'08 | May'07 | May'06 | May'05 | May'04 | May'03 | May'02 |
|---|
| Total Current Assets | 115.44M | 1.51M | 1.14M | 1.99M | 5M | 7.92M | 13.21M | 7.18M | 10.43M | 2.42M | 22.67M | 6.69M | 13.76M | 14.19M | 31.42M | 56.13M | 41.91M | 30.13M | 11.39M | 11.39M | 20.68M | 18.54K | 32.5K | 141.16K | 179.16K |
| Cash & Short-Term Investments | 114.69M | 1.35M | 992.49K | 1.69M | 4.85M | 7.78M | 13.05M | 6.94M | 10.23M | 2.24M | 22.47M | 6.49M | 13.52M | 13.98M | 30.35M | 55.01M | 41.53M | 29.91M | 11.17M | 11.17M | 20.48M | 15.16K | 14.11K | 109.14K | 218.81K |
| Cash Only | 64.69M | 1.35M | 992.49K | 1.69M | 4.85M | 7.78M | 13.05M | 6.94M | 10.23M | 2.24M | 22.47M | 6.49M | 13.52M | 13.93M | 30.17M | 54.71M | 41.19M | 29.81M | 10.92M | 20.48M | 6.08K | 6.14K | 81.61K | 147.69K | 194.26K |
| Short-Term Investments | 50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55K | 180.41K | 297.44K | 341.19K | 104.36K | 248.41K | 248.41K | 9.08K | 7.97K | 27.54K | 27.34K | 24.55K |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.59K | 262.52K | 460.97K | 190.13K | 104.46K | 70.31K | 24.98K | 106.47K | 1.51K | 17.01K | 8.79K | 1.93K |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.25K | 59.03K | 967.98 | 137.62 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 748.29K | 159.8K | 144.69K | 304.73K | 152.57K | 0 | 0 | 0 | 203.97K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272.78K | 152.53K | 0 | 0 | 0 | 0 | 0 | 21.98K | 0 |
| Total Non-Current Assets | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.38M | 55.39M | 55.29M | 55.22M | 55.23M | 55.23M | 55.24M | 55.27M | 55.26M | 53.17M | 51.35M | 30.72M | 23.39M | 12.63M | 938.03K | 820.02K | 713.75K | 802.03K | 695.29K |
| Property, Plant & Equipment | 7.46K | 7.46K | 7.46K | 55.38M | 55.38M | 55.38M | 55.38M | 55.39M | 55.29M | 55.22M | 55.23M | 55.23M | 55.24M | 55.24M | 55.26M | 53.17M | 51.35M | 30.72M | 23.39M | 12.63M | 935.76K | 818.03K | 711.91K | 800.21K | 693.65K |
| Fixed Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00x | 0.00x | 0.00x | 0.01x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 55.38M | 55.38M | 55.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.48K | 0 | 0 | 0 | 0 | 0 | 2.34K | 2.27K | 1.99K | 1.83K | 1.82K | 1.64K |
| Total Assets | 170.82M | 56.9M | 56.52M | 57.38M | 60.38M | 63.3M | 68.59M | 62.57M | 65.72M | 57.65M | 77.9M | 61.92M | 69M | 69.46M | 86.69M | 109.3M | 93.25M | 60.86M | 34.78M | 33.31M | 956.57K | 852.52K | 854.91K | 981.18K | 925.38K |
| Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00x | 0.00x | 0.00x | 0.01x |
| Asset Growth % | 188.18% | 0.67% | -1.49% | -4.98% | -4.62% | -7.71% | 9.63% | -4.8% | 14.01% | -26% | 25.81% | -10.27% | -0.66% | -19.87% | -20.69% | 17.21% | 53.24% | 74.98% | 4.41% | 3382.21% | 12.2% | -0.28% | -12.87% | 6.03% | - |
| Total Current Liabilities | 215.4K | 145.92K | 177.48K | 234.95K | 288.38K | 579.88K | 492.99K | 335.76K | 547.95K | 428.84K | 15.08M | 516.48K | 1.15M | 1.49M | 3.75M | 10.32M | 1.21M | 354.75K | 728.95K | 728.95K | 5.54K | 76.05K | 50.56K | 4.74K | 10.43K |
| Accounts Payable | 215.4K | 145.92K | 38.37K | 92.86K | 53.54K | 259.65K | 199.03K | 18.43K | 43.48K | 82.27K | 179.5K | 122.04K | 270.49K | 42.47K | 1.2M | 935.27K | 0 | 0 | 728.95K | 728.95K | 893.28K | 5.54K | 12.3K | 50.56K | 4.74K |
| Days Payables Outstanding | 1.34K | - | 103.62 | - | - | 258.23K | 9.56K | 2.91K | 5.21K | - | - | 6.32K | - | - | - | 15.64K | - | - | 5.34K | 5.75K | - | - | - | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | -47.4K | -61.27K | 83.91K | 0 | 0 | 0 | 227.46K | 278.64K | 172.15K | 0 | 14.74M | 0 | 0 | 540.49K | 0 | 5.47M | 1.21M | 354.75K | 0 | 0 | -887.74K | 70.52K | 38.26K | -45.83K | 5.69K |
| Current Ratio | 535.92x | 10.37x | 6.41x | 8.48x | 17.34x | 13.66x | 26.80x | 21.37x | 19.04x | 5.65x | 1.50x | 12.94x | 11.98x | 9.50x | 8.39x | 5.44x | 34.74x | 84.95x | 15.63x | 15.63x | 3735.21x | 0.24x | 0.64x | 29.81x | 17.18x |
| Quick Ratio | 535.92x | 10.37x | 6.41x | 8.48x | 17.34x | 13.66x | 26.80x | 21.37x | 19.04x | 5.65x | 1.50x | 12.94x | 11.98x | 9.50x | 8.39x | 5.44x | 34.74x | 84.95x | 15.63x | 15.63x | 3735.21x | 0.24x | 0.64x | 29.81x | 17.18x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 269.56K | 352.03K | 139.1K | 142.1K | 234.85K | 320.23K | 293.96K | 317.32K | 0 | 0 | 0 | 13.9M | 14.7M | 14.8M | 22.4M | 20.8M | 0 | 0 | 728.95K | 0 | 5.54K | 12.3K | 50.56K | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 269.56K | 352.03K | 139.1K | 142.1K | 234.85K | 320.23K | 293.96K | 317.32K | 0 | 0 | 0 | 13.9M | 14.7M | 14.8M | 22.4M | 20.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 484.96K | 497.95K | 177.48K | 234.95K | 288.38K | 579.88K | 492.99K | 335.76K | 547.95K | 428.84K | 15.08M | 14.42M | 15.85M | 16.29M | 26.15M | 31.12M | 1.21M | 354.75K | 728.95K | 893.28K | 5.54K | 76.05K | 50.56K | 4.74K | 10.43K |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -64.69M | -1.35M | -992.49K | -1.69M | -4.85M | -7.78M | -13.05M | -6.94M | -10.23M | -2.24M | -22.47M | -6.49M | -13.52M | -13.93M | -30.17M | -54.71M | -41.19M | -29.81M | -10.92M | -20.48M | -6.08K | -6.14K | -81.61K | -147.69K | -194.26K |
| Debt / Equity | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 16.05x | - | -58.91x | -105.01x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | -1.09x | - | - | - | -39.20x | -243.23x | -406.18x | -123.30x | -141.18x | -92.09x | -310.33x | -31.39x | -133.55x | -146.84x | -43.02x | - | - | -6.04x | - | - | -1.29x |
| Total Equity | 170.34M | 56.4M | 56.34M | 57.14M | 60.09M | 62.73M | 68.1M | 62.23M | 65.18M | 57.22M | 62.82M | 47.5M | 53.16M | 53.17M | 60.54M | 78.18M | 92.05M | 60.5M | 34.05M | 32.42M | 951.03K | 776.47K | 804.35K | 976.45K | 914.95K |
| Equity Growth % | 187.73% | 0.1% | -1.4% | -4.92% | -4.19% | -7.89% | 9.43% | -4.52% | 13.91% | -8.91% | 32.24% | -10.63% | -0.03% | -12.17% | -22.57% | -15.06% | 52.14% | 77.68% | 5.04% | 3308.56% | 22.48% | -3.47% | -17.63% | 6.72% | - |
| Book Value per Share | 0.69 | 0.27 | 0.28 | 0.29 | 0.31 | 0.32 | 0.36 | 0.33 | 0.36 | 0.35 | 0.54 | 0.41 | 0.54 | 0.54 | 0.66 | 0.90 | 1.54 | 1.02 | 0.76 | 1.20 | 0.08 | 0.08 | 0.09 | 0.11 | 0.10 |
| Total Shareholders' Equity | 170.34M | 56.4M | 56.34M | 57.14M | 60.09M | 62.73M | 68.1M | 62.23M | 65.18M | 57.22M | 62.82M | 47.5M | 53.16M | 53.17M | 60.54M | 78.18M | 183.86M | 92.05M | 60.5M | 34.05M | 32.42M | 951.03K | 776.47K | 804.35K | 976.45K |
| Common Stock | 410.68M | 294.44M | 291M | 288.87M | 288.48M | 288.03M | 288.03M | 278.21M | 277.85M | 265.62M | 265.57M | 243.69M | 243.69M | 236.4M | 236.4M | 207.19M | 0 | 118.43M | 72.33M | 0 | 36.81M | 3.37M | 2.8M | 0 | 0 |
| Retained Earnings | -276.43M | -277.3M | -273M | -269.56M | -266.17M | -263.13M | -257.14M | -252.63M | -248.8M | -244.61M | -238.18M | -230.98M | -226.17M | -218.41M | -208.55M | -151.91M | -43.47M | -39.45M | -21.59M | -10.6M | -10.6M | -2.42M | -2.03M | -1.78M | -1.59M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.1M | 1.6M | 1.41M | 1.53M | 1.5M | 1.83M | 1.76M | 1.57M | 1.16M | 1.69M | 1.34M | 816.43K | 2.2M | 3.02M | 4.1M | 3.52M | -6.93M | -118.5K | -80.12K | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent equity dilution risk
As reported in recent financial statements, THM's cash position surged to $64.7 million in 2026Q1 from $1.4 million in 2025Q4, indicating a significant capital raise that temporarily alleviates the immediate liquidity pressure inherent in the company's pre-revenue exploration and development business model.
While the current cash balance provides a necessary buffer for ongoing regulatory and administrative costs, the extreme volatility in liquidity metrics suggests that the company remains entirely reliant on capital markets. Investors should monitor whether this infusion is sufficient to reach a definitive construction decision or if it merely delays the inevitable need for further dilutive financing.
Based on the company's balance sheet, total assets reached $170.8 million in 2026Q1, yet the minimal PPE net value of $7.5K underscores that the firm's primary asset remains an unrealized mineral property rather than productive, revenue-generating infrastructure or equipment.
The concentration of value in non-productive mineral rights implies that the balance sheet is highly sensitive to impairment risks should gold price assumptions or project feasibility studies shift negatively. The lack of tangible operational assets confirms that the company's valuation is tied exclusively to the speculative potential of the Livengood project.
According to historical balance sheet data, retained earnings have remained deeply negative, reaching -$276.4 million in 2026Q1, which highlights the persistent erosion of shareholder equity through years of non-revenue-generating administrative and exploration expenditures without any offsetting operational income.
The consistent accumulation of deficits suggests that the company's equity base is primarily a reflection of past capital injections rather than value creation. This structure indicates that shareholders are effectively funding the ongoing maintenance of the project, with little evidence of progress toward a self-sustaining capital structure.
As indicated by the company's financial filings, the absence of debt masks the reality that THM's primary financing mechanism is equity issuance, which creates a structural risk of shareholder dilution that is not captured by traditional leverage ratios like debt-to-equity.
Because the company lacks access to traditional credit markets, the balance sheet's clean appearance is potentially misleading regarding the true cost of capital. Investors should interpret the lack of debt as a necessity of the pre-revenue phase rather than a sign of financial strength, as the firm remains vulnerable to market-driven capital constraints.
Quick answers to the most common questions about buying THM stock.
As of 2025, International Tower Hill Mines Ltd. (THM) had total assets of $56.9M including $1.5M in current assets.
International Tower Hill Mines Ltd. (THM) carries total debt of $0.0M, offset by $1.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
International Tower Hill Mines Ltd. (THM) has total shareholders' equity (book value) of $56.4M ($0.27 book value per share). Book value represents the net worth of the company belonging to common stock holders.
International Tower Hill Mines Ltd. (THM) reported a current ratio of 10.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.